10-K 1 a2223555z10-k.htm 10-K

Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the fiscal year ended December 31, 2014

Commission file number 0-12422

MAINSOURCE FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)

Indiana
(State or other jurisdiction
of incorporation or organization)
  35-1562245
(I.R.S. Employer
Identification No.)

2105 North State Road 3 Bypass
Greensburg, Indiana 47240

(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code:
(812) 663-6734

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common shares, no par value

 

Name of each exchange on which registered
The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o    No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o    No ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the previous 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý    No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer", and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer o   Accelerated filer ý   Non-accelerated filer o
(Do not check if a smaller
reporting company)
  Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o    No ý

The aggregate market value (not necessarily a reliable indication of the price at which more than a limited number of shares would trade) of the voting stock held by non-affiliates of the registrant was $352,913,662 as of June 30, 2014.

As of March 13, 2015, there were outstanding 21,672,475 common shares, without par value, of the registrant.

DOCUMENTS INCORPORATED BY REFERENCE

Documents
 
Part of Form 10-K
Into Which Incorporated
Definitive Proxy Statement for Annual
Meeting of Shareholders to be held
April 29, 2015
  Part III (Items 10 through 14)


Table of Contents


FORM 10-K

TABLE OF CONTENTS

PART I

  Page

Item 1

 

Business

 

3
Item 1A   Risk Factors   11
Item 1B   Unresolved Staff Comments   16
Item 2   Properties   16
Item 3   Legal Proceedings   16
Item 4   Mine Safety Disclosures   16

 

 

 

 

 

PART II

   

Item 5

 

Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

17
Item 6   Selected Financial Data   19
Item 7   Management's Discussion and Analysis of Financial Condition and Results of Operations   20
Item 7A   Quantitative and Qualitative Disclosures About Market Risk   32
Item 8   Financial Statements and Supplementary Data   33
Item 9   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure   79
Item 9A   Controls and Procedures   79
Item 9B   Other Information   79

 

 

 

 

 

PART III

   

Item 10

 

Directors, Executive Officers and Corporate Governance

 

See below
Item 11   Executive Compensation   See below
Item 12   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters   See below
Item 13   Certain Relationships and Related Transactions and Director Independence   See below
Item 14   Principal Accounting Fees and Services   See below

 

 

 

 

 

PART IV

   

Item 15

 

Exhibits, Financial Statement Schedules

 

80

       Pursuant to General Instruction G, the information called for by Items 10-14 is omitted by MainSource Financial Group, Inc. since MainSource Financial Group, Inc. will file with the Commission a definitive proxy statement for its 2015 Annual Meeting of Shareholders pursuant to Regulation 14A not later than 120 days after the close of the fiscal year containing the information required by Items 10-14.

2


Table of Contents

PART I.

(Dollar amounts in thousands except per share data)


Cautionary Note Regarding Forward-Looking Statements

       Except for historical information contained herein, the discussion in this Annual Report includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words "believes," "expects," "anticipates," "estimates," "intends," "plans," "goals," "targets," "initiatives," "potentially," "probably," "projects," "outlook" or similar expressions or future conditional verbs such as "may," "will," "should," "would," and "could." Actual results and experience could differ materially from the anticipated results or other expectations expressed in the Company's forward-looking statements. The Company disclaims any intent or obligation to update such forward looking statements. Factors which could cause future results to differ from these expectations include the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the cost of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company's loan and investment portfolios; the Company's ability to integrate acquisitions, and other factors, including the risk factors set forth in Item 1A of this Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission. The Company intends the forward looking statements set forth herein to be covered by the safe harbor provisions for forward looking statements contained in the Private Securities Litigation Reform Act of 1995.

ITEM 1.    BUSINESS

General

       MainSource Financial Group, Inc. ("MainSource" or the "Company") is an Indiana corporation and bank holding company, within the meaning of the Bank Holding Company Act of 1956, as amended (the "BHC Act"), that has elected to become a financial holding company ("FHC"). The Company is based in Greensburg, Indiana. As of December 31, 2014, the Company operated one banking subsidiary: MainSource Bank ("the Bank"), an Indiana state chartered bank. Through its non-bank affiliates, the Company provides services incidental to the business of banking. Since its formation in 1982, the Company has acquired and established various institutions and financial services companies and may acquire additional financial institutions and financial services companies in the future. For further discussion of the business of the Company see Management's Discussion and Analysis in Part II, Item 7.

       As of December 31, 2014, the Company operated 80 branch banking offices in Indiana, Illinois, Ohio and Kentucky. As of December 31, 2014, the Company had consolidated assets of $3,122,516, consolidated deposits of $2,468,321 and shareholders' equity of $360,662.

       Through the Bank, the Company offers a broad range of financial services, including: accepting time and transaction deposits; making consumer, commercial, agribusiness and real estate mortgage loans; renting safe deposit facilities; providing personal and corporate trust services; and providing other corporate services such as letters of credit and repurchase agreements.

       The lending activities of the Bank are separated into primarily the categories of commercial, commercial real estate, residential, and consumer. Loans are originated by the lending officers of the Bank subject to limitations set forth in lending policies. The Board of Directors of the Bank monitors concentrations of credit, problem and past due loans and charge-offs of uncollectible loans and approves loan policy. The Bank maintains conservative loan policies and underwriting practices in order to address and manage loan risks. These policies and practices include granting loans on a sound and collectible basis, serving the legitimate needs of the community and the general market area while obtaining a balance between maximum yield and minimum risk, ensuring that primary and secondary sources of repayment are adequate in relation to the amount of the loan, developing and maintaining adequate diversification of the loan portfolio as a whole and of the loans within each category and developing and applying adequate collection policies.

       Commercial loans include secured and unsecured loans, including real estate loans, to individuals and companies and to governmental units predominantly within the market area of the Bank for a myriad of business purposes.

       Agricultural loans are generated in the Bank's markets. Most of the loans are real estate loans on farm properties. Loans are also made for agricultural production and such loans are generally reviewed annually.

       Residential real estate lending has been the largest component of the loan portfolio for many years. The Bank generates residential mortgages for its own portfolio. However, the Company elects to sell the majority of its fixed rate mortgages into the secondary market while maintaining the servicing of such loans. At December 31, 2014, the Company was servicing a $880 million residential real estate loan portfolio. By originating loans for sale in the secondary market, the Company can more fully satisfy

3


Table of Contents

customer demand for fixed rate residential mortgages and increase fee income, while reducing the risk of loss caused by rising interest rates.

       The principal source of revenues for the Company is interest and fees on loans, which accounted for 53.7% of total revenues in 2014, 53.4% in 2013 and 55.0% in 2012. While the Company's chief decision makers monitor the revenue streams of the various Company products and services, the identifiable segments are not material and operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company's financial service operations are considered by management to be aggregated in one reportable operating segment.

       The Company's investment securities portfolio is primarily comprised of state and municipal bonds; U.S. government sponsored entities' mortgage-backed securities and collateralized mortgage obligations; and corporate securities. The Company has classified its entire investment portfolio as available for sale, with fair value changes reported separately in shareholders' equity. Funds invested in the investment portfolio generally represent funds not immediately required to meet loan demand. Income related to the Company's investment portfolio accounted for 16.6% of total revenues in 2014, 16.7% in 2013 and 16.2% in 2012. As of December 31, 2014, the Company had not identified any securities as being "high risk" as defined by the FFIEC Supervisory Policy Statement on Securities Activities.

       The primary source of funds for the Bank is deposits generated in local market areas. To attract and retain stable depositors, the Bank markets various programs for demand, savings and time deposit accounts. These programs include interest and non-interest bearing demand and individual retirement accounts.

       Currently, national retailing and manufacturing subsidiaries, brokerage and insurance firms and credit unions are fierce competitors within the financial services industry. Mergers between financial institutions within Indiana and neighboring states, which became permissible under the Interstate Banking and Branching Efficiency Act of 1994, have also added competitive pressure.

       The branches of the Bank are predominantly located in non-metropolitan areas and the Bank's business is centered in loans and deposits generated within markets considered largely rural in nature. In addition to competing vigorously with other banks, thrift institutions, credit unions and finance companies located within their service areas, we also compete, directly and indirectly, with all providers of financial services.

Employees

       As of December 31, 2014, the Company and its subsidiaries had 801 full-time equivalent employees to whom they provide a variety of benefits and with whom they enjoy excellent relations. None of our employees are subject to collective bargaining agreements.

Available Information

       We make available free of charge on or through our Internet web site, www.mainsourcebank.com, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission ("SEC"). Such materials are also available free of charge on the SEC website, www.sec.gov. We have included our and the SEC's Internet website addresses throughout this Annual Report on Form 10-K as textual references only. The information contained on these websites is not incorporated into this Annual Report on Form 10-K.

Regulation and Supervision

       The Company is a financial holding company ("FHC") within the meaning of the Bank Holding Company Act of 1956, as amended. As a FHC, the Company is subject to regulation by the Federal Reserve Board ("FRB"). The Bank is an Indiana state chartered bank subject to supervision and regulation by the Federal Deposit Insurance Corporation ("FDIC") and the Indiana Department of Financial Institutions. The following is a discussion of material statutes and regulations affecting the Company and the Bank. The discussion is qualified in its entirety by reference to such statutes and regulations.

    Bank Holding Company Act of 1956, as amended

       Generally, the BHC Act governs the acquisition and control of banks and nonbanking companies by bank holding companies. A bank holding company is subject to regulation by and is required to register with the FRB under the BHC Act. The BHC Act requires a bank holding company to file an annual report of its operations and such additional information as the FRB may require. The FRB has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial

4


Table of Contents

strength to its subsidiary banks. It is the policy of the FRB that, pursuant to this requirement, a bank holding company should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity.

       The acquisition of 5% or more of the voting shares of any bank or bank holding company generally requires the prior approval of the FRB and is subject to applicable federal and state law, including the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 ("Riegle-Neal") for interstate transactions. The FRB evaluates acquisition applications based on, among other things, competitive factors, supervisory factors, adequacy of financial and managerial resources, and banking and community needs considerations.

       The BHC Act also prohibits, with certain exceptions, a bank holding company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any "nonbanking" company unless the nonbanking activities are found by the FRB to be "so closely related to banking...as to be a proper incident thereto." Under current regulations of the FRB, a bank holding company and its nonbank subsidiaries are permitted, among other activities, to engage in such banking-related business ventures as consumer finance, equipment leasing, data processing, mortgage banking, financial and investment advice, and securities brokerage services. The BHC Act does not place territorial restrictions on the activities of a bank holding company or its nonbank subsidiaries.

       Federal law prohibits acquisition of "control" of a bank or bank holding company without prior notice to certain federal bank regulators. "Control" is defined in certain cases as the acquisition of as little as 10% of the outstanding shares of any class of voting stock. Furthermore, under certain circumstances, a bank holding company may not be able to purchase its own stock, where the gross consideration will equal 10% or more of the company's net worth, without obtaining approval of the FRB. Under the Federal Reserve Act, banks and their affiliates are subject to certain requirements and restrictions when dealing with each other (affiliate transactions include transactions between a bank and its bank holding company).

    Gramm-Leach-Bliley Financial Modernization Act of 1999

       The Gramm-Leach-Bliley Financial Modernization Act of 1999 (the "Modernization Act") was enacted on November 12, 1999. The Modernization Act, which amended the BHC Act, provides the following:

    ·
    it allows bank holding companies that qualify as "financial holding companies" to engage in a broad range of financial and related activities;

    ·
    it allows insurers and other financial services companies to acquire banks;

    ·
    it removes various restrictions that applied to bank holding company ownership of securities firms and mutual fund advisory companies; and

    ·
    it establishes the overall regulatory structure applicable to bank holding companies that also engage in insurance and securities operations.

       The Company initially qualified as a financial holding company in December, 2004. Thus the Company is authorized to operate as a financial holding company and is eligible to engage in, or acquire companies engaged in, the broader range of activities that are permitted by the Modernization Act. These activities include those that are determined to be "financial in nature," including insurance underwriting, securities underwriting and dealing, and making merchant banking investments in commercial and financial companies. If a banking subsidiary ceases to be "well capitalized" or "well managed" under applicable regulatory standards, the FRB may, among other things, place limitations on our ability to conduct these broader financial activities or, if the deficiencies persist, require us to divest the banking subsidiary. In addition, if a banking subsidiary receives a rating of less than satisfactory under the Community Reinvestment Act of 1977 ("CRA"), we would be prohibited from engaging in any additional activities other than those permissible for bank holding companies that are not financial holding companies.

    Bank Secrecy Act and USA Patriot Act

       In 1970, Congress enacted the Currency and Foreign Transactions Reporting Act, commonly known as the Bank Secrecy Act (the "BSA"). The BSA requires financial institutions to maintain records of certain customers and currency transactions and to report certain domestic and foreign currency transactions, which may have a high degree of usefulness in criminal, tax, or regulatory investigations or proceedings. Under this law, financial institutions are required to develop a BSA compliance program.

       In 2001, the President signed into law comprehensive anti-terrorism legislation known as the USA Patriot Act. Title III of the USA Patriot Act requires financial institutions, including the Company and the Bank, to help prevent and detect international money laundering and the financing of terrorism and prosecute those involved in such activities. The Department of the Treasury has adopted additional requirements to further implement Title III.

       Under these regulations, a mechanism has been established for law enforcement officials to communicate names of suspected terrorists and money launderers to financial institutions to enable financial institutions to promptly locate accounts and transactions involving those suspects. Financial institutions receiving names of suspects must search their account and transaction records for

5


Table of Contents

potential matches and report positive results to the U.S. Department of the Treasury Financial Crimes Enforcement Network ("FinCEN"). Each financial institution must designate a point of contact to receive information requests. These regulations outline how financial institutions can share information concerning suspected terrorist and money laundering activity with other financial institutions under the protection of a statutory safe harbor if each financial institution notifies FinCEN of its intent to share information. The Department of the Treasury has also adopted regulations intended to prevent money laundering and terrorist financing through correspondent accounts maintained by U.S. financial institutions on behalf of foreign banks. Financial institutions are required to take reasonable steps to ensure that they are not providing banking services directly or indirectly to foreign shell banks. In addition, banks must have procedures in place to verify the identity of the persons with whom they deal.

    FDIC Improvement Act of 1991

       The Federal Deposit Insurance Act, as amended ("FDIA"), requires among other things, the federal banking agencies to take "prompt corrective action" in respect of depository institutions that do not meet minimum capital requirements. The FDIA includes the following five capital tiers: "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized" and "critically undercapitalized." A depository institution's capital tier will depend upon how its capital levels compare with various relevant capital measures and certain other factors, as established by regulation. The relevant capital measures are the total risk-based capital ratio, the Tier 1 risk-based capital ratio, the common equity Tier 1 risk-based capital ratio, and the leverage ratio.

       A bank will be (i) "well capitalized" if the institution has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a common equity Tier 1 risk-based capital ratio of 6.5% or greater, and a leverage ratio of 5.0% or greater, and is not subject to any order or written directive by any such regulatory authority to meet and maintain a specific capital level for any capital measure; (ii) "adequately capitalized" if the institution has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a common equity Tier 1 risk-based capital ratio of 4.5% or greater, and a leverage ratio of 4.0% or greater and is not "well capitalized"; (iii) "undercapitalized" if the institution has a total risk-based capital ratio that is less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a common equity Tier 1 risk-based capital ratio of less than 4.5%, or a leverage ratio of less than 4.0%; (iv) "significantly undercapitalized" if the institution has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a common equity Tier 1 risk-based capital ratio of less than 3.0%, or a leverage ratio of less than 3.0%; and (v) "critically undercapitalized" if the institution's tangible equity is equal to or less than 2.0% of average quarterly tangible assets. An institution may be downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. A bank's capital category is determined solely for the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the bank's overall financial condition or prospects for other purposes.

       The FDIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be "undercapitalized." "Undercapitalized" institutions are subject to growth limitations and are required to submit a capital restoration plan. The agencies may not accept such a plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution's capital. In addition, for a capital restoration plan to be acceptable, the depository institution's parent holding company must guarantee that the institution will comply with such capital restoration plan. The bank holding company must also provide appropriate assurances of performance. The aggregate liability of the parent holding company is limited to the lesser of (i) an amount equal to 5.0% of the depository institution's total assets at the time it became undercapitalized and (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it is "significantly undercapitalized." "Significantly undercapitalized" depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become "adequately capitalized," requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. "Critically undercapitalized" institutions are subject to the appointment of a receiver or conservator.

       The appropriate federal banking agency may, under certain circumstances, reclassify a well-capitalized insured depository institution as adequately capitalized. The FDIA provides that an institution may be reclassified if the appropriate federal banking agency determines (after notice and opportunity for hearing) that the institution is in an unsafe or unsound condition or deems the institution to be engaging in an unsafe or unsound practice. The appropriate agency is also permitted to require an adequately capitalized or undercapitalized institution to comply with the supervisory provisions as if the institution were in the next lower category (but not treat a significantly undercapitalized institution as critically undercapitalized) based on supervisory information other than the capital levels of the institution.

       The Company believes that, as of December 31, 2014, the Company and the Bank were each "well capitalized" based on the aforementioned ratios.

6


Table of Contents

    The Sarbanes-Oxley Act

       The Sarbanes-Oxley Act of 2002 (the "Sarbanes-Oxley Act") represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. Among other requirements, the Sarbanes-Oxley Act established: (i) requirements for audit committees of public companies, including independence and expertise standards; (ii) additional responsibilities regarding financial statements for the chief executive officers and chief financial officers of reporting companies; (iii) standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for reporting companies regarding various matters relating to corporate governance, and (v) new and increased civil and criminal penalties for violation of the securities laws.

    Deposit Insurance Fund

       The deposits of the Bank are insured to the maximum extent permitted by law by the Deposit Insurance Fund ("DIF") of the FDIC, which was created in 2006 as the result of the merger of the Bank Insurance Fund and the Savings Association Insurance Fund in accordance with the Federal Deposit Insurance Reform Act of 2005 (the "FDI Act"). The FDIC maintains the DIF by assessing depository institutions an insurance premium. Pursuant to the Dodd-Frank Act, the FDIC is required to set a DIF reserve ratio of 1.35% of estimated insured deposits and is required to achieve this ratio by September 30, 2020.

       Under the FDIC's risk-based assessment system, insured institutions are required to pay deposit insurance premiums based on the risk that each institution poses to the DIF. An institution's risk to the DIF is measured by its regulatory capital levels, supervisory evaluations, and certain other factors. An institution's assessment rate depends upon the risk category to which it is assigned. As noted above, pursuant to the Dodd-Frank Act, the FDIC will calculate an institution's assessment level based on its total average consolidated assets during the assessment period less average tangible equity (i.e., Tier 1 capital) as opposed to an institution's deposit level which was the previous basis for calculating insurance assessments. Pursuant to the Dodd-Frank Act, institutions will be placed into one of four risk categories for purposes of determining the institution's actual assessment rate. The FDIC will determine the risk category based on the institution's capital position (well capitalized, adequately capitalized, or undercapitalized) and supervisory condition (based on exam reports and related information provided by the institution's primary federal regulator).

    Dividends

       The Company is a legal entity separate and distinct from the Bank. There are various legal limitations on the extent to which the Bank can supply funds to the Company. The principal source of the Company's funds consists of dividends from the Bank. State and Federal law restricts the amount of dividends that may be paid by banks. The specific limits depend on a number of factors, including the bank's type of charter, recent earnings, recent dividends, level of capital and regulatory status. The regulators are authorized, and under certain circumstances are required, to determine that the payment of dividends or other distributions by a bank would be an unsafe or unsound practice and to prohibit that payment. For example, the FDI Act generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would thereafter be undercapitalized.

       The Dodd-Frank Act and its accompanying regulations also limit a depository institution's ability to make capital distributions if it does not hold a 2.5% capital buffer above the required minimum risk-based capital ratios. Regulators also review and limit proposed dividend payments as part of the supervisory process and review of an institution's capital planning. In addition to dividend limitations, the Bank is subject to certain restrictions on extensions of credit to the Company, on investments in the stock or other securities of the Company and in taking such stock or securities as collateral for loans.

