XML 12 R3.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest income    
Loans, including fees$ 23,128$ 26,882$ 70,823$ 80,091
Securities7,1637,06421,68022,087
Other interest income5471141149
Total interest income30,34534,01792,644102,327
Interest expense    
Deposits3,3615,72411,47617,977
Federal Home Loan Bank advances1,4491,9794,3306,433
Subordinated debentures4304671,2961,322
Other borrowings3553132206
Total interest expense5,2758,22317,23425,938
Net interest income25,07025,79475,41076,389
Provision for loan losses5,0007,00014,60029,250
Net interest income after provision for loan losses20,07018,79460,81047,139
Non-interest income    
Insurance commissions 562 1,679
Mortgage banking1,4281,9173,9435,128
Trust and investment product fees7405082,4931,690
Service charges on deposit accounts4,8724,63413,28712,881
Net realized gains on securities1,263 4,9172,978
Increase in cash surrender value of life insurance309305903902
Interchange income1,6421,4154,6224,089
Other income24659521,250
Total non-interest income10,2789,40631,11730,597
Non-interest expense    
Salaries and employee benefits12,71312,71338,12637,589
Net occupancy expenses1,6161,6205,0315,006
Equipment expenses1,9701,8745,8885,762
Intangibles amortization4935171,4771,550
Telecommunications5074741,4721,420
Stationery printing and supplies3583881,1571,107
FDIC assessment8981,2893,0663,647
Marketing expense1,0859923,2922,289
Collection expenses1,2985983,2142,077
Other expenses2,9672,5418,3857,621
Total non-interest expense23,90523,00671,10868,068
Income before income tax6,4435,19420,8199,668
Income tax expense/(benefit)8285943,032(346)
Net income5,6154,60017,78710,014
Preferred dividends and discount accretion(763)(763)(2,290)(2,290)
Net income available to common shareholders4,8523,83715,4977,724
Comprehensive income$ 15,952$ 9,289$ 34,026$ 20,189
Cash dividends declared per common share (in dollars per share)$ 0.010$ 0.010$ 0.030$ 0.030
Net income per common share - basic and diluted (in dollars per share)$ 0.24$ 0.19$ 0.77$ 0.38