XML 22 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND ALLOWANCE (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Allowance for loan losses          
Balance at the beginning of the period $ 38,289 $ 41,462 $ 39,889 $ 42,605  
Provision charged to expense 2,000 5,000 7,600 14,600  
Losses charged off (6,154) (5,661) (15,858) (18,218)  
Recoveries 1,111 632 3,615 2,446  
Balance at the end of the period 35,246 41,433 35,246 41,433  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 6,165   6,165   6,669
Ending Balance collectively evaluated for impairment 29,081   29,081   33,220
Total ending allowance balance 35,246 41,433 35,246 41,433  
Loans          
Ending Balance individually evaluated for impairment 50,317   50,317   61,931
Ending Balance collectively evaluated for impairment 1,481,208   1,481,208   1,472,448
Total ending loan balance excluding accrued interest 1,531,525   1,531,525   1,534,379
Accrued interest 5,664   5,664   5,835
Commercial
         
Allowance for loan losses          
Balance at the beginning of the period 4,945 5,789 5,562 6,386  
Provision charged to expense 223 1,410 (572) 1,151  
Losses charged off (178) (1,291) (455) (1,834)  
Recoveries 67 5 522 210  
Balance at the end of the period 5,057 5,913 5,057 5,913  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 1,817   1,817   1,193
Ending Balance collectively evaluated for impairment 3,240   3,240   4,369
Total ending allowance balance 5,057 5,913 5,057 5,913  
Loans          
Ending Balance individually evaluated for impairment 5,126   5,126   5,144
Ending Balance collectively evaluated for impairment 141,745   141,745   129,964
Total ending loan balance excluding accrued interest 146,871   146,871   135,108
Commercial Real Estate
         
Allowance for loan losses          
Balance at the beginning of the period 29,580 31,851 30,476 32,653  
Provision charged to expense 464 2,346 4,555 10,162  
Losses charged off (3,936) (3,017) (10,025) (12,283)  
Recoveries 528 295 1,630 943  
Balance at the end of the period 26,636 31,475 26,636 31,475  
Allowance for loan losses          
Ending Balance individually evaluated for impairment 4,348   4,348   5,476
Ending Balance collectively evaluated for impairment 22,288   22,288   25,000
Total ending allowance balance 26,636 31,475 26,636 31,475  
Loans          
Ending Balance individually evaluated for impairment 30,391   30,391   41,149
Ending Balance collectively evaluated for impairment 701,116   701,116   723,015
Total ending loan balance excluding accrued interest 731,507   731,507   764,164
Residential
         
Allowance for loan losses          
Balance at the beginning of the period 2,975 2,588 2,972 2,281  
Provision charged to expense 840 730 2,549 2,383  
Losses charged off (1,078) (598) (2,910) (2,308)  
Recoveries 106 56 232 420  
Balance at the end of the period 2,843 2,776 2,843 2,776  
Allowance for loan losses          
Ending Balance collectively evaluated for impairment 2,843   2,843   2,972
Total ending allowance balance 2,843 2,776 2,843 2,776  
Loans          
Ending Balance individually evaluated for impairment 13,797   13,797   14,522
Ending Balance collectively evaluated for impairment 590,003   590,003   563,390
Total ending loan balance excluding accrued interest 603,800   603,800   577,912
Consumer
         
Allowance for loan losses          
Balance at the beginning of the period 789 1,234 879 1,285  
Provision charged to expense 473 514 1,068 904  
Losses charged off (962) (755) (2,468) (1,793)  
Recoveries 410 276 1,231 873  
Balance at the end of the period 710 1,269 710 1,269  
Allowance for loan losses          
Ending Balance collectively evaluated for impairment 710   710   879
Total ending allowance balance 710 1,269 710 1,269  
Loans          
Ending Balance individually evaluated for impairment 1,003   1,003   1,116
Ending Balance collectively evaluated for impairment 48,344   48,344   56,079
Total ending loan balance excluding accrued interest $ 49,347   $ 49,347   $ 57,195