    Community Reinvestment Act

       The Community Reinvestment Act requires that the federal banking regulators evaluate the records of a financial institution in meeting the credit needs of its local community, including low and moderate income neighborhoods. These factors are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could result in the imposition of additional requirements and limitations on the Bank.

    The Dodd-Frank Wall Street Reform and Consumer Protection Act

       On July 21, 2010, President Obama signed into law the sweeping financial regulatory reform act entitled the "Dodd-Frank Wall Street Reform and Consumer Protection Act" (Dodd-Frank Act). This significant law affects the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. Various federal agencies are given significant discretion in drafting and implementing a broad range of new rules and regulations, and consequently, while many new rules and regulation have been adopted, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.

7


Table of Contents

       Certain provisions of Dodd-Frank are now effective and have been fully implemented, including the revisions in the deposit insurance assessment base for FDIC insurance and the permanent increase in coverage to $250,000; the permissibility of paying interest on business checking accounts; the removal of barriers to interstate branching and required disclosure and shareholder advisory votes on executive compensation. Recent action to implement the final Dodd-Frank provisions included (i) final new capital rules, (ii) a final rule to implement the so called "Volcker rule" restrictions on certain proprietary trading and investment activities and (iii) final rules and increased enforcement action by the Consumer Finance Protection Bureau ("CFPB").

       Key provisions of the Dodd-Frank Act are as follows:

    ·
    eliminated the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts.

    ·
    broadened the base for Federal Deposit Insurance Corporation insurance assessments.

    ·
    required publicly traded companies to give stockholders a nonbinding vote on executive compensation and so-called "golden parachute" payments.

    ·
    broadened the scope of derivative instruments, and subjected covered institutions to increased regulation of their derivative businesses, including margin requirements, record keeping and reporting requirements, and heightened supervision.

    ·
    created a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. Banks and savings institutions with $10 billion or less in assets will continue to be examined for compliance with consumer laws by their primary bank regulators. The CFPB, along with the Department of Justice and bank regulatory authorities also seek to enforce discriminatory lending laws. In such actions, the CFPB and others have used a disparate impact analysis, which measures discriminatory results without regard to intent.

    ·
    mandated that debit card and interchange fees be reasonable and proportional to the issuer's cost for processing the transaction. The Federal Reserve Board has approved a debit card interchange regulation which caps an issuer's base fee at $0.21 per transaction plus an additional fee computed at five basis-points of the transaction value. These standards apply to issuers that, together with their affiliates, have assets of $10 billion or more. The Company's assets are under $10 billion and therefore it is not directly impacted by these provisions.

    S.A.F.E. Act Requirements

       Regulations issued under the Secure and Fair Enforcement for Mortgage Licensing Act of 2008 (the "S.A.F.E. Act") require residential mortgage loan originators who are employees of institutions regulated by the foregoing agencies, including national banks, to meet the registration requirements of the S.A.F.E. Act. The S.A.F.E. Act requires residential mortgage loan originators who are employees of regulated financial institutions to be registered with the Nationwide Mortgage Licensing System and Registry, a database created by the Conference of State Bank Supervisors and the American Association of Residential Mortgage Regulators to support the licensing of mortgage loan originators by the states. Employees of regulated financial institutions are generally prohibited from originating residential mortgage loans unless they are registered.

    Regulatory Capital Requirements

       Prior Capital Rules.    As discussed above, the Company and the Bank must meet certain minimum capital requirements mandated by each of their state or federal regulators. The risk-based capital guidelines applicable to the Company and the Bank through December 31, 2014 were based on the 1988 capital accord, known as Basel I, of the Basel Committee on Banking Supervision (the "Basel Committee") as implemented by the federal banking regulators. Assets and off-balance sheet items were assigned to one of two weighted risk categories, and capital classified in tiers depending on its characteristics. The first, Tier 1 (Core) Capital, includes common equity, retained earnings, qualifying non-cumulative perpetual preferred stock, minority interests in equity accounts of consolidated subsidiaries (and, under existing standards, a limited amount of qualifying trust preferred securities at the holding company level), less goodwill, most intangible assets and certain other assets. The second, Tier 2 (Supplementary) Capital, includes perpetual preferred stock and trust preferred securities not meeting the definition of Tier 1 capital, qualifying mandatory convertible debt securities, qualifying subordinated debt and a limited amount of allowances for loan and lease losses.

       Under the requirements in effect through December 31, 2014, the Company and the Bank were required to maintain Tier 1 capital and total capital (Tier 1 capital plus Tier 2 capital, less certain deductions) equal to at least 4% and 8%, respectively, of total risk-weighted assets (including various off-balance sheet items such as letters of credit), with similar required capital ratios for the Bank. Additionally, the Company and the Bank were required to comply with minimum leverage requirements, measured based on the ratio of a bank holding company's or a bank's, as applicable, Tier 1 capital to adjusted quarterly average total assets (as defined for regulatory purposes). These requirements generally necessitated a minimum Tier 1 leverage ratio of 4% for all bank holding companies and banks, with a lower 3% minimum for bank holding companies and banks meeting certain specified criteria, including having the highest composite regulatory supervisory rating. As of December 31, 2014, the Company's Tier 1 Capital to

8


Table of Contents

Risk-Weighted Assets Ratio was 14.9%, its Total Capital to Risk-Weighted Assets Ratio was 16.0%, and its leverage ratio of capital to total assets was 10.2%. The Bank had capital to asset ratios and risk- adjusted capital ratios at December 31, 2014, in excess of the applicable minimum regulatory requirements.

    Basel III and the New Capital Rules

       In December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, officially identified by the Basel Committee as "Basel III". The Basel III standards operate in conjunction with portions of standards previously released by the Basel Committee and commonly known as "Basel II" and "Basel 2.5."

       On July 2, 2013, the Federal Reserve adopted a final rule for the Basel III capital framework and, on July 9, 2013, the FDIC adopted the same provisions (the "New Capital Rules"). The New Capital Rules apply to all national and state banks and savings associations and most bank holding companies and savings and loan holding companies, which are collectively referred to herein as "covered" banking organizations. The requirements in the New Capital Rules began to phase in on January 1, 2015 for covered banking organizations (including the Company). The requirements in the New Capital Rules will be fully phased in by January 1, 2019. Although many of the rules contained in these final regulations are applicable only to large, internationally active banks, some of them will apply on a phased in basis to all banking organizations, including the Company and the Bank.

       The following are among the new requirements that are being phased in beginning January 1, 2015:

    ·
    an increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets.

    ·
    a new category and a required 4.50% of risk-weighted assets ratio for "common equity Tier 1" ("CET1") as a subset of Tier 1 capital limited to common equity.

    ·
    a minimum non-risk-based leverage ratio of 4.00%, eliminating the 3.00% exception for higher rated banks.

    ·
    changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities. However, bank holding companies such as the Company who had less than $15 billion in assets as of December 31, 2009 (and who continue to have less than $15 billion in assets) are permitted to include trust preferred securities issued prior to May 19, 2010 as Additional Tier 1 capital under the New Capital Rules.

    ·
    a new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios that will be phased in from 2016 to 2019, compliance with which will be necessary to avoid limitations in the ability of the Bank to pay dividends, repurchase shares or pay discretionary bonuses.

    ·
    the risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures.

    ·
    an additional "countercyclical capital buffer" for larger and more complex institutions. We do not anticipate the countercyclical capital buffer will be applicable to the Company or the Bank.

       Under the New Capital Rules, the minimum capital ratios as of January 1, 2015 are (i) 4.5% CET1 to risk-weighted assets, (ii) 6% Tier 1 capital (CET1 plus Additional Tier 1 capital) to risk-weighted assets and (iii) 8% total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets. The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and will be phased in over a three-year period (increasing by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019). When fully phased-in, the New Capital Rules will require us, and the Bank, to maintain such additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios of (i) 7% CET1 to risk-weighted assets, (ii) 8.5% Tier 1 capital to risk-weighted assets, and (iii) 10.5% total capital to risk-weighted assets. We believe that, as of December 31, 2014, the Company and the Bank would meet all capital adequacy requirements under the New Capital Rules on a fully phased-in basis as if such requirements were then in effect.

    Volcker Rule

       On December 10, 2013, the Federal Reserve, the Office of the Comptroller of the Currency, the FDIC, the CFTC and the SEC issued final rules to implement the Volcker Rule contained in section 619 of the Dodd-Frank Act, generally to become effective on July 21, 2015. On December 15, 2014, the Federal Reserve Bank granted a one-year extension of the Volcker Rule conformance period to July 21, 2016, and signaled an intention to grant another one-year extension to July 21, 2017.

       The Volcker Rule prohibits an insured depository institution and its affiliates from: (i) engaging in "proprietary trading" and (ii) investing in or sponsoring certain types of funds ("covered funds") subject to certain limited exceptions. The rule also effectively

9


Table of Contents

prohibits short-term trading strategies by any U.S. banking entity if those strategies involve instruments other than those specifically permitted for trading and prohibits the use of some hedging strategies.

       Under these rules and subject to certain exceptions, banking entities, including the Company and the Bank, will be restricted from engaging in activities that are considered proprietary trading and from sponsoring or investing in certain entities, including hedge or private equity funds that are considered "covered funds." Certain collateralized debt obligations ("CDO") securities backed by trust preferred securities were initially defined as covered funds subject to the investment prohibitions of the final rule. Action taken by the Federal Reserve in January 2014 exempted many such securities to address the concern that community banks holding such CDO securities may have been required to recognize losses on those securities. Banks with less than $10 billion in total consolidated assets, such as the Bank, that do not engage in any covered activities, other than trading in certain government agency, state or municipal obligations, do not have any significant compliance obligations under the rules implementing the Volcker Rule.

    Office of Foreign Assets Control Regulation

       The United States has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others which are administered by the U.S. Treasury Department Office of Foreign Assets Control. Failure to comply with these sanctions could have serious legal and reputational consequences, including causing applicable bank regulatory authorities not to approve merger or acquisition transactions when regulatory approval is required or to prohibit such transactions even if approval is not required.

    Incentive Compensation

       The Dodd-Frank Act requires the federal bank regulatory agencies and the SEC to establish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities having at least $1 billion in total assets that encourage inappropriate risks by providing an executive officer, employee, director or principal stockholder with excessive compensation, fees, or benefits that could lead to material financial loss to the entity. In addition, these regulators must establish regulations or guidelines requiring enhanced disclosure of incentive-based compensation arrangements to regulators. The agencies proposed such regulations in April 2011, but these regulations have not yet been finalized.

       In June 2010, the FRB and the FDIC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization's incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization's ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization's board of directors. These three principles are incorporated into the proposed joint compensation regulations under The Dodd-Frank Act, discussed above. The FRB will review, as part of its regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Company, that are not "large, complex banking organizations." These reviews will be tailored to each organization based on the scope and complexity of the organization's activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization's supervisory ratings, which can affect the organization's ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization's safety and soundness and the organization is not taking prompt and effective measures to correct the deficiency.

    Future Legislation

       In addition to the specific legislation described above, various additional legislation is currently being considered by Congress. This legislation may change banking statutes and the Company's operating environment in substantial and unpredictable ways and may increase reporting requirements and governance. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities, or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. The Company cannot predict whether any potential legislation will be enacted and, if enacted, the effect that it, or any implementing regulations, would have on its business, results of operations, or financial condition.

10


Table of Contents

ITEM 1A.    RISK FACTORS

       In addition to the other information contained in this report, the following risks may affect us. If any of these risks actually occur, our business, financial condition or results of operations may suffer. As a result, the price of our common shares could decline.

Risks Related to Our Business.

Like most banking organizations, a significant portion of our assets consists of loans, which if not repaid could result in losses to the Company.

       As a lender, we are exposed to the risk that our customers will be unable to repay their loans according to their terms and that the collateral securing the payment of their loans (if any) may not be sufficient to assure repayment. Credit losses could have a material adverse effect on our operating results.

       As of December 31, 2014, our total loan portfolio was approximately $1,958 million or 63% of our total assets. Three major components of the loan portfolio are loans principally secured by real estate, approximately $1,589 million or 81% of total loans; other commercial loans, approximately $323 million or 17% of total loans; and consumer loans, approximately $46 million or 2% of total loans. Our credit risk with respect to our consumer installment loan portfolio and commercial loan portfolio relates principally to the general creditworthiness of individuals and businesses within our local market area. Our credit risk with respect to our residential and commercial real estate mortgage and construction loan portfolio relates principally to the general creditworthiness of individuals and businesses and the value of real estate serving as security for the repayment of the loans. A related risk in connection with loans secured by commercial real estate is the effect of unknown or unexpected environmental contamination, which could make the real estate effectively unmarketable or otherwise significantly reduce its value as security. Continued or worsening declines in the economy could cause additional credit issues, particularly within our residential and commercial real estate mortgage and construction loan portfolio.

Our allowance for loan losses may not be sufficient to cover actual loan losses, which could adversely affect our earnings.

       We maintain an allowance for loan losses at a level estimated by management to be sufficient to cover probable incurred loan losses in our loan portfolio. Loan losses will likely occur in the future and may occur at a rate greater than we have experienced to date. In determining the size of the allowance, our management makes various assumptions and judgments about the collectability of our loan portfolio, including the diversification by industry of our commercial loan portfolio, the effect of changes in the local real estate markets on collateral values, the results of recent regulatory examinations, the effects on the loan portfolio of current economic indicators and their probable impact on borrowers, the amount of charge-offs for the period, the amount of nonperforming loans and related collateral security, and the evaluation of our loan portfolio by an external loan review. If our assumptions and judgments prove to be incorrect, our current allowance may not be sufficient and adjustments may be necessary to allow for different economic conditions or adverse developments in our loan portfolio. Additionally, continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside the Company's control, may require an increase in the allowance for loan losses. Federal and state regulators also periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs, based on judgments different than those of our management. Any increase in our allowance for loan losses or loan charge-offs could have an adverse effect on our operating results and financial condition. There can be no assurance that our monitoring procedures and policies will reduce certain lending risks or that our allowance for loan losses will be adequate to cover actual losses.

If we foreclose on collateral property, we may be subject to the increased costs associated with ownership of real property, resulting in reduced revenues and earnings.

       We may have to foreclose on collateral property to protect our investment and may thereafter own and operate such property, in which case we will be exposed to the risks inherent in the ownership of real estate. The amount that we, as a mortgagee, may realize after a default is dependent upon factors outside of our control, including, but not limited to: (i) general or local economic conditions; (ii) neighborhood values; (iii) interest rates; (iv) real estate tax rates; (v) operating expenses of the mortgaged properties; (vi) environmental remediation liabilities; (vii) ability to obtain and maintain adequate occupancy of the properties; (viii) zoning laws; (ix) governmental rules, regulations and fiscal policies; and (x) acts of God. Certain expenditures associated with the ownership of real estate, principally real estate taxes, insurance, and maintenance costs, may adversely affect the income from the real estate. Therefore, the cost of operating real property may exceed the income earned from such property, and we may have to advance funds in order to protect our investment, or we may be required to dispose of the real property at a loss. The foregoing expenditures and costs could adversely affect our ability to generate revenues, resulting in reduced levels of profitability.

11


Table of Contents

Significant interest rate volatility could reduce our profitability.

       The interest rate risk inherent in our lending, investing, and deposit taking activities is a significant market risk to us and our business. We derive our income mainly from the difference or "spread" between the interest earned on loans, securities and other interest earning assets, and interest paid on deposits, borrowings and other interest bearing liabilities. In general, the wider the spread, the more net interest income we earn. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate. This can cause decreases in our spread and can greatly affect our income. In addition, interest rate fluctuations can affect how much money we may be able to lend. Changes in interest rates may also affect the level of voluntary prepayments on our loans and the level of financing or refinancing by customers. There can be no assurance that we will be successful in minimizing the adverse effects of changes in interest rates.

New mortgage regulations may adversely impact our business.

       Revisions made pursuant to Dodd-Frank to Regulation Z, which implements the Truth in Lending Act (TILA), effective in January 2014, apply to all consumer mortgages (except home equity lines of credit, timeshare plans, reverse mortgages, or temporary loans), and mandate specific underwriting criteria and "ability to repay" requirements for home loans. This may impact our offering and underwriting of single family residential loans in our residential mortgage lending operation and could have a resulting unknown effect on potential delinquencies. In addition, the relatively uniform requirements may make it difficult for regional and community banks to compete against the larger national banks for single family residential loan originations.

We may be required to pay significantly higher Federal Deposit Insurance Corporation (FDIC) premiums in the future.

       Insured institution failures during the past several years have significantly increased FDIC loss provisions, resulting in a decline in the designated reserve ratio to historical lows. In addition the Dodd-Frank Act permanently implemented FDIC insurance coverage for all deposit accounts up to $250,000 and revised the insurance premium assessment base from all domestic deposits to the average of total assets less tangible equity. The minimum reserve ratio of the deposit insurance fund has been increased from 1.15% to 1.35%, with the increase to be covered by assessments on insured institutions with assets over $10 billion until the new reserve ratio is reached.

       We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. If there are additional bank or financial institution failures, we may be required to pay even higher FDIC premiums than the recently increased levels. Additionally, the FDIC may make material changes to the calculation of the prepaid assessment from the current proposal. Any future changes in the calculation or assessment of FDIC insurance premiums may have a material adverse effect on our results of operations, financial condition and our ability to continue to pay dividends on our common shares at the current rate or at all.

Future growth or operating results may require the Company to raise additional capital but that capital may not be available or it may be dilutive.

       We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations. To the extent our future operating results erode capital or we elect to expand through loan growth or acquisition we may be required to raise capital. Our ability to raise capital will depend on conditions in the capital markets, which are outside of our control, and on our financial performance. Accordingly, we cannot be assured of our ability to raise capital if needed or on favorable terms. If we cannot raise additional capital when needed, we will be subject to increased regulatory supervision and the imposition of restrictions on our growth and business. These could negatively impact our ability to operate or further expand our operations through acquisitions or the establishment of additional branches and may result in increases in operating expenses and reductions in revenues that could have a material adverse effect on our financial condition and results of operations.

We rely heavily on our management and other key personnel, and the loss of any of them may adversely affect our operations.

       We are and will continue to be dependent upon the services of our management team. The loss of any of our senior managers could have an adverse effect on our growth and performance because of their skills, knowledge of the markets in which we operate and years of industry experience and the difficulty of promptly finding qualified replacement personnel. The loss of key personnel in a particular market could have an adverse effect on our performance in that market because it may be difficult to find qualified replacement personnel who are already located in or would be willing to relocate to a non-metropolitan market. Additionally, recent regulations issued by banking regulators regarding executive compensation may impact our ability to compensate executives and, as a result, to attract and retain qualified personnel.

The geographic concentration of our markets makes our business highly susceptible to local economic conditions.

       Unlike larger banking organizations that are more geographically diversified, our operations are currently concentrated in 31 counties in Indiana, three counties in Illinois, three counties in Ohio, and five counties in Kentucky. As a result of this geographic

12


Table of Contents

concentration in four fairly contiguous markets, our financial results depend largely upon economic conditions in these market areas. A deterioration in economic conditions in one or all of these markets could result in one or more of the following:

    ·
    an increase in loan delinquencies;

    ·
    an increase in problem assets and foreclosures;

    ·
    a decrease in the demand for our products and services; or

    ·
    a decrease in the value of collateral for loans, especially real estate, in turn reducing customers' borrowing power, the value of assets associated with problem loans and collateral coverage.

If we do not adjust to rapid changes in the financial services industry, our financial performance may suffer.

       We face substantial competition for deposit, credit and trust relationships, as well as other sources of funding in the communities we serve. Competing providers include other banks, thrifts and trust companies, insurance companies, mortgage banking operations, credit unions, finance companies, money market funds and other financial and nonfinancial companies which may offer products functionally equivalent to those offered by the Bank. Competing providers may have greater financial resources than we do and offer services within and outside the market areas we serve. In addition to this challenge of attracting and retaining customers for traditional banking services, our competitors now include securities dealers, brokers, mortgage bankers, investment advisors and finance and insurance companies who seek to offer one-stop financial services to their customers that may include services that banks have not been able or allowed to offer to their customers in the past. The increasingly competitive environment is primarily a result of changes in regulation, changes in technology and product delivery systems and the accelerating pace of consolidation among financial service providers. If we are unable to adjust both to increased competition for traditional banking services and changing customer needs and preferences, it could adversely affect our financial performance and your investment in our common stock.

Acquisitions entail risks which could negatively affect our operations.

       Acquisitions involve numerous risks, including:

    ·
    exposure to asset quality problems of the acquired institution;

    ·
    maintaining adequate regulatory capital;

    ·
    diversion of management's attention from other business concerns;

    ·
    risks and expenses of entering new geographic markets;

    ·
    potential significant loss of depositors or loan customers from the acquired institution; or

    ·
    exposure to undisclosed or unknown liabilities of an acquired institution.

       Any of these acquisition risks could result in unexpected losses or expenses and thereby reduce the expected benefits of the acquisition.

Unanticipated costs related to our acquisitions could reduce our future earnings per share.

       We believe we have reasonably estimated the likely costs of integrating the operations of the banks we acquire into the Company and the incremental costs of operating such banks as a part of the MainSource family. However, it is possible that unexpected transaction costs such as taxes, fees or professional expenses or unexpected future operating expenses, such as increased personnel costs or increased taxes, as well as other types of unanticipated adverse developments, could have a material adverse effect on the results of operations and financial condition of MainSource. If unexpected costs are incurred, acquisitions could have a dilutive effect on our earnings per share. Current accounting guidance requires expensing of acquisition costs. In prior years, these costs could be capitalized. In other words, if we incur such unexpected costs and expenses as a result of our acquisitions, we believe that the earnings per share of our common stock could be less than they would have been if those acquisitions had not been completed.

We may be unable to successfully integrate the operations of the banks we have acquired and may acquire in the future and retain employees of such banks.

       Our acquisition strategy involves the integration of the banks we have acquired and may acquire in the future as MainSource subsidiary banks. The difficulties of integrating the operations of such banks with MainSource and its other subsidiary banks include:

    ·
    coordinating geographically separated organizations;

13


Table of Contents

    ·
    integrating personnel with diverse business backgrounds;

    ·
    combining different corporate cultures; or

    ·
    retaining key employees.

       The process of integrating operations could cause an interruption of, or loss of momentum in, the activities of one or more of the Company, our subsidiary banks and the banks we have acquired and may acquire in the future and the loss of key personnel. The integration of such banks as MainSource subsidiary banks requires the experience and expertise of certain key employees of such banks who we expect to retain. We cannot be sure, however, that we will be successful in retaining these employees for the time period necessary to successfully integrate such banks' operations as subsidiary banks of MainSource. The diversion of management's attention and any delays or difficulties encountered in connection with the mergers, along with the integration of the banks as MainSource subsidiary banks, could have an adverse effect on our business and results of operation.

Risks Relating to the Banking Industry

Changes in governmental regulation and legislation could limit our future performance and growth.

       We are subject to extensive state and federal regulation, supervision and legislation that governs almost all aspects of our operations, as well as any acquisitions we may propose to make. Any change in applicable federal or state laws or regulations could have a substantial impact on us, our subsidiary banks and our operations. While we cannot predict what effect any presently contemplated or future changes in the laws or regulations or their interpretations would have on us, these changes could reduce the value of your investment.

The implementation of final rules under the many provisions of Dodd-Frank Act could adversely affect us.

       Regulation of the financial services industry is undergoing major changes from the enactment and ongoing implementation of Dodd-Frank. Certain provisions of Dodd-Frank are effective and have been fully implemented, including the revisions in the deposit insurance assessment base for FDIC insurance and the permanent increase in FDIC coverage to $250,000; the permissibility of paying interest on business checking accounts; the removal of remaining barriers to interstate branching and required disclosure and shareholder advisory votes on executive compensation. Other recent actions to implement the final Dodd-Frank provisions include (i) final new capital rules, (ii) a final rule to implement the "Volcker Rule" restrictions on certain proprietary trading and investment activities and (iii) the promulgation of final rules and increased enforcement action by the CFPB. The full implementation of certain final rules is delayed or phased in over several years; therefore, as yet we cannot definitively assess what may be the short or longer term specific or aggregate effect of the full implementation of Dodd-Frank on us.

Changes in regulation or oversight may have a material adverse impact on our operations.

       We are subject to extensive regulation, supervision and examination by the Indiana Department of Financial Institutions, the Federal Deposit Insurance Corporation, the Board of Governors of the Federal Reserve System, the Securities and Exchange Commission and other regulatory bodies. Such regulation and supervision governs the activities in which we may engage. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, investigations and limitations related to our securities, the classification of our assets and determination of the level of our allowance for loan losses. In light of the recent conditions in the U.S. financial markets and economy, Congress and regulators have increased their focus on the regulation of the financial services industry. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material adverse impact on our business, financial condition or results of operations.

Difficult conditions in the capital markets and the economy generally have affected and may continue to materially adversely affect our business and results of operations.

       From 2007 through 2009, the U.S. economy was in recession. Business activity across a wide range of industries and regions in the U.S. was greatly reduced. Although economic conditions have improved, certain sectors, such as real estate, remain weak and unemployment remains high. Local governments and many businesses are still in serious difficulty due to lower consumer spending and the lack of liquidity in the credit markets. The Company's financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services that the Company offers, is highly dependent upon the business environment in the markets where the Company operates and in the United States as a whole. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the

14


Table of Contents

cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters, or a combination of these or other factors.

       During 2013 and 2014, the business environment continued to be adverse for many households and businesses in the United States and worldwide. While economic conditions in the United States and worldwide have begun to improve, there can be no assurance that this improvement will continue. Such conditions have affected, and could continue to adversely affect, the credit quality of the Company's loans, results of operations and financial condition.

Changes in consumer use of banks and changes in consumer spending and savings habits could adversely affect our financial results.

       Technology and other changes now allow many customers to complete financial transactions without using banks. For example, consumers can pay bills and transfer funds directly without going through a bank. This process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits. In addition, changes in consumer spending and savings habits could adversely affect our operations, and we may be unable to timely develop competitive new products and services in response to these changes that are accepted by new and existing customers.

Our earnings could be adversely impacted by incidences of fraud and compliance failure.

       Financial institutions are inherently exposed to fraud risk. A fraud can be perpetrated by a customer of MainSource, an employee, a vendor, or members of the general public. We are most subject to fraud and compliance risk in connection with the origination of loans, ACH transactions, ATM transactions and checking transactions. Our largest fraud risk, associated with the origination of loans, includes the intentional misstatement of information in property appraisals or other underwriting documentation provided to us by third parties. Compliance risk is the risk that loans are not originated in compliance with applicable laws and regulations and our standards. There can be no assurance that we can prevent or detect acts of fraud or violation of law or our compliance standards by the third parties that we deal with. Repeated incidences of fraud or compliance failures would adversely impact the performance of our loan portfolio.

Risks Related to the Company's Stock

We may not be able to pay dividends in the future in accordance with past practice.

       The Company has traditionally paid a quarterly dividend to common stockholders. The Company is a separate legal entity from the Bank and receives substantially all of its revenue and cash flow from dividends paid by the Bank to the Company. Indiana state law and agreements between the Bank and its federal and state regulators may limit the amount of dividends that the Bank may pay to the Company. In the event that the Bank is unable to pay dividends to the Company for an extended period of time, the Company may not be able to service its debt obligations or pay dividends on its common stock. Additionally, any payment of dividends in the future will depend, in large part, on the Bank's earnings, capital requirements, financial condition and other factors considered relevant by the Company's Board of Directors. Starting in the second quarter of 2009 and continuing to the second quarter of 2012, the Company reduced the amount of cash dividends paid. This reduction was made to preserve capital levels at the Company. Beginning in the third quarter of 2012, the Company has steadily raised the dividend, including an increase to $.12/share in the third quarter of 2014 and $.13/share in the first quarter of 2015.

The price of the Company's common stock may be volatile, which may result in losses for investors.

       General market price declines or market volatility in the future could adversely affect the price of the Company's common stock. In addition, the following factors may cause the market price for shares of the Company's common stock to fluctuate:

    ·
    announcements of developments related to the Company's business;

    ·
    fluctuations in the Company's results of operations;

    ·
    sales or purchases of substantial amounts of the Company's securities in the marketplace;

    ·
    general conditions in the Company's banking niche or the worldwide economy;

    ·
    a shortfall or excess in revenues or earnings compared to securities analysts' expectations;

    ·
    changes in analysts' recommendations or projections; and

    ·
    the Company's announcement of new acquisitions or other projects.

15


Table of Contents

The Company's charter documents and federal regulations may inhibit a takeover, or prevent a transaction that may favor or otherwise limit the Company's growth opportunities, which could cause the market price of the Company's common stock to decline.

       Certain provisions of the Company's charter documents and federal regulations could have the effect of making it more difficult for a third party to acquire, or of discouraging a third party from attempting to acquire, control of the Company. In addition, the Company must obtain approval from regulatory authorities before acquiring control of any other company.

ITEM 1B.    UNRESOLVED STAFF COMMENTS.

       None.

ITEM 2.    PROPERTIES

       As of December 31, 2014, the Company leased an office building located in Greensburg, Indiana, from one of its subsidiaries for use as its corporate headquarters. The Company's subsidiaries own, or lease, all of the facilities from which they conduct business. All leases are comparable to other leases in the respective market areas and do not contain provisions materially detrimental to the Company or its subsidiaries. As of December 31, 2014 the Company had 80 banking locations. At December 31, 2014, the Company had approximately $60,527 invested in premises and equipment.

ITEM 3.    LEGAL PROCEEDINGS

       The Company and its subsidiaries may be parties (both plaintiff and defendant) to ordinary litigation incidental to the conduct of business. Management is presently not aware of any material pending or contemplated legal proceedings.

ITEM 4.    MINE SAFETY DISCLOSURES

       Not applicable.

16


Table of Contents

PART II

ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER'S PURCHASES OF EQUITY SECURITIES

Market Information

       The Company's Common Stock is traded on the NASDAQ Stock Market under the symbol MSFG. The Common Stock was held by approximately 5,000 shareholders at March 13, 2015. The quarterly high and low closing prices for the Company's common stock as reported by NASDAQ and quarterly cash dividends declared and paid are set forth in the tables below. All per share data is retroactively restated for all stock dividends and splits.

       The range of known per share prices by calendar quarter, based on actual transactions, excluding commissions, is shown below.

 
  Market Prices  
2014
  Q1
  Q2
  Q3
  Q4
 

High

  $ 18.03   $ 17.89   $ 17.97   $ 20.92  

Low

  $ 15.78   $ 16.12   $ 16.33   $ 16.76  

2013

 

Q1


 

Q2


 

Q3


 

Q4


 

High

  $ 15.10   $ 14.12   $ 15.53   $ 18.05  

Low

  $ 12.65   $ 12.02   $ 13.81   $ 14.05  
 
 
Cash Dividends
 
2014
  Q1
  Q2
  Q3
  Q4
 

  $ 0.10   $ 0.10   $ 0.11   $ 0.11  

2013

 

Q1


 

Q2


 

Q3


 

Q4


 

  $ 0.06   $ 0.06   $ 0.08   $ 0.08  

       It is expected that the Company will continue to consider the Company's results of operations, capital levels and other external factors beyond management's control in making the decision to maintain or further raise the dividend.

Issuer Purchases of Equity Securities

       The Company purchased the following equity securities of the Company during the quarter ended December 31, 2014:

Period
  Total Number
of Shares (or
Units) Purchased

  Average Price Paid Per
Share (or Unit)

  Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs (1)

  Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) That
May Yet Be Purchased
Under the Plans or Programs

 

October 1-31, 2014

                0  

November 1-30, 2014

                0  

December 1-31, 2014

                0  

Total:

                0  

(1)
On December 19, 2014, the Company announced that its Board of Directors has authorized a stock repurchase program effective January 1, 2015, pursuant to which up to 5.0% of the Corporation's outstanding shares of common stock, or approximately 1,085,000 shares, may be repurchased. The stock repurchase plan will expire December 31, 2015, unless completed sooner or otherwise extended.

17


Table of Contents

Stock Performance Graph

       The following performance graph compares the performance of our common shares to the performance of the NASDAQ Market Index (U.S.) and the NASDAQ Bank Stocks Index for the 60 months ended December 31, 2014. The graph assumes an investment of $100 in each of the Company's common shares, the NASDAQ Market Index (U.S.) and the NASDAQ Bank Stocks Index on December 31, 2009.

GRAPHIC

 
  12/31/09
  12/31/10
  12/31/11
  12/31/12
  12/31/13
  12/31/14
 

MainSource Financial Group

    100.00     207.34     175.99     252.98     363.29     423.41  

NASDAQ MARKET INDEX (U.S.)

    100.00     116.92     114.81     133.08     184.05     208.73  

NASDAQ Bank Stocks Index

    100.00     111.87     98.00     113.46     157.60     162.08  

18


Table of Contents

ITEM 6.    SELECTED FINANCIAL DATA

Selected Financial Data
(Dollar amounts in thousands except per share data)

 
  2014
  2013
  2012
  2011
  2010
 

Results of Operations

                               

Net interest income

  $ 94,208   $ 91,300   $ 94,082   $ 99,848   $ 101,252  

Provision for loan losses

    1,500     4,534     9,850     17,800     35,250  

Noninterest income

    43,287     43,129     43,891     45,308     41,291  

Noninterest expense

    99,220     98,231     94,838     99,805     92,252  

Income before income tax

    36,775     31,664     33,285     27,551     15,041  

Income tax

    7,779     5,319     6,027     3,738     239  

Net income

    28,996     26,345     27,258     23,813     14,802  

Preferred dividends and accretion

        504     2,110     3,054     3,054  

Net income available to common shareholders

    28,996     25,693     26,505     20,759     11,748  

Dividends paid on common stock

    8,726     5,709     1,623     807     805  

Per Common Share*

   
 
   
 
   
 
   
 
   
 
 

Earnings per share (basic)

  $ 1.40   $ 1.26   $ 1.31   $ 1.03   $ 0.58  

Earnings per share (diluted)

    1.39     1.26     1.30     1.03     0.58  

Dividends paid

    0.42     0.28     0.08     0.04     0.04  

Book value — end of period

    16.63     14.96     15.21     13.87     12.24  

Tangible book value — end of period

    13.01     11.53     11.72     10.45     8.71  

Market price — end of period

    20.92     18.03     12.67     8.83     10.41  

At Year End

   
 
   
 
   
 
   
 
   
 
 

Total assets

  $ 3,122,516   $ 2,847,209   $ 2,769,288   $ 2,754,180   $ 2,769,312  

Securities

    867,760     891,106     902,341     876,090     806,071  

Loans, excluding held for sale

    1,957,765     1,671,926     1,553,383     1,534,379     1,680,971  

Allowance for loan losses

    23,250     27,609     32,227     39,889     42,605  

Total deposits

    2,468,321     2,200,628     2,185,054     2,159,900     2,211,564  

Federal Home Loan Bank advances

    214,413     247,858     141,052     151,427     152,065  

Subordinated debentures

    41,239     46,394     50,418     50,267     50,117  

Shareholders' equity

    360,662     305,526     323,751     336,553     302,570  

Financial Ratios

   
 
   
 
   
 
   
 
   
 
 

Return on average assets

    0.99 %   0.95 %   0.99 %   0.85 %   0.51 %

Return on average common shareholders' equity

    8.81     8.35     8.15     7.44     4.86  

Allowance for loan losses to total loans (year end, excluding held for sale)

    1.19     1.65     2.07     2.60     2.53  

Allowance for loan losses to total non-performing loans (year end)

    80.62     104.02     63.04     61.18     46.55  

Shareholders' equity to total assets (year end)

    11.55     10.73     11.69     12.22     10.93  

Average equity to average total assets

    11.27     11.32     12.12     11.46     10.59  

Dividend payout ratio

    30.09     22.22     6.12     3.89     6.85  

       The allowance for loan losses to total loans ratio at December 31, 2014 includes The Merchant's Bank and Trust Company loans brought over at fair value with no associated allowance (See NOTE 26).


*
Adjusted for stock split and dividends

19


Table of Contents

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's Discussion and Analysis
(Dollar amounts in thousands except per share data)

Overview

       MainSource Financial Group, Inc. ("MainSource" or the "Company") is a financial holding company whose principal activity is the ownership and management of its wholly owned subsidiary bank: MainSource Bank headquartered in Greensburg, Indiana (the "Bank"). The Bank operates under an Indiana state charter and is subject to regulation by the Indiana Department of Financial Institutions and the Federal Deposit Insurance Corporation. Non-banking subsidiaries include MainSource Insurance, LLC, Insurance Services Marketing, LLC, MainSource Title, LLC, MainSource Risk Management, Inc., and New American Real Estate, LLC. The first three subsidiaries are subject to regulation by the Indiana Department of Insurance.

Business Strategy

       The Company operates under the broad tenets of a long-term strategic plan ("Plan") designed to improve the Company's financial performance, expand its competitive position and enhance long-term shareholder value. The Plan is premised on the belief of the Company's Board of Directors that it can best promote long-term shareholder interests by pursuing strategies which will continue to preserve its community-focused philosophy. The dynamics of the Plan assure continually evolving goals, with the enhancement of shareholder value being the constant, overriding objective. The extent of the Company's success will depend upon how well it anticipates and responds to competitive changes within its markets, the interest rate environment and other external forces.

Results of Operations

       Net income attributable to common shareholders was $28,996 in 2014, $25,693 in 2013, and $26,505 in 2012. Earnings per common share on a fully diluted basis were $1.39 in 2014, $1.26 in 2013, and $1.30 in 2012. The primary drivers that led to the increase in net income in 2014 versus 2013 were an increase in net interest income of $2,908, a smaller provision for loan losses of $3,034, an increase in service charge income of $271, an increase in interchange income of $534, reduced losses on OREO sales of $386, a reduction in marketing expenses of $473, a reduction in collection expenses of $1,970 and a prepayment penalty of $2,239 on a FHLB advance that was incurred in 2013. An increase in earning assets (primarily loans) and a continued reduction in interest costs resulted in higher net interest income. Improvements in collection efforts led to a reduction in problem credits which resulted in lower loan loss provision expense needed, a reduction in collection expenses, and lower losses on the sale of OREO properties. Continued emphasis on new deposit generation led to increased service charge and interchange income. The reduction in marketing costs was due to fewer initiatives undertaken in 2014. Offsetting these increases were lower securities gains in 2014 of $811, higher salary and employee benefit costs of $1,967, higher occupancy costs of $489, higher equipment expenses of $406, higher interchange expenses of $369, and conversion costs incurred in 2014 as a result of the acquisition of MBT Bancorp of $3,119. The higher salary and employee benefit costs, occupancy expenses, and equipment expenses were related to the Company's entry into new markets in 2014. The increase in interchange expenses is a direct result of higher interchange income in 2014.

       The primary drivers that led to the small decrease in net income in 2013 versus 2012 were decreases in mortgage banking income of $3,128, a decrease in net interest income of $2,782, decreases in securities gains of $1,032, increases in salary and employee benefits of $3,175, an increase in equipment costs of $1,367, and an increase in a prepayment penalty of $926 on an FHLB advance. An increase in rates led to a decrease in mortgage refinancing activity. The reduction in the Company's yield on earnings assets was not completely offset by the reduction in the Company's cost of funds. As a result of favorable pricing in 2012 versus 2013, the Company had fewer securities gains taken in 2013. The increase in employee and benefit costs was a result of the new markets the Company entered in the second half of 2012 and 2013. The increase in equipment costs is a result of several technology initiatives which enhance the customer experience with the Company. Finally, the Company paid off a FHLB advance early and incurred a prepayment penalty which was slightly higher than the penalty incurred in 2012. Offsetting these decreases were lower loan loss provision expense of $5,316, higher trust and investment product fees of $1,106, a reduction of OREO losses of $820, a reduction in FDIC assessment of $784, and a reduction in marketing expenses of $737. Credit losses continued to decline and new impaired loans decreased in 2013. An increase in financial advisors as a result of 2012 acquisitions resulted in higher trust and investment product fees. OREO losses continued to decline as a result of a reduced amount of OREO property. FDIC premiums were reduced as a result of the use of a smaller multiplier to calculate the Company's premiums. Finally, a reduction in marketing expenses was a result of fewer branches in new markets in 2013 versus 2012 which required additional marketing dollars.

20


Table of Contents

Net Interest Income

       Net interest income and net interest margin are influenced by the volume and yield or cost of earning assets and interest-bearing liabilities. Tax equivalent net interest income of $100,944 in 2014 increased from $98,310 in 2013. Net interest margin, on a fully-taxable equivalent basis, was 3.81% for 2014 compared to 3.91% for the same period a year ago. The Company was unable to match reductions in its yield on earning assets with a corresponding reduction in its cost of funds, as the cost of funds has floored. The Company experienced loan growth in 2014 which partially offset the reduction in its yield. The Company was also able to continue to lower the interest paid on deposit accounts. The Federal Reserve Bank continues to target the fed funds rate at 0%-.25%.

       The following table summarizes net interest income (on a tax-equivalent basis) for each of the past three years.

Average Balance Sheet and Net Interest Analysis (Taxable Equivalent Basis)*

 
  2014
  2013
  2012
 
 
     
 
  Average
Balance

  Interest
  Average
Rate

  Average
Balance

  Interest
  Average
Rate

  Average
Balance

  Interest
  Average
Rate

 
 
     

Assets

                                                       

Short-term investments

  $ 19,389   $ 51     0.26 % $ 12,413   $ 35     0.28 % $ 48,712   $ 134     0.28 %

Federal funds sold and money market accounts

    14,582     46     0.32     11,298     29     0.26     10,811     30     0.28  

Securities

                                                       

Taxable

    558,848     12,366     2.21     576,959     11,873     2.06     567,437     12,510     2.20  

Non-taxable*

    308,953     18,249     5.91     314,120     18,841     6.00     302,040     18,707     6.19  

Total securities

    867,801     30,615     3.53     891,079     30,714     3.45     869,477     31,217     3.59  

Loans**

                                                       

Commercial*

    1,035,645     47,820     4.62     909,099     46,242     5.09     889,313     50,523     5.68  

Residential real estate

    415,390     17,852     4.30     411,054     18,188     4.42     393,844     19,969     5.07  

Consumer

    299,940     13,167     4.39     277,544     13,081     4.71     270,459     13,867     5.13  

Total loans

    1,750,975     78,839     4.50     1,597,697     77,511     4.85     1,553,616     84,359     5.43  

Total earning assets

    2,652,747     109,551     4.13     2,512,487     108,289     4.31     2,482,616     115,740     4.66  

Cash and due from banks

    43,143                 42,522                 43,107              

Unrealized gains (losses) on securities

    16,271                 21,489                 41,035              

Allowance for loan losses

    (25,816 )               (29,563 )               (37,626 )            

Premises and equipment, net

    56,103                 55,988                 50,710              

Intangible assets

    70,914                 70,296                 68,704              

Accrued interest receivable and other assets

    109,267                 113,431                 112,177              

Total assets

  $ 2,922,629               $ 2,786,650               $ 2,760,723              

Liabilities

                                                       

Interest-bearing deposits DDA, savings, and money market accounts

  $ 1,489,938   $ 1,647     0.11   $ 1,375,556   $ 1,448     0.11   $ 1,321,901   $ 2,138     0.16  

Certificates of deposit

    341,343     2,031     0.60     415,176     3,479     0.84     494,142     5,499     1.11  

Total interest-bearing deposits

    1,831,281     3,678     0.20     1,790,732     4,927     0.28     1,816,043     7,637     0.42  

Short-term borrowings

    30,320     71     0.23     33,238     70     0.21     30,514     104     0.34  

Subordinated debentures

    41,042     1,286     3.13     49,000     1,675     3.42     49,000     1,825     3.72  

Notes payable and FHLB borrowings

    200,598     3,572     1.78     155,834     3,307     2.12     148,466     5,120     3.45  

Total interest-bearing liabilities

    2,103,241     8,607     0.41     2,028,804     9,979     0.49     2,044,023     14,686     0.72  

Demand deposits

    463,197                 414,084                 348,858              

Other liabilities

    26,951                 28,263                 33,354              

Total liabilities

    2,593,389                 2,471,151                 2,426,235              

Shareholders' equity

    329,240                 315,499                 334,488              

Total liabilities and shareholders' equity

  $ 2,922,629     8,607     0.32   $ 2,786,650     9,979     0.40 *** $ 2,760,723     14,686     0.59 ***

Net interest income

        $ 100,944     3.81 ****       $ 98,310     3.91 ****       $ 101,054     4.07 ****

Conversion of tax exempt income to a fully taxable equivalent basis using a marginal rate of 35%

        $ 6,736         $ 7,010                     $ 6,972        

       Security yields are calculated based on amortized cost.

*
Adjusted to reflect income related to securities and loans exempt from Federal income taxes.

**
Nonaccruing loans have been included in the average balances.

***
Total interest expense divided by total earning assets.

****
Net interest income divided by total earning assets.

21


Table of Contents

       The following table sets forth for the periods indicated a summary of the changes in interest income and interest expense resulting from changes in volume and changes in rates.

Volume/Rate Analysis of Changes in Net Interest Income
(Tax Equivalent Basis)

 
  2014 OVER 2013   2013 OVER 2012  
 
  Volume
  Rate
  Total
  Volume
  Rate
  Total
 

Interest income

                                     

Loans

  $ 7,131   $ (5,803 ) $ 1,328   $ 2,340   $ (9,188 ) $ (6,848 )

Securities

    (812 )   713     (99 )   764     (1,267 )   (503 )

Federal funds sold and money market funds

    10     7     17     1     (2 )   (1 )

Short-term investments

    18     (2 )   16     (102 )   3     (99 )

Total interest income

    6,347     (5,085 )   1,262     3,003     (10,454 )   (7,451 )

Interest expense

   
 
   
 
   
 
   
 
   
 
   
 
 

Interest-bearing DDA, savings, and money market accounts

  $ 124   $ 75   $ 199   $ 84   $ (774 ) $ (690 )

Certificates of deposit

    (550 )   (898 )   (1,448 )   (794 )   (1,226 )   (2,020 )

Borrowings

    690     (424 )   266     314     (2,161 )   (1,847 )

Subordinated debentures

    (257 )   (132 )   (389 )       (150 )   (150 )

Total interest expense

    7     (1,379 )   (1,372 )   (396 )   (4,311 )   (4,707 )

Change in net interest income

    6,340     (3,706 )   2,634     3,399     (6,143 )   (2,744 )

Change in tax equivalent adjustment

                (274 )               38  

Change in net interest income before tax equivalent adjustment

              $ 2,908               $ (2,782 )

       Variances not attributed to rate or volume are allocated between rate and volume in proportion to the relationship of the absolute dollar amount of the change in each.

Provision for Loan Losses

       The Company expensed $1,500, $4,534, and $9,850 in provision for loan losses in 2014, 2013, and 2012 respectively. This level of provision allowed the Company to maintain an adequate allowance for loan losses. This topic is discussed in detail under the heading "Loans, Credit Risk and the Allowance and Provision for Loan Losses".

22


Table of Contents

Non-interest Income and Expense

 
   
   
   
  Percent Change  
 
  2014
  2013
  2012
  14/13
  13/12
 

Non-interest income

                               

Mortgage banking

  $ 6,754   $ 6,799   $ 9,927     –0.7%     –31.5%  

Trust and investment product fees

    4,712     4,756     3,650     –0.9%     30.3%  

Service charges on deposit accounts

    20,698     20,427     19,815     1.3%     3.1%  

Net realized gains on securities sales

    24     835     1,367     –97.1%     –38.9%  

Increase in cash surrender value of life insurance              

    1,298     1,378     1,206     –5.8%     14.3%  

Interchange income

    7,590     7,056     6,540     7.6%     7.9%  

Gain/(loss) on sale of OREO

    (153 )   (539 )   (1,359 )   71.6%     60.3%  

Other

    2,364     2,417     2,745     –2.2%     –11.9%  

Total non-interest income

  $ 43,287   $ 43,129   $ 43,891     0.4%     –1.7%  

Non-interest expense

                               

Salaries and employee benefits

  $ 54,132   $ 52,165   $ 48,990     3.8%     6.5%  

Net occupancy

    7,628     7,139     6,769     6.8%     5.5%  

Equipment

    10,337     9,931     8,564     4.1%     16.0%  

Intangibles amortization

    1,690     1,868     1,835     –9.5%     1.8%  

Telecommunications

    1,747     1,796     1,729     –2.7%     3.9%  

Stationery, printing, and supplies

    1,174     1,190     1,337     –1.3%     –11.0%  

FDIC assessment

    1,620     1,711     2,495     –5.3%     –31.4%  

Marketing

    3,187     3,660     4,397     –12.9%     –16.8%  

Collection expenses

    1,330     3,300     3,768     –59.7%     –12.4%  

Consultant expense

    1,400     1,582     1,150     –11.5%     37.6%  

Prepayment penalty on FHLB advance

        2,239     1,313     –100%     70.5%  

Interchange expense

    2,287     1,918     1,591     19.2%     20.6%  

Bank acquisition expense

    3,119             NA     NA  

Other

    9,569     9,732     10,900     –1.7%     –10.7%  

Total non-interest expense

  $ 99,220   $ 98,231   $ 94,838     1.0%     3.6%  

Non-interest Income

       Non-interest income was $43,287 for 2013 compared to $43,129 for the same period in 2013, an increase of $158 or 0.4%. Increases in service charges, interchange income, and lower OREO sales losses were offset by lower securities gains. Increases in new account openings generated additional service charges and interchange income. Improvement in problem credits resulted in fewer OREO properties and resulting sales.

       Non-interest income was $43,129 for 2013 compared to $43,891 for the same period in 2012, a decrease of $762 or 1.7%. Decreases in mortgage banking income, securities gains, and other income (primarily title insurance revenue) were the primary causes of the decrease. These decreases were offset by increases in service charges on deposit accounts, interchange income, trust and investment product fees, lower losses on the sale of OREO, and an increase in the cash surrender value of life insurance. An increase in interest rates in 2013 led to decreased mortgage activity and title revenue. As a result of favorable pricing, the Company recorded gains during 2012 on the sale of securities at a higher level than 2013. Continued emphasis on new account growth generated additional service charge and interchange income. The Company acquired two brokerage firms in late 2012 which resulted in higher trust and investment product fees in 2013. OREO losses declined as a result of a reduced number of OREO properties.

Non-interest Expense

       Total non-interest expense was $99,220 in 2014 compared to $98,231 in 2013, an increase of $989 or 1.0%. The increase was primarily attributable to increases in salaries and employee benefits, occupancy and equipment costs, interchange expenses and conversion expenses related to the MBT Bancorp acquisition in the fourth quarter of 2014. The Company's entry into new markets, including the MBT Bancorp markets, resulted in increases of the above mentioned expenses with the exception of interchange expenses which increased as a result of higher interchange income. Offsetting these increases were a reduction in marketing and collection expenses as well as a prepayment penalty on a FHLB advance in 2013. Fewer large marketing initiatives in 2014 led to lower spending. Improvement in problem credits resulted in lower collection expenses.

23


Table of Contents

       Total non-interest expense was $98,231 in 2013 compared to $94,838 in 2012, an increase of $3,393 or 3.6%. The increase was primarily attributable to increases in salaries and employee benefits, occupancy and equipment costs, a prepayment penalty on a FHLB advance, consultant expenses, and interchange expense. Salaries and employee benefit and occupancy costs increased as a result of the full year effect of de novo branches in 2012 and the opening of several more offices in 2013. The increase in equipment costs is a result of several technology initiatives which enhance the customer experience. The Company paid off a FHLB advance early and incurred a prepayment penalty of $2,239. However, the payoff of this advance lowered interest expense costs by approximately $675 on an annual basis. Consultant expenses increased due to several revenue enhancement initiatives suggested by the consultants. The increase in interchange expenses is a direct correlation with the increase in interchange income. Offsetting these increases were decreases in FDIC expenses, marketing expense, collection expense, and other expense. FDIC premiums were reduced as a result of the use of a lower multiplier for calculation of the Company's premiums. Marketing expenses decreased as the Company did not enter any markets in 2013 that required a large outlay of marketing dollars. Collection expenses decreased due to the continued reduction in new problem loans. The reduction in other expense is primarily attributable to professional/legal expenses connected with the Company's participation in the U.S. Department of the Treasury secondary public offering of the Company's preferred stock in 2012.

Income Taxes

       The effective tax rate was 21.2% in 2014, 16.8% in 2013, and 18.1% in 2012. The increase in the Company's effective rate from 2013 to 2014 was due primarily from an increase in taxable income with the tax exempt income and tax credits remaining the same from year to year. The decrease in the Company's effective rate from 2012 to 2013 was due primarily from a decrease in taxable income with the tax exempt income and tax credits remaining the same from year to year.

Balance Sheet

       At December 31, 2014, total assets were $3,122,516 compared to $2,847,209 at December 31, 2013, an increase of $275 million. Increases in loans ($286 million) were offset by a decrease in investment securities ($23 million).

Loans, Credit Risk and the Allowance and Provision for Loan Losses

       Loans remain the Company's largest concentration of assets and continue to represent the greatest potential risk. The loan underwriting standards observed by the Bank are viewed by management as a means of controlling problem loans and the resulting charge-offs. The Company also believes credit risks may be elevated if undue concentrations of loans in specific industry segments and to out-of-area borrowers are incurred. Accordingly, the Company's Board of Directors regularly monitors such concentrations to determine compliance with its loan concentration policy. The Company believes it has no undue concentrations of loans.

       Total loans (excluding those held for sale) increased by $285,839 in 2014. $184,048 of the increase came from the acquisition of MBT Bancorp in the fourth quarter of 2014. Almost all categories of loans experienced loan growth in 2014. The Company has also invested in additional lending personnel and opened branches in new markets which has contributed to the growth. Commercial real estate loans continue to represent the largest portion of the total loan portfolio and were 38% of total loans at December 31, 2014 compared to 39% of total loans at the end of 2013.

       The following table details the Company's loan portfolio by type of loan.

Loan Portfolio

 
  2014
  2013
  2012
  2011
  2010
 

Types of loans

                               

Commercial and industrial

  $ 275,646   $ 180,378   $ 134,156   $ 114,367   $ 138,291  

Agricultural production financing

    46,784     30,323     22,355     20,741     27,178  

Farm real estate

    76,849     76,082     66,119     46,308     48,307  

Commercial real estate mortgage

    741,379     655,196     638,726     687,110     741,608  

Construction and development

    61,640     35,731     25,208     30,746     59,319  

Residential real estate mortgage

    709,495     648,010     618,524     577,912     594,594  

Consumer

    45,972     46,206     48,295     57,195     71,674  

Total loans

  $ 1,957,765   $ 1,671,926   $ 1,553,383   $ 1,534,379   $ 1,680,971  

       The following table indicates the amounts of loans (excluding residential and commercial mortgages and consumer loans) outstanding as of December 31, 2014 which, based on remaining scheduled repayments of principal, are due in the periods indicated.

24


Table of Contents

Maturities and Sensitivity to Changes in Interest Rates of Commercial and Construction Loans

 
  Due:
  Within
1 Year

  1-5 Years
  Over
5 years

  Total
 

Loan Type

                             

Commercial and industrial

      $ 73,631   $ 121,387   $ 80,628   $ 275,646  

Agricultural production financing

        34,399     10,076     2,309     46,784  

Construction and development

        6,501     20,104     35,035     61,640  

Totals

      $ 114,531   $ 151,567   $ 117,972   $ 384,070  

Percent

        30%     39%     31%     100%  

Rate Sensitivity

                             

Fixed Rate

      $ 9,838   $ 121,282   $ 51,665   $ 182,785  

Variable Rate

        144,984     51,607     4,694     201,285  

Totals

      $ 154,822   $ 172,889   $ 56,359   $ 384,070  

       Loans are placed on "non-accrual" status when, in management's judgment, the collateral value and/or the borrower's financial condition does not justify accruing interest. As a general rule, commercial, commercial real estate, residential, and consumer loans are reclassified to non-accrual status at or before becoming 90 days past due. Interest previously recorded is reversed and charged against current income. Subsequent interest payments collected on non-accrual loans are thereafter applied as a reduction of the loan's principal balance. Non-performing loans were $28,839 as of December 31, 2014 compared to $26,543 as of December 31, 2013 and represented 1.47% of total loans at December 31, 2014 versus 1.59% one year ago. The slight increase in 2014 is the result of two large credits going to TDR status in 2014 offset by a decrease in other non-accruing loans as a result of the Company's continued emphasis on reducing the amount of non-performing loans.

       The following table details the Company's non-performing loans as of December 31 for the years indicated.

Non-performing Loans

 
  2014
  2013
  2012
  2011
  2010
 

Non-accruing loans

  $ 13,596   $ 22,341   $ 35,451   $ 41,528   $ 68,236  

Troubled debt restructurings (accruing)

    15,243     4,188     15,102     20,402     22,250  

Accruing loans contractually past due 90 days or more

        14     565     3,266     990  

Total

  $ 28,839   $ 26,543   $ 51,118   $ 65,196   $ 91,476  

% of total loans

    1.47%     1.59%     3.29%     4.25%     5.44%  

       A reconciliation of non-performing assets ("NPA") for 2014 and 2013 is as follows:

 
  2014
  2013
 

Beginning Balance — NPA — January 1

  $ 30,663   $ 57,795  

Non-accrual

             

Add: New non-accruals

    12,547     15,538  

Less: To accrual/payoff/restructured

    (13,208 )   (15,491 )

Less: To OREO

    (2,585 )   (4,005 )

Less: Charge offs

    (5,499 )   (9,152 )

Increase/(Decrease): Non-accrual loans

    (8,745 )   (13,110 )

Other Real Estate Owned (OREO)

             

Add: New OREO properties

    2,585     4,005  

Less: OREO sold

    (3,597 )   (5,708 )

Less: OREO losses (write-downs)

    (420 )   (854 )

Increase/(Decrease): OREO

    (1,432 )   (2,557 )

Increase/(Decrease): 90 Days Delinquent

    (14 )   (551 )

Increase/(Decrease): TDR's

    11,055     (10,914 )

Total NPA change

    864     (27,132 )

Ending Balance — NPA — December 31

  $ 31,527   $ 30,663  

25


Table of Contents

       At December 31, 2014, the Company had only five non-accrual loans over $250 and none over $1,000. All of the Company's non-accrual loans are real estate backed loans. The Company is working with these borrowers in an attempt to minimize its losses. In the course of resolving problem loans, the Company may choose to restructure the contractual terms of certain loans. The Company attempts to work out an alternative payment schedule with the borrower in order to avoid foreclosure actions. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring has occurred, which is when for economic or legal reasons related to a borrower's financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and could include reduction of the stated interest rate, other than normal market rate adjustments, extension of maturity dates, or reduction of principal balance or accrued interest. The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit us by increasing the ultimate probability of collection. The Company reviews each relationship before it grants the concession to insure the creditor can comply with the new terms. To date, most of the concessions have been extensions of maturity dates. The provision for loan losses was $1,500 in 2014, $4,534 in 2013, and $9,850 in 2012. The Company's provision for loan losses continued to decline in 2014 due to the stabilization of problem credits. New non-accrual loans declined almost 20% in 2014. Net charge-offs were $5,859 in 2014 compared to $9,152 in 2013 and $17,512 in 2012. As a percentage of average loans, net charge-offs equaled 0.33%, 0.57%, and 1.13% in 2014, 2013, and 2012, respectively.

       Potential problem loans are identified on the Company's watch list and consist of loans that require close monitoring by management and are not necessarily considered classified credits by regulators. Credits may be considered as a potential problem loan for reasons that are temporary or correctable, such as for a deficiency in loan documentation or absence of current financial statements of the borrower. Potential problem loans may also include credits where adverse circumstances are identified that may affect the borrower's ability to comply with the contractual terms of the loan. Other factors which might indicate the existence of a potential problem loan include the delinquency of a scheduled loan payment, deterioration in a borrower's financial condition identified in a review of periodic financial statements, a decrease in the value of the collateral securing the loan, or a change in the economic environment in which the borrower operates. Substandard commercial loans that were not classified as non-accrual were $22,927 at December 31, 2014 and $27,277 at December 31, 2013, a decrease of $4,351. These loans which are $250 or greater are reviewed at least quarterly by senior management. This review includes monitoring how the borrower is performing versus their workout plan, obtaining and reviewing the borrower's financial information, and monitoring collateral values. Management believes these loans were well secured and had adequate allowance allocations at December 31, 2014.

Summary of the Allowance for Loan Losses

 
  2014
  2013
  2012
  2011
  2010
 

Balance at January 1

  $ 27,609   $ 32,227   $ 39,889   $ 42,605   $ 46,648  

Chargeoffs

                               

Commercial

    241     1,152     1,946     2,211     8,190  

Commercial real estate mortgage

    5,583     6,353     13,553     16,954     29,177  

Residential real estate mortgage

    2,295     2,349     3,547     3,093     2,220  

Consumer

    2,899     2,648     3,286     2,636     2,859  

Total Chargeoffs

    11,018     12,502     22,332     24,894     42,446  

Recoveries

                               

Commercial

    1,131     341     543     1,172     518  

Commercial real estate mortgage

    2,262     1,087     2,432     1,371     873  

Residential real estate mortgage

    410     650     265     648     524  

Consumer

    1,356     1,272     1,580     1,187     1,238  

Total Recoveries

    5,159     3,350     4,820     4,378     3,153  

Net Chargeoffs

    5,859     9,152     17,512     20,516     39,293  

Provision for loan losses

    1,500     4,534     9,850     17,800     35,250  

Balance at December 31

  $ 23,250   $ 27,609   $ 32,227   $ 39,889   $ 42,605  

Net Chargeoffs to average loans

    0.31%     0.57%     1.13%     1.27%     2.21%  

Provision for loan losses to average loans

    0.09%     0.28%     0.63%     1.10%     1.98%  

Allowance to total loans at year end

    1.19%     1.65%     2.07%     2.60%     2.53%  

       Although the allowance for loan losses is available for any loan that, in management's judgment, should be charged off, the following table details the allowance for loan losses by loan category and the percent of loans in each category compared to total loans at December 31.

26


Table of Contents

Allocation of the Allowance for Loan Losses

 
  2014   2013   2012   2011   2010  
December 31
  Amount
  Percent
of loans
to total
loans

  Amount
  Percent
of loans
to total
loans

  Amount
  Percent
of loans
to total
loans

  Amount
  Percent
of loans
to total
loans

  Amount
  Percent
of loans
to total
loans

 

Real estate

                                                             

Residential

  $ 3,501     36%   $ 3,409     39%   $ 3,180     40%   $ 2,972     38%   $ 2,281     45%  

Farm real estate

    576     4     194     5     722     4     456     3     740     2  

Commercial

    13,536     38     17,679     39     20,465     41     24,187     45     20,034     31  

Construction and development

    1,493     3     2,337     2     2,970     2     5,833     2     11,879     5  

Total real estate

    19,106     81     23,619     85     27,337     87     33,448     88     34,934     83  

Commercial

                                                             

Agribusiness

    192     3     64     2     166     2     151     1     370     2  

Other commercial

    2,785     14     3,227     10     3,728     8     5,411     7     6,016     10  

Total Commercial

    2,977     17     3,291     12     3,894     10     5,562     8     6,386     12  

Consumer

    1,167     2     699     3     996     3     879     4     1,285     5  

Total

  $ 23,250     100%   $ 27,609     100%   $ 32,227     100%   $ 39,889     100%   $ 42,605     100%  

       Management maintains a list of loans warranting either the assignment of a specific reserve amount or other special administrative attention. This watch list, together with a listing of all classified loans, non-accrual loans and delinquent loans, is reviewed monthly by management. Additionally, the Company evaluates its consumer and residential real estate loan pools for probable losses incurred based on historical trends, adjusted by current delinquency and non-performing loan levels.

       The Company has both internal and external loan review personnel who annually review approximately 50% of all loans. External loan review personnel examine the top 75 commercial credit relationships. This equates to all relationships above approximately $3,675.

       The ability to absorb loan losses promptly when problems are identified is invaluable to a banking organization. Most often, losses incurred as a result of prompt, aggressive collection actions are much lower than losses incurred after prolonged legal proceedings. Accordingly, the Company observes the practice of quickly initiating stringent collection efforts in the early stages of loan delinquency.

       The adequacy of the allowance for loan losses is reviewed at least quarterly. The determination of the provision amount in any period is based upon management's continuing review and evaluation of loan loss experience, changes in the composition of the loan portfolio, classified loans including non-accrual and impaired loans, current economic conditions, the amount of loans presently outstanding, and the amount and composition of loan growth. The Company's allowance for loan losses was $23,250, or 1.19% of total loans, at December 31, 2014 compared to $27,609, or 1.65% of total loans, at the end of 2013. This $4,359 decrease in the allowance was due in large part to continued monitoring of problem loans as well as a write off of two non-performing loans of $3,812 during 2014. Approximately 75% of this write off was provided for in 2013. The Company's significant decrease in the allowance percentage to total loans was due primarily to the acquisition of The Merchant's Bank and Trust Company loans during 2014. These loans were brought over at fair value with no allowance for loan losses (See NOTE 26).

Securities, at Fair Value

 
  December 31,  
 
  2014
  2013
  2012
 

Available for Sale

                   

U.S. Government-sponsored entities

  $ 661   $ 798   $ 1,638  

State and municipal

    334,298     331,112     337,939  

Mortgage-backed

    525,609     550,738     554,278  

Equity and other

    7,192     8,458     8,486  

Total securities

  $ 867,760   $ 891,106   $ 902,341  

27


Table of Contents

       Securities offer flexibility in the Company's management of interest rate risk, and are the primary means by which the Company provides liquidity and responds to changing maturity characteristics of assets and liabilities. The Company's investment policy prohibits trading activities and does not allow investment in high-risk derivative products or junk bonds.

       As of December 31, 2014, all of the Company's securities were classified as available for sale ("AFS") and were carried at fair value with unrealized gains and losses, net of taxes, excluded from earnings and reported as a separate component of shareholders' equity. A net unrealized gain of $20,778 was recorded to adjust the AFS portfolio to current market value at December 31, 2014 compared to a net unrealized gain of $1,746 at December 31, 2013.

Securities
(Carrying Values at December 31)

 
  Within
1 Year

  2-5 Yrs
  6-10 Yrs
  Beyond
10 Years

  Total 2014
 

Available for sale

                               

US government agency

  $   $   $ 661   $   $ 661  

State and municipal

    13,935     54,734     143,964     121,665     334,298  

Mortgage-backed securities

        8,549     28,304     488,756     525,609  

Other securities

    1,503     1,000             2,503  

Total available for sale

  $ 15,438   $ 64,283   $ 172,929   $ 610,421   $ 863,071  

Weighted average yield*

    5.38%     4.98%     5.11%     2.88%     3.53%  

*
Adjusted to reflect income related to securities exempt from federal income taxes.

       Amounts in the table above are based on scheduled maturity dates. Variable interest rates are subject to change not less than annually based upon certain interest rate indexes. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Equity securities of $4,689 do not have contractual maturities and are excluded from the table above.

       As of December 31, 2014, there were no corporate bonds and other securities which represented more than 10% of shareholders' equity.

       For 2014 the tax equivalent yield of the investment securities portfolio was 3.53%, compared to 3.45% and 3.59% for 2013 and 2012, respectively. The average life of the Company's investment securities portfolio was 4.88 years at December 31, 2014. During 2014 the investment portfolio decreased slightly in size as the Company's excess cash was invested in loans as loan demand increased significantly. The reinvestments were focused on a balanced approach between a likely long term low interest rate horizon and protection against cash flow extensions when rates do move higher. This investment strategy will allow the portfolio to meet cash needs for future loan growth.

       The Company and its investment advisor monitor the securities portfolio on at least a quarterly basis for other-than-temporary impairment ("OTTI"). The amount of the OTTI recognized in earnings depends on whether the Company intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. In 2014, the Company had a recovery of a $500 impairment loss on one of its equity securities.

       In December, 2013, banking regulators published the final rules under Section 619 of the Dodd-Frank Act (commonly referred to as the "Volcker Rule"). Under the Volcker Rule, collateralized debt obligations, including pooled trust preferred securities, are no longer a permissible investment and would have to be divested prior to July 15, 2015. On January 14, 2014, banking regulators released their interim final rule regarding the Volcker Rule and its impact on collateralized debt obligations. Under the interim final rule, regulators clarified the final rule and said that collateralized debt obligations primarily backed by trust preferred securities issued by depository institutions could continue to be held by banks. The Company was informed from an outside third party that it may be holding one security that would need to be divested by the conformance date. The conformance date for the Volcker Rule has been extended to July 21, 2016, and federal banking regulators have indicated an intention to further extend the implementation date to July 21, 2017.

28


Table of Contents

Sources of Funds

       The Company relies primarily on customer deposits and securities sold under agreement to repurchase ("repurchase agreements") along with shareholders' equity to fund earning assets. Federal Home Loan Bank ("FHLB") advances are used to provide additional funding. The Company also attempts to obtain deposits through branch and whole bank acquisitions.

       Deposits generated within local markets provide the major source of funding for earning assets. Average total deposits were 86.5% and 87.8% of total average earning assets for 2014 and 2013, respectively. Total interest-bearing deposits averaged 79.8% and 81.2% of average total deposits during 2014 and 2013. Management strives to increase the percentage of transaction-related deposits to total deposits due to the positive effect on earnings.

       Repurchase agreements are high denomination investments utilized by public entities and commercial customers as an element of their cash management responsibilities. During 2014, repurchase agreements averaged $25,006, with an average cost of 0.18%.

       Another source of funding is the Federal Home Loan Bank (FHLB). The Company had FHLB advances of $214,413 outstanding at December 31, 2014. These advances have interest rates ranging from 0.4% to 4.8% (see Note 12 to the consolidated financial statements for the maturity schedule of these advances). The Company averaged $198,447 in FHLB advances during 2014 compared to $153,672 during 2013. This increase in the average balance of FHLB borrowings was primarily due to the increased loans generated by the Company in 2014 which created the need for other funding sources. One final source of funding is federal funds purchased. The Company had $8,000 of federal funds purchased as of December 31, 2014 and $9,200 at December 31, 2013.

Average Deposits

 
  2014
  2013
  2012
 
 
     
 
  Amount
  Rate
  Amount
  Rate
  Amount
  Rate
 

Demand

  $ 463,197         $ 414,084         $ 348,858        

Interest Bearing Demand

    959,186     0.12 %   879,921     0.12 %   866,493     0.17 %

Savings/Money Markets

    530,752     0.09     495,635     0.09     455,408     0.14  

Certificates of Deposit

    341,343     0.60     415,176     0.84     494,142     1.11  

Totals

  $ 2,294,478     0.16 % $ 2,204,816     0.22 % $ 2,164,901     0.35 %

       As of December 31, 2014, certificates of deposit and other time deposits of $100 or more mature as follows:

 
  3 months or less
  4-6 months
  6-12 months
  over 12 months
  Total
 

Amount

  $ 31,743   $ 28,682   $ 17,585   $ 40,511   $ 118,521  

Percent

    27%     24%     15%     34%        

Capital Resources

       The Federal Reserve Board and other regulatory agencies have adopted risk-based capital guidelines that assign risk weightings to assets and off-balance sheet items. The Company's core capital ("Tier 1") consists of common shareholders' equity adjusted for unrealized gains or losses on available for sale (AFS) securities plus limited amounts of Trust Preferred Securities less goodwill and intangible assets. Total capital consists of core capital, certain debt instruments and a portion of the allowance for loan losses. At December 31, 2014, Tier 1 capital to average assets was 10.2%. Total capital to risk-weighted assets was 16.0%. Both ratios exceed all required ratios established for bank holding companies. Risk-adjusted capital levels of the Bank also exceed regulatory definitions of well-capitalized institutions.

       The Trust Preferred Securities (which are classified as subordinated debentures) currently qualify as Tier 1 capital or core capital with respect to the Company under the risk-based capital guidelines established by the Federal Reserve. Under such guidelines, capital received from the proceeds of the sale of these securities cannot constitute more than 25% of the total Tier 1 capital of the Company. Consequently, the amount of Trust Preferred Securities in excess of the 25% limitation constitutes Tier 2 capital, or supplementary capital, of the Company. As of December 31, 2014, all of the Company's Trust Preferred Securities qualify as Tier 1 capital. The Company redeemed $5,155 of these securities in March, 2014 and $4,124 of these securities in December, 2013.

       Common shareholders' equity is impacted by the Company's decision to categorize its securities portfolio as available for sale (AFS). Securities in this category are carried at fair value, and common shareholders' equity is adjusted to reflect unrealized gains and losses, net of taxes.

       The Company declared and paid common dividends of $.42 per share in 2014 compared to $.28 in 2013 and $.08 2012. Book value per common share increased to $16.63 at December 31, 2014 compared to $14.96 at the end of 2013. The increase is primarily

29


Table of Contents

the result of the net income for the year, the acquisition of MBT Bancorp in 2014, and the increase in the AFS equity adjustment. The net adjustment for AFS securities increased book value per share by $0.63 at December 31, 2014 and increased book value per share by $0.06 at December 31, 2013. Depending on market conditions, the adjustment for AFS securities can cause significant fluctuations in shareholders' equity.

       On January 16, 2009, the Company entered into an agreement with the United States Department of Treasury (the "Treasury Department") as part of the Treasury Department's Capital Purchase Program. Under this agreement, the Company issued to the Treasury Department 57,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A ("preferred stock") and a warrant to purchase up to 571,906 shares ("warrant shares") of the Company's common stock. Like stock options, the warrant issued through the Capital Purchase Program is potentially dilutive. The average stock price for the Company for 2014 and 2013 was $17.27 and $14.58 per share respectively, and the warrant issued in 2009 has an exercise price of $14.95 per share. This resulted in 76,828 dilutive shares in 2014 and no additional potentially dilutive shares during 2013.

       On March 28, 2012, the U.S. Department of the Treasury priced its secondary public offering of 57,000 shares of the Company's Preferred Stock. The Company successfully bid for the purchase of 21,030 shares of the Preferred Stock. During the remainder of 2013, the Company purchased the remaining shares of the preferred stock. See Note 2 in the Consolidated Financial Statements for more information related to the sale and subsequent repurchase of the Preferred Stock.

Liquidity

       Liquidity management involves maintaining sufficient cash levels to fund operations and to meet the requirements of borrowers, depositors and creditors. Higher levels of liquidity bear higher corresponding costs, measured in terms of lower yields on short-term, more liquid earning assets and higher interest expense involved in extending liability maturities. Liquid assets include cash and cash equivalents, loans and securities maturing within one year and money market instruments. In addition, the Company holds approximately $852,322 of AFS securities maturing after one year, which can be sold to meet liquidity needs.

       Maintaining a relatively stable funding base, which is achieved by diversifying funding sources, supports liquidity, extends the contractual maturity of liabilities, and limits reliance on volatile short-term purchased funds. Short-term funding needs may arise from declines in deposits or other funding sources, funding of loan commitments and requests for new loans. The Company's strategy is to fund assets to the maximum extent possible with core deposits, which provide a sizable source of relatively stable low-cost funds. The Company defines core deposits as all deposits except certificates of deposits greater than $100. Average core deposits funded approximately 82.1% of total earning assets during 2014 and approximately 82.2% in 2013.

       Management believes the Company has sufficient liquidity to meet all reasonable borrower, depositor and creditor needs in the present economic environment. The Company has not received any directives from regulatory authorities that would materially affect liquidity, capital resources or operations.

Contractual Obligations as of December 31, 2014

 
  Total
  Less than
1 Year

  1-3 Years
  3-5 Years
  More than
5 Years

 

Time Deposits

  $ 340,387   $ 204,636   $ 102,489   $ 25,796   $ 7,466  

FHLB Advances

    214,413     54,832     34,414     90,000     35,167  

Subordinated Debentures

    41,239                 41,239  

Other Borrowings

    26,349     26,349              

Capital Lease Payment

    2,239     96     192     192     1,759  

Operating Lease Commitments

    6,678     1,348     1,894     1,441     1,995  

Total

  $ 631,305   $ 287,261   $ 138,989   $ 117,429   $ 87,626  

Off-balance Sheet Arrangements

       The Bank incurs off-balance sheet risks in the normal course of business in order to meet the financing needs of its customers. These risks derive from commitments to extend credit and standby letters of credit. Off-balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. See Note 16 to the Consolidated Financial Statements for additional details on the Company's off-balance sheet arrangements.

30


Table of Contents

Interest Rate Risk Management

       Interest rate risk is the exposure of the Company's financial condition to adverse changes in market interest rates. In an effort to estimate the impact of sustained interest rate movements to the Company's earnings, the Company monitors interest rate risk through computer-assisted simulation modeling of its net interest income. The Company's simulation modeling monitors the potential impact to net interest income under various interest rate scenarios. The Company's objective is to actively manage its asset/liability position within a one-year interval and to limit the risk in any of the interest rate scenarios to a reasonable level of tax-equivalent net interest income within that interval. The Company monitors compliance within established guidelines of the Funds Management Policy. See Item 7A. Quantitative and Qualitative Disclosures About Market Risk section for further discussion regarding interest rate risk.

Critical Accounting Policies

       The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. These policies require estimates and assumptions. Changes in underlying factors, assumptions, or estimates in any of these areas could have a material impact on the Company's future financial condition and results of operations. In management's opinion, some of these areas have a more significant impact than others on the Company's financial reporting. These areas currently include accounting for securities, the allowance for loan losses, goodwill, income taxes, and mortgage servicing rights.

       Securities Valuation and Other Than Temporary Impairment of Securities — Securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported separately in accumulated other comprehensive income (loss), net of tax. In estimating the fair value for the majority of securities, fair values are based on observable market prices of the same or similar investments. The majority of securities are priced by an independent third party pricing service. Equity securities that do not have readily determinable fair values are carried at cost. When the fair value of securities is less than its amortized cost for an extended period, the Company will decide if the security is other than temporarily impaired. If the security is deemed to be other than temporarily impaired, an impairment charge will be recorded through earnings. In determining whether a market value decline is other than temporary, management considers the reason for the decline, the extent of the decline, the duration of the decline and whether the Company intends to sell or believes it will be required to sell the securities prior to recovery.

       Allowance for Loan Losses — The level of the allowance for loan losses is based upon management's evaluation of the loan and lease portfolios, past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, and other pertinent factors. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. The level of allowance maintained is believed by management to be adequate to cover losses inherent in the portfolio. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries of amounts previously charged-off.

       Goodwill — Goodwill and intangible assets deemed to have indefinite lives are subject to annual impairment tests. The Company has selected June 30 as its date for annual impairment testing, but will test more frequently if circumstances warrant. No goodwill impairment was identified during testing performed in 2014 or 2013.

       Income taxes — The Company is subject to the income tax laws of the U.S., its states and the municipalities in which it operates. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. The Company reviews income tax expense and the carrying value of deferred tax assets; and as new information becomes available, the balances are adjusted as appropriate. In establishing a provision for income tax expense, the Company makes judgments and interpretations about the application of these inherently complex tax laws and also makes estimates about when in the future certain items will affect taxable income in the various tax jurisdictions.

       Mortgage servicing rights — The Company originally records mortgage servicing rights at fair value and amortizes them over the period of the estimated future net servicing income of the underlying loans. The servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.

New Accounting Matters

       See Note 1 to the Consolidated Financial Statements regarding the adoption of new accounting standards in 2014.

31


Table of Contents

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       The Company's exposure to market risk is reviewed on a regular basis by the Credit and Risk Committee of the Board of Directors and by the Boards of Directors of the Company and the Bank. Primary market risks, which impact the Company's operations, are liquidity risk and interest rate risk, as discussed above.

       As discussed previously, the Company monitors interest rate risk by the use of computer simulation modeling to estimate the potential impact on its net interest income under various interest rate scenarios. Another method by which the Company's interest rate risk position can be estimated is by computing estimated changes in its net portfolio value ("NPV"). This method estimates interest rate risk exposure from movements in interest rates by using interest rate sensitivity analysis to determine the change in the NPV of discounted cash flows from assets and liabilities. Computations are based on a number of assumptions, including the relative levels of market interest rates and prepayments in mortgage loans and certain types of investments. These computations do not contemplate any actions management may undertake in response to changes in interest rates, and should not be relied upon as indicative of actual results. In addition, certain shortcomings are inherent in the method of computing NPV. Should interest rates remain or decrease below current levels, the proportion of adjustable rate loans could decrease in future periods due to refinancing activity. In the event of an interest rate change, prepayment levels would likely be different from those assumed in the table. Lastly, the ability of many borrowers to repay their adjustable rate debt may decline during a rising interest rate environment.

       The following tables provide an assessment of the risk to NPV in the event of sudden and sustained 1% and 2% increases and decreases in prevailing interest rates. The table indicates that as of December 31, 2014 the Company's estimated NPV might be expected to increase in the event of a decrease in prevailing interest rates, and might be expected to generally decrease in the event of an increase in prevailing interest rates (dollars in thousands). As of December 31, 2013 the Company's estimated NPV would generally increase in the event of a decrease in prevailing rates and decrease in the event of an increase in prevailing interest rates.

December 31, 2014

 
   
  $ Amount
  $ Change
  NPV Ratio
  Change
 
      +2%     753,390     (69,138 )   24.14%     (61 )
      +1%     788,925     (33,603 )   24.51%     (24 )
      Base     822,528         24.75%      
      –1%     829,547     7,019     24.27%     (48 )
      –2%     838,380     15,852     23.81%     (94 )

December 31, 2013

 
   
  $ Amount
  $ Change
  NPV Ratio
  Change
 
      +2%     464,119     (79,747 )   17.28%     (155 )
      +1%     502,188     (41,678 )   18.06%     (77 )
      Base     543,866         18.83%      
      –1%     564,909     21,043     18.91%     8  
      –2%     590,260     46,394     19.11%     28  

       The above discussion, and the portions of "Management's Discussion and Analysis" in Item 7 of this Report that are referenced in the above discussion contain statements relating to future results of the Company that are considered "forward-looking-statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to, among other things, simulation of the impact on net interest income from changes in interest rates. Actual results may differ materially from those expressed or implied therein as a result of certain risks and uncertainties, including those risks and uncertainties expressed above, those that are described in "Management's Discussion and Analysis" in Item 7 of this Report, those that are described in Item 1 of this Report, "Business," under the caption "Forward-Looking-Statements," and those that are described in Item 1A of this Report, "Risk Factors", all of which discussions are incorporated herein by reference.

32


Table of Contents

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

LOGO


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
MainSource Financial Group, Inc.
Greensburg, Indiana

       We have audited the accompanying consolidated balance sheets of MainSource Financial Group, Inc. as of December 31, 2014 and 2013 and the related consolidated statements of income, comprehensive income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2014. We also have audited MainSource Financial Group, Inc.'s internal control over financial reporting as of December 31, 2014, based on criteria established in the 2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). MainSource Financial Group, Inc.'s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the company's internal control over financial reporting based on our audits.

       We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

       A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

       Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

       As permitted, MainSource Financial Group, Inc. has excluded the operations of MBT Bancorp acquired during 2014, which is described in Note 26 of the consolidated financial statements, from the scope of management's report on internal control over financial reporting. As such, it has been excluded from the scope of our audit of internal control over financial reporting.

       In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of MainSource Financial Group, Inc. as of December 31, 2014 and 2013, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, MainSource Financial Group, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in the 2013 Internal Control — Integrated Framework issued by the COSO.

    /s/ Crowe Horwath LLP

Indianapolis, Indiana
March 13, 2015

 

 

33


Table of Contents


MAINSOURCE FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands except per share data)

 
  December 31,
2014

  December 31,
2013

 

Assets

             

Cash and due from banks

  $ 60,662   $ 55,826  

Money market funds and federal funds sold

    1,823     5,494  

Cash and cash equivalents

    62,485     61,320  

Interest bearing time deposits

    1,915      

Securities available for sale

    867,760     891,106  

Loans held for sale

    8,282     5,999  

Loans, net of allowance for loan losses of $23,250 and $27,609

    1,934,515     1,644,317  

FHLB and other stock, at cost

    13,854     15,629  

Premises and equipment, net

    60,527     55,957  

Goodwill

    73,450     64,900  

Purchased intangible assets

    5,096     5,125  

Cash surrender value of life insurance

    62,002     61,292  

Interest receivable and other assets

    32,630     41,564  

Total assets

  $ 3,122,516   $ 2,847,209  

Liabilities

   
 
   
 
 

Deposits

             

Noninterest bearing

  $ 513,393   $ 436,550  

Interest bearing

    1,954,928     1,764,078  

Total deposits

    2,468,321     2,200,628  

Other borrowings

    26,349     38,594  

Federal Home Loan Bank (FHLB) advances

    214,413     247,858  

Subordinated debentures

    41,239     46,394  

Other liabilities

    11,532     8,209  

Total liabilities

    2,761,854     2,541,683  

Commitments and contingent liabilities (Notes 1 and 16)

   
 
   
 
 

Shareholders' equity

   
 
   
 
 

Preferred stock, no par value

             

Authorized shares — 400,000

             

Issued shares — 0

             

Outstanding shares — 0

             

Aggregate liquidation preference $0

         

Common stock $.50 stated value:

             

Authorized shares — 100,000,000

             

Issued shares — 22,222,727 and 20,940,298

             

Outstanding shares — 21,687,525 and 20,417,224

    11,159     10,508  

Treasury stock — 535,202 and 523,074 shares, at cost

    (8,701 )   (8,495 )

Additional paid-in capital

    246,635     224,793  

Retained earnings

    97,856     77,586  

Accumulated other comprehensive income

    13,713     1,134  

Total shareholders' equity

    360,662     305,526  

Total liabilities and shareholders' equity

  $ 3,122,516   $ 2,847,209  

The accompanying notes are an integral part of these consolidated financial statements.

34


Table of Contents


MAINSOURCE FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012
(Dollar amounts in thousands except per share data)

 
  2014
  2013
  2012
 

Interest income

                   

Loans, including fees

  $ 78,490   $ 77,095   $ 83,934  

Securities

                   

Taxable

    12,366     11,873     12,510  

Tax exempt

    11,862     12,247     12,160  

Other interest income

    97     64     164  

Total interest income

    102,815     101,279     108,768  

Interest expense

                   

Deposits

    3,678     4,927     7,637  

Federal Home Loan Bank advances

    3,572     3,307     5,120  

Subordinated debentures

    1,286     1,675     1,825  

Other borrowings

    71     70     104  

Total interest expense

    8,607     9,979     14,686  

Net interest income

    94,208     91,300     94,082  

Provision for loan losses

    1,500     4,534     9,850  

Net interest income after provision for loan losses

    92,708     86,766     84,232  

Non-interest income

                   

Service charges on deposit accounts

    20,698     20,427     19,815  

Interchange income

    7,590     7,056     6,540  

Mortgage banking

    6,754     6,799     9,927  

Trust and investment product fees

    4,712     4,756     3,650  

Increase in cash surrender value of life insurance

    1,298     1,378     1,206  

Net realized gains/(losses) on securities (includes $24, $835, and $1,867 accumulated other comprehensive income (AOCI) reclassifications for realized net gains on available for sale securities)

    24     835     1,867  

(Loss) on sale and write-down of OREO

    (153 )   (539 )   (1,359 )

Other-than-temporary gain/(loss)

                   

Total impairment (loss)

            (500 )

(Loss) recognized in other comprehensive income

             

Net impairment (loss) recognized in earnings

            (500 )

Other income

    2,364     2,417     2,745  

Total non-interest income

    43,287     43,129     43,891  

Non-interest expense

                   

Salaries and employee benefits

    54,132     52,165     48,990  

Net occupancy

    7,628     7,139     6,769  

Equipment

    10,337     9,931     8,564  

Intangibles amortization

    1,690     1,868     1,835  

Telecommunications

    1,747     1,796     1,729  

Stationery printing and supplies

    1,174     1,190     1,337  

FDIC assessment

    1,620     1,711     2,495  

Marketing

    3,187     3,660     4,397  

Collection expense

    1,330     3,300     3,768  

Prepayment penalty on FHLB advance

        2,239     1,313  

Bank acquisition expense

    3,119          

Consultant expense

    1,400     1,582     1,150  

Interchange expense

    2,287     1,918     1,591  

Other expenses

    9,569     9,732     10,900  

Total non-interest expense

    99,220     98,231     94,838  

Income before income tax

    36,775     31,664     33,285  

Income tax expense (includes $8, $284, and $635 income tax expense from AOCI reclassification items)

    7,779     5,319     6,027  

Net income

  $ 28,996   $ 26,345   $ 27,258  

Preferred dividends and discount accretion

        (504 )   (2,110 )

Redemption of preferred stock

        (148 )   1,357  

Net income attributable to common shareholders

  $ 28,996   $ 25,693   $ 26,505  

Net income per common share:

                   

Basic

  $ 1.40   $ 1.26   $ 1.31  

Diluted

  $ 1.39   $ 1.26   $ 1.30  

The accompanying notes are an integral part of these consolidated financial statements.

35


Table of Contents


MAINSOURCE FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012
(Dollar amounts in thousands except per share data)

 
  2014
  2013
  2012
 

Net income

  $ 28,996   $ 26,345   $ 27,258  

Other comprehensive income:

                   

Unrealized holding gains/(losses) on securities available for sale

    19,056     (37,001 )   5,731  

Reclassification adjustment for (gains) included in net income

    (24 )   (835 )   (1,867 )

Reclassification adjustment for other than temporary loss/(gain) included in net income

            500  

Tax effect

    (6,453 )   13,242     (1,528 )

Other comprehensive income/(loss)

    12,579     (24,594 )   2,836  

Comprehensive income

  $ 41,575   $ 1,751   $ 30,094  

The accompanying notes are an integral part of these consolidated financial statements.

36


Table of Contents

MAINSOURCE FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012
(Dollar amounts in thousands except per share data)

 
   
  Common Stock    
   
   
   
   
 
 
   
   
  Additional
Paid-in
Capital

   
  Accumulated
Other
Comprehensive
Income/(Loss)

   
 
 
  Preferred
Stock

  Shares
Outstanding

  Amount
  Treasury
Stock

  Retained
Earnings

  Total
 

Balance, January 1, 2012

  $ 56,387     20,206,214   $ 10,411   $ (9,367 ) $ 223,510   $ 32,720   $ 22,892   $ 336,553  

Net income

                                  27,258           27,258  

Other comprehensive income

                                        2,836     2,836  

Stock option exercise

          19,900     10     324     (214 )               120  

Stock option expense

                            169                 169  

Dividends — common stock ($.08 per share)

                                  (1,623 )         (1,623 )

Restricted stock award

          48,061     14           308                 322  

Director retainer award

          30,350     15           323                 338  

Dividends — preferred stock

                                  (1,967 )         (1,967 )

Repurchase of preferred shares

    (41,612 )                           1,357           (40,255 )

Accretion of preferred stock discount

    143                             (143 )          

Balance, December 31, 2012

    14,918     20,304,525     10,450     (9,043 )   224,096     57,602     25,728     323,751  

Net income

                                  26,345           26,345  

Other comprehensive income

                                        (24,594 )   (24,594 )

Purchase of treasury stock

          (14,796 )         (204 )                     (204 )

Stock option exercise

          46,224     23     752     (386 )               389  

Stock option expense

                            161                 161  

Dividends — common stock ($.28 per share)

                                  (5,709 )         (5,709 )

Restricted stock award

          47,971     21           569                 590  

Director retainer award

          33,300     14           353                 367  

Dividends — preferred stock

                                  (470 )         (470 )

Repurchase of preferred shares

    (14,952 )                           (148 )         (15,100 )

Accretion of preferred stock discount

    34                             (34 )          

Balance, December 31, 2013

        20,417,224     10,508     (8,495 )   224,793     77,586     1,134     305,526  

Net income

                                  28,996           28,996  

Other comprehensive loss

                                        12,579     12,579  

Purchase of treasury stock

          (19,078 )         (319 )                     (319 )

Stock option exercise

          6,950     4     113     (51 )               66  

Stock option expense

                            160                 160  

Dividends — common stock ($.42 per share)

                                  (8,726 )         (8,726 )

Restricted stock award

          34,337     23           464                 487  

Director retainer award

          21,780     11           348                 359  

Issuance of common stock in acquisition

          1,226,312     613           20,921                 21,534  

Balance, December 31, 2014

  $     21,687,525   $ 11,159   $ (8,701 ) $ 246,635   $ 97,856   $ 13,713   $ 360,662  

The accompanying notes are an integral part of these consolidated financial statements.

37


Table of Contents


MAINSOURCE FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012
(Dollars in thousands)

 
  2014
  2013
  2012
 

Operating Activities

                   

Net income

  $ 28,996   $ 26,345   $ 27,258  

Adjustments to reconcile net income to net cash provided by operating activities:

                   

Provision for loan losses

    1,500     4,534     9,850  

Depreciation expense

    5,886     5,783     5,440  

Amortization of mortgage servicing rights

    1,004     1,472     1,964  

(Recovery)/additional impairment of valuation allowance on mortgage servicing rights          

    25     (750 )   676  

Securities amortization, net

    1,973     3,031     4,717  

Amortization of purchased intangible assets

    1,690     1,868     1,835  

Earnings on cash surrender value of life insurance policies

    (1,298 )   (1,378 )   (1,206 )

Securities gains, net of impairment

    (24 )   (835 )   (1,367 )

Gain on loans sold

    (4,730 )   (5,464 )   (7,068 )

Loans originated for sale

    (165,827 )   (218,288 )   (246,596 )

Proceeds from loan sales

    168,832     234,778     253,259  

Stock based compensation expense

    647     751     491  

Stock portion of director retainer fee expense

    359     367     338  

Loss on sale and write-down of OREO

    153     539     1,359  

Prepayment penalty on FHLB advance

        2,239     1,313  

Change in other assets and liabilities

    4,172     5,091     1,916  

Net cash provided by operating activities

    43,358     60,083     54,179  

Investing Activities

   
 
   
 
   
 
 

Net change in short term investments

    (1,915 )        

Purchases of securities available for sale

    (61,756 )   (233,958 )   (220,543 )

Proceeds from calls, maturities, and payments on securities available for sale

    106,268     125,010     131,130  

Proceeds from sales of securities available for sale

    27,131     80,151     64,176  

Loan originations and payments, net

    (110,124 )   (128,650 )   (15,060 )

Purchases of premises and equipment

    (5,593 )   (7,631 )   (7,387 )

Proceeds from sale of OREO

    3,864     6,023     12,706  

Purchase of life insurance policies

        (504 )   (10,000 )

Proceeds from redemption of FHLB stock

    3,251     10     217  

Proceeds from life insurance benefit

    588          

Cash received/(paid) from bank/branch acquisitions, net

    (10,686 )   18,157     5,464  

Net cash provided/(used) by investing activities

    (48,972 )   (141,392 )   (39,297 )

Financing Activities

   
 
   
 
   
 
 

Net change in deposits

    83,796     (6,594 )   (11,709 )

Net change in other borrowings

    (13,293 )   4,075     8,730  

Proceeds from FHLB advances

    825,000     665,000     95,000  

Repayment of FHLB advances

    (874,745 )   (560,433 )   (106,688 )

Cash dividends on preferred stock

        (470 )   (1,967 )

Cash dividends on common stock

    (8,726 )   (5,709 )   (1,623 )

Purchase of treasury shares

    (319 )   (204 )    

Repurchase of preferred stock

        (15,100 )   (40,255 )

Repayment of subordinated debentures, net

    (5,000 )   (4,000 )    

Proceeds from exercise of stock options, including tax benefit

    66     414     132  

Net cash provided/(used) by financing activities

    6,779     76,979     (58,380 )

Net change in cash and cash equivalents

    1,165     (4,330 )   (43,498 )

Cash and cash equivalents, beginning of year

    61,320     65,650     109,148  

Cash and cash equivalents, end of year

  $ 62,485   $ 61,320   $ 65,650  

Supplemental cash flow information

                   

Interest paid

  $ 8,807   $ 10,375   $ 15,382  

Income taxes paid

    4,725     2,400     3,893  

Supplemental non cash disclosure

                   

Loan balances transferred to foreclosed real estate

    2,585     4,005     5,286  

       See Note 26 regarding non-cash transactions included in acquisitions.

The accompanying notes are an integral part of these consolidated financial statements.

38


Table of Contents


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands except per share data)

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Nature of Operations and Principles of Consolidation: The consolidated financial statements include MainSource Financial Group, Inc. and its wholly owned subsidiaries, together referred to as "the Company". Intercompany transactions and balances are eliminated in consolidation.

       The Company's wholly owned subsidiaries include MainSource Bank ("the Bank"), MainSource Title, LLC, MainSource Insurance, LLC, Insurance Services Marketing, LLC, and MainSource Risk Management. In the fourth quarter of 2014, the Company acquired 100% of the outstanding common shares of MBT Bancorp ("MBT"). and its subsidiary The Merchant's Bank and Trust Company. At the date of acquisition, MBT's wholly-owned bank subsidiary, The Merchant's Bank and Trust Company, was merged into MainSource Bank. (See NOTE 26).

       The Company provides financial services through its offices in Indiana, Illinois, Ohio, and Kentucky. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Other financial instruments which potentially represent concentrations of credit risk include deposit accounts in other financial institutions and federal funds sold. See the Loan Policy section for further discussion on loan information.

       Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided and actual results could differ.

       Cash Flows: Cash and cash equivalents include cash and due from banks, interest bearing deposits with other financial institutions with maturities under 90 days, money market funds and federal funds sold. Net cash flows are reported for loan and deposit transactions, federal funds purchased and repurchase agreements.

       Interest-Bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature within one year and are carried at cost.

       Securities: Securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income/(loss), net of tax.

       Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method, which considers prepayments only on mortgage-backed securities. Gains and losses on sales are recorded on the trade date and are based on the amortized cost of the security sold. The Company evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

       Loans Held for Sale: Loans originated and intended for sale in the secondary market are carried at the lower of cost or market in the aggregate, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.

       Mortgage loans held for sale are generally sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold.

       Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of purchase premiums or discounts, unearned interest, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

39


Table of Contents

       For all classes of financing receivables, interest income is not reported when full loan repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days. Past due status is based on the contractual terms of the loan. Loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

       For all classes of financing receivables, interest accrued but not received for loans placed on non-accrual is reversed against interest income. Payments received on such loans subsequent to being placed on non-accrual are applied to the principal balance of the loans. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Troubled Debt Restructurings, ("TDRs") normally follow the same guidelines as regular loans in placing on non-accrual status.

       Loans acquired in a business combination are designated as purchased loans. These loans are recorded at their fair value at acquisition date, factoring in credit losses expected to be incurred over the life of the loan. An allowance for loan losses is not carried over as of the acquisition date. Loans purchased with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are accounted for under Financial Accounting Standards Board Accounting Standards Codification 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Expected cash flows at the acquisition date in excess of the fair value of loans are considered to be accretable yield, which is recognized as interest income over the life of the loan using a level yield method.

       Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged-off.

       The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 3 years. This actual loss experience is supplemented with other economic factors based on the risks present. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The allowance for loans collectively evaluated for impairment also consists of reserves on certain loans that are classified but determined not to be impaired based on an analysis which incorporates probability of default with a loss given default scenario.

       For allowance purposes, the following portfolio segments have been identified: Commercial, Commercial Real Estate ("CRE"), Residential and Consumer. The classes within the Commercial portfolio are commercial and industrial and agricultural. The classes within the Commercial Real Estate portfolio are farm, hotel, construction and development, and other. The classes within the Residential portfolio are 1-4 family and home equity. Finally, the classes within the Consumer portfolio are direct and indirect.

       The risk characteristics of each loan portfolio segment are as follows:

Commercial

       The commercial portfolio contains commercial and industrial and agricultural loans. Commercial loans are made to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, agricultural financing, or other projects and are repaid from operations of the business. The majority of these borrowers are customers doing business within the Company's geographic regions. Commercial loans are generally underwritten individually and secured with the assets of the company and/or the personal guarantee of the business owners. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate

       Commercial real estate loans consist of loans for income-producing real estate properties and real estate developers. The Company mitigates its risk on these loans by requiring collateral values that exceed the loan amount and underwriting the loan with projected cash flow in excess of the debt service requirement. These loans are made to finance properties such as apartment buildings, office and industrial buildings, hotels, farm real estate, and retail shopping centers; and are repaid through cash flows related to the operation, sale, or refinance of the property.

40


Table of Contents

Residential

       The residential portfolio contains residential mortgage and home equity loans. Residential mortgage loans represent loans to consumers for the purchase or refinance of a residence. These loans are generally financed over a 15- to 30- year term, and in most cases, are extended to borrowers to finance their primary residence. Residential loans are secured by the residence being financed. For residential loans that are secured by 1-4 family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity lending includes both home equity loans and lines-of-credit. This type of lending, which is secured by a first- or second- lien on the borrower's residence, allows customers to borrow against the equity in their home. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Consumer

       The consumer portfolio consists of direct and indirect installment loans. The largest percentage of the direct consumer loans are automobile loans and the automobile or other vehicle is normally used as collateral for the loan. The Company no longer writes any indirect loans. These loans are generally financed over a short (3-7 year) time horizon. Similar to the residential loans above, repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

       All loans are charged off when the Company has determined that future collectability of the entire loan balance is doubtful. For commercial and commercial real estate loans, collateral dependent loans are written down to the discounted fair value of the collateral.

       A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Impairment is measured on a loan by loan basis for commercial and commercial real estate loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential real estate loans for impairment disclosures. A specific reserve is established as a component of the allowance when a loan has been determined to be impaired for all commercial and commercial real estate loans greater than $250.

       Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the Federal Home Loan Bank ("FHLB") system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

       Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 30 to 39 years for buildings and 5 to 15 years for related components. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 10 years.

       Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value net of estimated selling costs when acquired, establishing a new cost basis. If fair value declines after acquisition, a valuation allowance is recorded through expense. Costs after acquisition are expensed.

       Company Owned Life Insurance: The Company has purchased life insurance policies on certain employees. Company owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

       Servicing Assets: Servicing rights are recognized separately when they are acquired through sales of loans. When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in mortgage banking in non-interest income. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to

41


Table of Contents

be amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.

       Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is determined by stratifying rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with mortgage banking on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

       Servicing fee income, which is reported on the income statement as mortgage banking in non-interest income, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. Servicing fees totaled $2,065, $2,038 and $1,864 for the years ended December 31, 2014, 2013 and 2012. Late fees and ancillary fees related to loan servicing are not material.

       Mortgage Banking Derivatives: Commitments to fund mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of these mortgage loans are accounted for as free standing derivatives. Fair values of interest rate locks are recorded at the time of commitment, adjusted for expected fall out before the loan is funded. The Company enters into forward commitments for the future delivery of mortgage loans when interest rate locks are entered into, in order to hedge the change in interest rates resulting from its commitments to fund the loans. The fair value of these forward commitments is estimated based on the change in mortgage interest rates from the date the commitment is entered into. Any changes are recorded in mortgage banking on the income statement. The amount of income/(expense) related to these derivatives was $450, $(1,675), and $1,740 in 2014, 2013, and 2012 and is included in the "Gain from sale of mortgage loans and interest rate locks" in Note 14. See Note 14 for additional information on mortgage banking activities.

       Transfers of Financial Assets: Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement or option to repurchase them before their maturity.

       Goodwill and Other Intangible Assets: Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill resulting from business combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually and more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selected June 30 of each year as the date to perform its impairment review. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Company's balance sheet.

       Other intangible assets consist largely of core deposit and acquired customer relationship intangibles arising from whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on an accelerated method over their estimated useful lives, generally ten years.

       Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

       Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

       Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

42


Table of Contents

       A tax position is recognized as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded.

       The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

       Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

       Retirement Plans: Employee 401(k) and profit sharing plan expense is the amount of matching contributions and discretionary contributions, respectively.

       Earnings Per Common Share: Basic earnings per common share is net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options as well as stock warrants issued as part of the Treasury Department's Capital Purchase Program. Earnings and dividends per share are restated for all stock splits and dividends through the date of issuance of the financial statements.

       Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as a separate component of equity.

       Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are now any such matters that will have a material effect on the financial statements.

       Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank is required to meet regulatory reserve and clearing requirements.

       Equity: Stock dividends in excess of 20% are reported by transferring the par value of the stock issued from retained earnings to common stock. Stock dividends for 20% or less are reported by transferring the fair value, as of the ex-dividend date, of the stock issued from retained earnings to common stock and additional paid-in capital. Fractional share amounts are paid in cash with a reduction in retained earnings. Treasury stock is carried at cost and valued on an average cost basis.

       Dividend Restriction: Banking regulations require banks to maintain certain capital levels and may limit the dividends paid to the holding companies or by holding companies to shareholders.

       Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 7. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

       Operating Segments: While the Company monitors the revenue streams of its various products and services, the identifiable segments are not material and operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all of the Company's financial service operations are considered by management to be aggregated in one reportable operating segment.

       Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders' equity.

    Adoption of New Accounting Standards:

       In June 2014, the FASB issued ASU No. 2014-11 "Transfers and Servicing (Topic 860) — Repurchase to Maturity Transactions, Repurchase Financings, and Disclosures." ASU 2014-11 aligns the accounting for repurchase to maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. ASU 2014-11 is effective for the first interim or annual period beginning after December 15, 2014. In addition the disclosure of certain transactions accounted for as sales is effective for the first interim or annual period beginning on or after December 15, 2014, and the disclosure for transactions accounted for as secured borrowings is required for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. Early adoption is prohibited. The Company is currently assessing the impact of ASU 2014-11.

43


Table of Contents

       In May 2014, the FASB issued ASU No. 2014-09 "Revenue from Contracts with Customers (Topic 606)." The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. Early application is not permitted. The Company is currently assessing the impact of ASU 2014-09.

       In January 2014, the FASB issued ASU No. 2014-04 "Receivables — Troubled Debt Restructurings by Creditors (Subtopic 310-40) — Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure." ASU 2014-04 clarifies when an in substance repossession or foreclosure occurs and requires interim and annual disclosures of the amount of foreclosed residential real estate property and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. ASU 2014-04 is effective either on a modified retrospective transition method or a prospective transition method for interim and annual periods beginning after December 15, 2014. Early adoption is permitted. The Company is currently assessing the impact of ASU 2014-04.

NOTE 2 — PREFERRED STOCK AND STOCK REPURCHASE

       On January 16, 2009, the Company entered into an agreement with the United States Department of Treasury (the "Treasury Department") as part of the Treasury Department's Capital Purchase Program. Under this agreement, the Company issued to the Treasury Department 57,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A ("preferred stock"), having a liquidation amount per share of $1,000, for a total price of $57 million.

       On March 28, 2012, the U.S. Department of the Treasury priced its secondary public offering of 57,000 shares of the Company's Preferred Stock. The Company successfully bid for the purchase of 21,030 shares of the Preferred Stock for a total purchase price of $19,581, plus accrued and unpaid dividends on the Preferred Stock from and including February 15, 2012 to the settlement date, April 3, 2012. The book value of the preferred stock retired was $20,823. As a result of its successful bid in the offering, the Company retired 21,030 shares of its original sale of 57,000 shares of Preferred Stock on March 29, 2012. The difference between the book value and the bid price of $1,242 was credited to retained earnings. The remaining 35,970 shares were purchased by unrelated third parties. On May 31, 2012 the Company purchased an additional 1,820 shares or $1,820 in liquidation value of the preferred stock at a cost of $1,747. The difference between the book value and bid price of $60 was credited to retained earnings. On December 5, 2012, the Company purchased an additional 19,050 shares or $19,050 in liquidation value of the preferred stock at a cost of $18,927. The difference between the book value and bid price of $55 was credited to retained earnings.

       On July 10, 2013, the Company notified the remaining holders of its preferred stock that it intended to redeem all 15,100 preferred shares that remained outstanding. The effective date for the redemption was August 12, 2013. The purchase price for shares of the preferred stock in the redemption was the stated liquidation value of $1,000 per share, plus any accrued or unpaid dividends that had been earned thereon up to, but not including, the date of redemption. The difference between the book value of $14,952 and redemption price of $15,100 was charged to retained earnings. As a result of this redemption, no shares of the Company's preferred stock remain outstanding.

       In addition to the preferred shares, the Treasury Department received a warrant to purchase 571,906 shares of the Company's common stock at an initial per-share exercise price of $14.95. The warrant provides for the adjustment of the exercise price and the number of shares of the Company's common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of Company common stock, and upon certain issuances of the Company common stock at or below a specified price relative to the initial exercise price. The SEC and FASB indicated they would not object to permanent equity classification under the Capital Purchase Program. The warrant has a term of ten years and is currently exercisable. Like stock options, the warrant issued through the Capital Purchase Program is potentially dilutive. On June 6, 2013, the Treasury Department announced it had completed an auction to sell the warrant in a private transaction. The average stock price for the Company for 2014, 2013, and 2012 was $17.27, $14.58, and $11.45 per share, respectively, and the warrant issued in 2009 has an exercise price of $14.95 per share. This resulted in no additional dilutive shares in calculating earnings per share for 2013 and 2012, but 76,828 dilutive shares in 2014.

NOTE 3 — RESTRICTION ON CASH AND DUE FROM BANKS

       The Bank is required to maintain reserve funds in cash or on deposit with the Federal Reserve Bank. The reserves required at December 31, 2014 and 2013 were $18,590 and $15,641. The Company had no compensating balance requirements at December 31, 2014 and 2013.

44


Table of Contents

NOTE 4 — SECURITIES

       The fair value of securities available for sale and related gross unrealized gains and losses recognized in accumulated other comprehensive income was as follows:

 
  Amortized
Cost

  Gross
Unrealized
Gains

  Gross
Unrealized
Losses

  Fair Value
 

As of December 31, 2014

                         

Available for Sale

                         

U. S. government agency

  $ 652   $ 10   $ (1 ) $ 661  

State and municipal

    316,048     18,603     (353 )   334,298  

Mortgage-backed securities-residential (Government Sponsored Entity)

    178,534     4,071     (433 )   182,172  

Collateralized mortgage obligations (Government Sponsored Entity)

    344,556     2,743     (3,862 )   343,437  

Equity securities

    4,689             4,689  

Other securities

    2,503             2,503  

Total available for sale

  $ 846,982   $ 25,427   $ (4,649 ) $ 867,760  

 

 
  Amortized
Cost

  Gross
Unrealized
Gains

  Gross
Unrealized
Losses

  Fair Value
 

As of December 31, 2013

                         

Available for Sale

                         

U. S. government agency

  $ 793   $ 5   $   $ 798  

State and municipal

    321,151     12,173     (2,212 )   331,112  

Mortgage-backed securities-residential (Government Sponsored Entity)

    186,054     3,175     (3,800 )   185,429  

Collateralized mortgage obligations (Government Sponsored Entity)

    372,896     1,642     (9,229 )   365,309  

Equity securities

    4,939             4,939  

Other securities

    3,527         (8 )   3,519  

Total available for sale

  $ 889,360   $ 16,995   $ (15,249 ) $ 891,106  

       Contractual maturities of securities available for sale at December 31, 2014 were as follows. Securities not due at a single maturity or with no maturity at year end are shown separately.

 
  Available for Sale  
 
  Amortized Cost
  Fair Value
 

Within one year

  $ 15,262   $ 15,438  

One through five years

    53,948     55,735  

Six through ten years

    137,527     144,624  

After ten years

    112,466     121,665  

Mortgage-backed securities-residential (Government Sponsored Entity)

    178,534     182,172  

Collateralized mortgage obligations (Government Sponsored Entity)

    344,556     343,437  

Equity securities

    4,689     4,689  

Total available for sale securities

  $ 846,982   $ 867,760  

       Gross proceeds from sales of securities available for sale during 2014, 2013 and 2012 were $27,131, $80,151, and $64,176. Gross gains of $570, $912 and $1,944 and gross losses of $546, $77, and $77 were realized on those sales in 2014, 2013 and 2012, respectively. The tax provision related to these net realized gains was $8, $284, and $635 respectively.

       Securities with a carrying value of $352,868 and $323,542 were pledged at December 31, 2014 and 2013 to secure certain deposits and repurchase agreements, secure future funding needs, and for other purposes as permitted or required by law.

       At year end 2014 and 2013, there were no holdings of securities of any one issuer, other than the U.S. Government and its sponsored entities, in an amount greater than 10% of shareholders' equity.

45


Table of Contents

       Below is a summary of securities with unrealized losses as of year-end 2014 and 2013 presented by length of time the securities have been in a continuous unrealized loss position.

2014
  Less than 12 months
  12 months or longer
  Total
 
 
     
Description of securities
  Fair Value
  Unrealized
Losses

  Fair Value
  Unrealized
Losses

  Fair Value
  Unrealized
Losses

 

U. S. government agency

  $ 122   $ (1 ) $   $   $ 122   $ (1 )

State and municipal

    16,659     (147 )   13,340     (206 )   29,999     (353 )

Mortgage-backed securities-residential (Government Sponsored Entity)

    24,925     (51 )   32,541     (382 )   57,466     (433 )

Collateralized mortgage obligations (Government Sponsored Entity)

    21,775     (114 )   150,094     (3,748 )   171,869     (3,862 )

Other securities

                         

Total temporarily impaired

  $ 63,481   $ (313 ) $ 195,975   $ (4,336 ) $ 259,456   $ (4,649 )

 

2013
  Less than 12 months
  12 months or longer
  Total
 
 
     
Description of securities
  Fair Value
  Unrealized
Losses

  Fair Value
  Unrealized
Losses

  Fair Value
  Unrealized
Losses

 

State and municipal

  $ 31,660   $ (1,791 ) $ 4,153   $ (421 ) $ 35,813   $ (2,212 )

Mortgage-backed securities-residential (Government Sponsored Entity)

    114,036     (3,800 )           114,036     (3,800 )

Collateralized mortgage obligations (Government Sponsored Entity)

    267,579     (9,040 )   4,100     (189 )   271,679     (9,229 )

Other securities

            993     (8 )   993     (8 )

Total temporarily impaired

  $ 413,275   $ (14,631 ) $ 9,246   $ (618 ) $ 422,521   $ (15,249 )

Other-Than-Temporary-Impairment

       Management evaluates securities for OTTI at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under ASC 320. However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in ASC 325-10 (formerly EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transfer in Securitized Financial Assets). The Company holds no securities that fall within the scope of ASC 325-10.

       In determining OTTI under ASC 320, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

       When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether the Company intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

       As of December 31, 2014, the Company's security portfolio consisted of 1,061 securities, 132 of which were in an unrealized loss position. Unrealized losses on state and municipal securities of $353 have not been recognized into income because management has the ability to hold for a period of time sufficient to allow for any anticipated recovery in fair value and it is unlikely

46


Table of Contents

that management will be required to sell the securities before their anticipated recovery. The decline in value is primarily attributable to changes in interest rates. The fair value of these debt securities is expected to recover as the securities approach their maturity date.

       At December 31, 2014, all of the mortgage-backed securities held by the Company were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value of approximately $433 is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these mortgage-backed securities and it is unlikely that it will be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2014.

       The Company's collateralized mortgage obligation securities portfolio includes agency collateralized mortgage obligations which were issued by U.S. government-sponsored entities and agencies. The government has affirmed its commitment to support. These securities with an unrealized loss had a market value of $171,869 and unrealized losses of approximately $3,862 at December 31, 2014. The Company monitors to ensure it has adequate credit support and as of December 31, 2014, the Company believes there is no OTTI and does not have the intent to sell these securities and it is unlikely that it will be required to sell the securities before their anticipated recovery. All securities are investment grade.

       In 2012, there was a $500 impairment loss recognized on one equity security reducing its fair value to $250. This amount is shown as an impairment loss on the income statement. In 2014, this impairment loss of $500 was recovered.

NOTE 5 — LOANS AND ALLOWANCE FOR LOAN LOSSES

       Loans were as follows:

 
  December 31,
2014

  December 31,
2013

 

Commercial

             

Commercial and industrial

  $ 275,646   $ 180,378  

Agricultural

    46,784     30,323  

Commercial Real Estate

             

Farm

    76,849     76,082  

Hotel

    74,962     108,226  

Construction and development

    61,640     35,731  

Other

    666,417     546,970  

Residential

             

1-4 family

    435,336     403,733  

Home equity

    274,159     244,277  

Consumer

             

Direct

    45,360     45,129  

Indirect

    612     1,077  

Total loans

    1,957,765     1,671,926  

Allowance for loan losses

    (23,250 )   (27,609 )

Net loans

  $ 1,934,515   $ 1,644,317  

       Financing receivables purchased during the year ended December 31, 2014 by portfolio class are as follows (See NOTE 26). These loans are included in the above table and all other tables below in the recorded investment amount. No allowance for loan losses is provided for these loans at December 31, 2014.

Commercial and industrial

  $ 26,152  

Construction and development

    2,037  

Other real estate

    98,436  

1-4 family

    36,490  

Home equity

    16,278  

Direct

    2,006  

  $ 181,399  

       The Company also purchased some credit impaired loans during year. These loans had a net balance of under $1,000 so additional disclosures were not made due to their immateriality.

47


Table of Contents

       The following tables present the activity in the allowance for loan losses by portfolio segment for the years ending December 31, 2014, 2013, and 2012:

2014
  Commercial
  Commercial
Real Estate

  Residential
  Consumer
  Total
 

Allowance for loan losses

                               

Balance, January 1

  $ 3,291   $ 20,210   $ 3,409   $ 699   $ 27,609  

Provision charged to expense

    (1,204 )   (1,284 )   1,977     2,011     1,500  

Losses charged off

    (241 )   (5,583 )   (2,295 )   (2,899 )   (11,018 )

Recoveries

    1,131     2,262     410     1,356     5,159  

Balance, December 31

  $ 2,977   $ 15,605   $ 3,501   $ 1,167   $ 23,250  

 

2013
  Commercial
  Commercial
Real Estate

  Residential
  Consumer
  Total
 

Allowance for loan losses

                               

Balance, January 1

  $ 3,894   $ 24,157   $ 3,180   $ 996   $ 32,227  

Provision charged to expense

    208     1,319     1,928     1,079     4,534  

Losses charged off

    (1,152 )   (6,353 )   (2,349 )   (2,648 )   (12,502 )

Recoveries

    341     1,087     650     1,272     3,350  

Balance, December 31

  $ 3,291   $ 20,210   $ 3,409   $ 699   $ 27,609  

 

2012
  Commercial
  Commercial
Real Estate

  Residential
  Consumer
  Total
 

Allowance for loan losses

                               

Balance, January 1

  $ 5,562   $ 30,476   $ 2,972   $ 879   $ 39,889  

Provision charged to expense

    (265 )   4,802     3,490     1,823     9,850  

Losses charged off

    (1,946 )   (13,553 )   (3,547 )   (3,286 )   (22,332 )

Recoveries

    543     2,432     265     1,580     4,820  

Balance, December 31

  $ 3,894   $ 24,157   $ 3,180   $ 996   $ 32,227  

       The following table presents the balance in the allowance for loan losses and the recorded investment by portfolio segment and based on impairment method as of December 31, 2014 and 2013:

December 31, 2014
  Commercial
  Commercial
Real Estate

  Residential
  Consumer
  Total
 

Allowance for loan losses

                               

Ending Balance individually evaluated for impairment

  $ 162   $ 705   $ 183   $   $ 1,050  

Ending Balance collectively evaluated for impairment

    2,815     14,900     3,318     1,167     22,200  

Total ending allowance balance

  $ 2,977   $ 15,605   $ 3,501   $ 1,167   $ 23,250  

Loans

                               

Ending Balance individually evaluated for impairment

  $ 705   $ 24,722   $ 10,662   $ 220   $ 36,309  

Ending Balance collectively evaluated for impairment

    321,725     855,146     698,833     45,752     1,921,456  

Total ending loan balance excludes $5,605 of accrued interest

  $ 322,430   $ 879,868   $ 709,495   $ 45,972   $ 1,957,765  

 

December 31, 2013
  Commercial
  Commercial
Real Estate

  Residential
  Consumer
  Total
 

Allowance for loan losses

                               

Ending Balance individually evaluated for impairment

  $ 13   $ 1,167   $ 105   $ 2   $ 1,287  

Ending Balance collectively evaluated for impairment

    3,278     19,043     3,304     697     26,322  

Total ending allowance balance

  $ 3,291   $ 20,210   $ 3,409   $ 699   $ 27,609  

Loans

                               

Ending Balance individually evaluated for impairment

  $ 300   $ 21,240   $ 10,797   $ 785   $ 33,122  

Ending Balance collectively evaluated for impairment

    210,401     745,769     637,213     45,421   $ 1,638,804  

Total ending loan balance excludes $5,043 of accrued interest

  $ 210,701   $ 767,009   $ 648,010   $ 46,206   $ 1,671,926  

       The allowance for loans collectively evaluated for impairment consists of reserves on groups of similar loans based on historical loss experience adjusted for other factors, as well as reserves on certain loans that are classified but determined not to be impaired

48


Table of Contents

based on an analysis which incorporates probability of default with a loss given default scenario. The reserves on these loans totaled $2,426 at December 31, 2014 and $5,783 at December 31, 2013.

       Nonperforming loans were as follows:

December 31
  2014
  2013
 

Loans past due 90 days or more still on accrual

  $   $ 14  

Troubled debt restructurings (accruing)

    15,243     4,188  

Non-accrual loans

    13,596     22,341  

Total

  $ 28,839   $ 26,543  

       Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

       The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2014, 2013, and 2012. Performing troubled debt restructurings at December 31, 2014 and 2013, totaling $7,499 and $6,593 were excluded as allowed by ASC 310-40.

December 31, 2014
  Unpaid
Principal
Balance

  Recorded
Investment

  Allowance
for Loan
Losses
Allocated

  Interest
Income
Recognized

  Cash Basis
Interest
Recognized

 

With an allowance recorded

                               

Commercial

                               

Commercial and industrial

  $ 82   $ 64   $ 12              

Agricultural

    397     150     150              

Commercial Real Estate

                               

Farm

    76     76     21              

Hotel

                         

Construction and development          

                         

Other

    979     889     684              

Residential

                               

1-4 Family

    1,543     1,478     178              

Home Equity

    167     167     5              

Consumer

                               

Direct

                         

Indirect

                         

Subtotal — impaired with allowance recorded

    3,244     2,824     1,050              

With no related allowance recorded

                               

Commercial

                               

Commercial and industrial

    761     491         $ 10   $ 10  

Agricultural

                           

Commercial Real Estate

                               

Farm

    864     616                    

Hotel

    11,423     11,377                    

Construction and development          

    84     78                    

Other

    5,848     4,186           94     94  

Residential

                               

1-4 Family

    7,325     6,400           28     28  

Home Equity

    2,847     2,618           15     15  

Consumer

                               

Direct

    238     213           17     17  

Indirect

    7     7                    

Subtotal — impaired with no allowance recorded

    29,397     25,986         164     164  

Total impaired loans

  $ 32,641   $ 28,810   $ 1,050   $ 164   $ 164  

49


Table of Contents


December 31, 2013
  Unpaid
Principal
Balance

  Recorded
Investment

  Allowance
for Loan
Losses
Allocated

  Interest
Income
Recognized

  Cash Basis
Interest
Recognized

 

With an allowance recorded

                               

Commercial

                               

Commercial and industrial

  $ 194   $ 177   $ 13              

Agricultural

                         

Commercial Real Estate

                               

Farm

    625     436     61              

Hotel

                         

Construction and development          

                         

Other

    7,309     6,382     1,106              

Residential

                               

1-4 Family

    1,089     981     102              

Home Equity

    50     50     3              

Consumer

                               

Direct

    126     126     2              

Indirect

                         

Subtotal — impaired with allowance recorded

    9,393     8,152     1,287              

With no related allowance recorded

                               

Commercial

                               

Commercial and industrial

  $ 204   $ 123         $ 12   $ 12  

Agricultural

                       

Commercial Real Estate

                               

Farm

    767     657           11     11  

Hotel

                  1     1  

Construction and development          

    942     795           45     45  

Other

    8,651     6,377           72     72  

Residential

                               

1-4 Family

    8,931     8,007           15     15  

Home Equity

    1,860     1,759           13     13  

Consumer

                               

Direct

    675     649           17     17  

Indirect

    11     10                

Subtotal — impaired with no allowance recorded

    22,041     18,377         186     186  

Total impaired loans

  $ 31,434   $ 26,529   $ 1,287   $ 186   $ 186  

50


Table of Contents


December 31, 2012
  Unpaid
Principal
Balance

  Recorded
Investment

  Allowance
for Loan
Losses
Allocated

  Interest
Income
Recognized

  Cash Basis
Interest
Recognized

 

With an allowance recorded

                               

Commercial

                               

Commercial and industrial

  $ 305   $ 305   $ 150              

Agricultural

                         

Commercial Real Estate

                               

Farm

    922     922     442              

Hotel

                               

Construction and development          

    742     644     240              

Other

    9,727     9,419     2,385              

Residential

                               

1-4 Family

                               

Home Equity

                               

Consumer

                               

Direct

                               

Indirect

                               

Subtotal — impaired with allowance recorded

    11,696     11,290     3,217              

With no related allowance recorded

                               

Commercial

                               

Commercial and industrial

  $ 2,115   $ 1,492         $ 76   $ 76  

Agricultural

    1                        

Commercial Real Estate

                               

Farm

    741     663           9     9  

Hotel

    6,257     5,968                    

Construction and development          

    2,685     1,499           108     108  

Other

    20,047     14,384           129     129  

Residential

                               

1-4 Family

    13,110     11,548           3     3  

Home Equity

    2,801     2,627           17     17  

Consumer

                               

Direct

    1,083     1,066           9     9  

Indirect

    19     17           7     7  

Subtotal — impaired with no allowance recorded

    48,859     39,264         358     358  

Total impaired loans

  $ 60,555   $ 50,554   $ 3,217   $ 358   $ 358  

       The following table presents the average recorded investment of impaired loans in 2014, 2013, and 2012.

 
  2014
  2013
  2012
 

Commercial

                   

Commercial and industrial

  $ 308   $ 997   $ 4,401  

Agricultural

    195         23  

Commercial Real Estate

                   

Farm

    875     1,360     1,180  

Hotel

    7,255     1,194     2,388  

Construction and development

    270     1,514     4,751  

Other

    9,259     18,150     25,716  

Residential

                   

1-4 family

    8,062     10,372     11,778  

Home equity

    2,535     2,420     2,719  

Consumer

                   

Direct

    264     893     1,041  

Indirect

    6     14     41  

Total loans

  $ 29,029   $ 36,914   $ 54,038  

51


Table of Contents

       The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2014 and 2013.

 
  Non-accrual
  Past due
over 90 days
and still
accruing

 
 
     
December 31,
  2014
  2013
  2014
  2013
 

Commercial

                         

Commercial and industrial

  $ 479   $ 159   $   $ 14  

Agricultural

    150              

Commercial Real Estate

                         

Farm

    692     1,093          

Hotel

                 

Construction and development

    78     329          

Other

    3,744     11,489          

Residential

                         

1-4 Family

    6,428     7,635          

Home Equity

    1,841     1,452          

Consumer

                         

Direct

    177     174          

Indirect

    7     10          

Total

  $ 13,596   $ 22,341   $   $ 14  

       The following table presents the aging of the recorded investment in past due loans as of December 31, 2014 and 2013 by class of loans:

December 31, 2014
  Total
Loans

  30-59 Days
Past Due

  60-89 Days
Past Due

  Greater than
90 Days
Past Due

  Total
Past Due

  Loans Not
Past Due

 

Commercial

                                     

Commercial and industrial

  $ 275,646   $ 441   $ 75   $ 210   $ 726   $ 274,920  

Agricultural

    46,784                     46,784  

Commercial Real Estate

                                     

Farm

    76,849             327     327     76,522  

Hotel

    74,962                     74,962  

Construction and development

    61,640         78         78     61,562  

Other

    666,417     933     755     1,919     3,607     662,810  

Residential

                                     

1-4 Family

    435,336     6,217     1,719     3,186     11,122     424,214  

Home Equity

    274,159     751     250     1,521     2,522     271,637  

Consumer

                                     

Direct

    45,360     91     17     162     270     45,090  

Indirect

    612     6     7         13     599  

Total — excludes $5,605 of accrued interest

  $ 1,957,765   $ 8,439   $ 2,901   $ 7,325   $ 18,665   $ 1,939,100  

52


Table of Contents


December 31, 2013
  Total
Loans

  30-59 Days
Past Due

  60-89 Days
Past Due

  Greater than
90 Days
Past Due

  Total
Past Due

  Loans Not
Past Due

 

Commercial

                                     

Commercial and industrial

  $ 180,378   $ 64   $ 24   $ 72   $ 160   $ 180,218  

Agricultural

    30,323                     30,323  

Commercial Real Estate

                                     

Farm

    76,082             697     697     75,385  

Hotel

    108,226                     108,226  

Construction and development

    35,731     466         329     795     34,936  

Other

    546,970     984     187     5,944     7,115     539,855  

Residential

                                     

1-4 Family

    403,733     7,381     1,969     4,936     14,286     389,447  

Home Equity

    244,277     646     313     1,025     1,984     242,293  

Consumer

                                     

Direct

    45,129     192     32     126     350     44,779  

Indirect

    1,077     2     4         6     1,071  

Total — excludes $5,043 of accrued interest

  $ 1,671,926   $ 9,735   $ 2,529   $ 13,129   $ 25,393   $ 1,646,533  

    Troubled Debt Restructurings

       During the years ending December 31, 2014 and 2013, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

       Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from 60 months to 30 years. Modifications involving an extension of the maturity date were for periods ranging from 6 months to 480 months.

       The total of troubled debt restructurings at December 31, 2014 and 2013 was $23,325 and $14,347 respectively. Included in the TDR totals are non-accrual loans of $575 and $3,566 at December 31, 2014 and 2013 and performing loans of $7,499 at December 31, 2014 and $6,593 at December 31, 2013. The Company has allocated $485 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2014. The Company has committed to lend additional amounts totaling $0 to customers with outstanding loans that are classified as troubled debt restructurings. At December 31, 2013, the comparable numbers were $534 of specific reserves and $0 of commitments.

       The following tables present loans by class modified as troubled debt restructurings that occurred during the year ending December 31, 2014, 2013 and 2012:

2014
  Number of Loans
  Pre-Modification
Outstanding Recorded
Investment

  Post-Modification
Outstanding Recorded
Investment

 

Commercial Real Estate

                   

Hotel

    2   $ 15,362   $ 11,550  

Other

    2     1,015     1,015  

Residential

                   

1-4 Family

    5     628     628  

Home Equity

    1     34     34  

Consumer

                   

Direct

    1     26     26  

Total

    11   $ 17,065   $ 13,253  

53


Table of Contents


2013
  Number of Loans
  Pre-Modification
Outstanding Recorded
Investment

  Post-Modification
Outstanding Recorded
Investment

 

Commercial

                   

Commercial and industrial

    1   $ 28   $ 28  

Commercial Real Estate

                   

Other real estate

    3     344     344  

Residential

                   

1-4 Family

    7     359     359  

Home Equity

    1     20     20  

Consumer

                   

Direct

    1     30     30  

Total

    13   $ 781   $ 781  

 

2012
  Number of Loans
  Pre-Modification
Outstanding Recorded
Investment

  Post-Modification
Outstanding Recorded
Investment

 

Commercial

                   

Commercial and industrial

    2   $ 179   $ 179  

Commercial Real Estate

                   

Hotel

    2     7,727     5,968  

Other

    7     6,241     5,367  

Residential

                   

1-4 Family

    1     91     91  

Home Equity

    1     70     70  

Consumer

                   

Direct

    1     4     4  

Total

    14   $ 14,312   $ 11,679  

       The troubled debt restructurings described above increased the allowance for loan losses by $130, $30 and $10 and resulted in charge offs of $3,849, $442 and $2,477 during the years ending December 31, 2014, 2013 and 2012 respectively.

       The following tables present loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the years ending December 31, 2014, 2013 and 2012:

2014
  Number of Loans
  Recorded Investment
 

Commercial real estate

             

Other

    1   $ 1,431  

Residential

             

1-4 Family

    2     102  

Home equity

    1     14  

Total

    4   $ 1,547  

 

2013
  Number of Loans
  Recorded Investment
 

Residential

             

1-4 Family

    2   $ 89  

Home Equity

    1     15  

Consumer

             

Direct

    1     4  

Total

    4   $ 108  

54


Table of Contents

2012
  Number of Loans
  Recorded Investment
 

Commercial

             

Commercial and industrial

    3   $ 2,195  

Commercial real estate:

             

Development

    1     323  

Other

    9     3,332  

Residential

             

1-4 Family

    2     125  

Home Equity

    1     12  

Total

    16   $ 5,987  

       A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. The troubled debt restructurings that subsequently defaulted described above increased the allowance for loan losses by $0, $0 and $256 and resulted in charge offs of $0, $0 and $1,192 during the years ending December 31, 2014, 2013 and 2012 respectively.

       In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company's internal underwriting policy.

       The terms of certain other loans were modified during years ending December 31, 2014 and 2013 that did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of December 31, 2014 and 2013 of $4,424 and $0. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

    Credit Quality Indicators:

       The Company categorizes loans into risk categories based on relevant information about the ability of the borrower to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial and commercial real estate loans individually by classifying the loans as to credit risk. This analysis includes the top 75 credit relationships on an annual basis. The Company uses the following definitions for risk ratings:

       Special Mention — Loans classified as special mention have above average risk that requires management's ongoing attention. The borrower may have demonstrated inability to generate profits or to maintain net worth, chronic delinquency and /or a demonstrated lack of willingness or capacity to meet obligations.

       Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are classified by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

       Non-accrual — Loans classified as non-accrual are loans where the further accrual of interest is stopped because payment in full of principal and interest is not expected. In most cases, the principal and interest has been in default for a period of 90 days or more.

       As of December 31, 2014 and 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

December 31, 2014
  Pass
  Special Mention
  Substandard
  Non-accrual
 

Commercial

                         

Commercial and industrial

  $ 226,731   $ 9,926   $ 1,596   $ 35  

Agricultural

    46,634             150  

Commercial Real Estate

                         

Farm

    75,191     966         692  

Hotel

    60,704     2,835     11,423      

Construction and development

    60,971     372     219     78  

Other

    525,758     20,823     9,689     2,323  

Total

  $ 995,989   $ 34,922   $ 22,927   $ 3,278  

55


Table of Contents


December 31, 2013
  Pass
  Special
Mention

  Substandard
  Non-accrual
 

Commercial

                         

Commercial and industrial

  $ 144,744   $ 4,538   $ 1,250   $ 159  

Agricultural

    30,206              

Commercial Real Estate

                         

Farm

  $ 73,006     105         1,093  

Hotel

    61,195     31,401     15,630      

Construction and development

    34,672         466     329  

Other

    388,719     20,893     9,931     11,489  

Total

  $ 732,542   $ 56,937   $ 27,277   $ 13,070  

       Loans not analyzed individually as part of the above described process are classified by delinquency. These loans are primarily smaller commercial (<$250), smaller commercial real estate (<$250), residential mortgage and consumer loans. All commercial, commercial real estate, or consumer loans fully or partially secured by 1-4 family residential real estate that are 60-89 days past due will be classified as Watch. If loans are greater than 90 days past due or commercial or commercial real estate loans on non-accrual, they will be classified as Substandard. Consumer loans not secured by 1-4 family residential real estate that are 60-119 days past due will be classified Substandard while loans greater than 119 days will be classified as Loss. As of December 31, 2014 and December 31, 2013, the grading of loans by category was as follows:

December 31, 2014
  Performing
  Watch
  Substandard
 

Commercial

                   

Commercial and industrial

  $ 36,839   $ 75   $ 444  

Commercial Real Estate

                   

Other

    106,247     156     1,421  

Total

  $ 143,086   $ 231   $ 1,865  

 

December 31, 2013
  Performing
  Watch
  Substandard
 

Commercial

                   

Commercial and industrial

  $ 29,664   $ 23   $  

Agricultural

    117          

Commercial Real Estate

                   

Farm

    1,878          

Construction and development

    264          

Other

    115,938          

Total

  $ 147,861   $ 23   $  

 

December 31, 2014
  Performing
  Watch
  Substandard
 

Residential

                   

1-4 Family

  $ 430,431   $ 1,719   $ 3,186  

Home Equity

    272,388     250     1,521  

Total

  $ 702,819   $ 1,969   $ 4,707  

 

December 31, 2014
  Performing
  Substandard
  Loss
 

Consumer

                   

Direct

  $ 45,181   $ 142   $ 37  

Indirect

    605     7      

Total

  $ 45,786   $ 149   $ 37  

 

December 31, 2013
  Performing
  Watch
  Substandard
 

Residential

                   

1-4 Family

  $ 396,098   $ 2,703   $ 4,932  

Home Equity

    242,825     424     1,028  

Total

  $ 638,923   $ 3,127   $ 5,960  

56


Table of Contents


December 31, 2013
  Performing
  Substandard
  Loss
 

Consumer

                   

Direct

  $ 44,955   $ 47   $ 127  

Indirect

    1,067     10      

Total

  $ 46,022   $ 57   $ 127  

NOTE 6 — OTHER REAL ESTATE OWNED

       Activity in the real estate owned assets, which are included in interest receivable and other assets in the consolidated balance sheets, was as follows:

 
  2014
  2013
  2012
 

Beginning Balance

  $ 4,120   $ 6,677   $ 15,456  

Transfer to other real estate owned

    2,585     4,005     5,286  

Sale — Out of other real estate owned

    (3,597 )   (5,708 )   (12,089 )

Write-down

    (420 )   (854 )   (1,976 )

Ending Balance

  $ 2,688   $ 4,120   $ 6,677  

       The value of the sale amount above is the carrying value of the property when it was sold.

       Activity in the valuation account for other real estate was as follows:

 
  2014
  2013
  2012
 

Beginning Balance — January 1

  $ (1,328 ) $ (1,672 ) $ (2,279 )

Impairments during year

    (420 )   (854 )   (1,976 )

Recovery on impairments

             

Reductions

    1,300     1,198     2,583  

Ending Balance — December 31

  $ (448 ) $ (1,328 ) $ (1,672 )

       Net loss on OREO activity which is included in non-interest income and expenses related to foreclosed assets included in other expenses in the consolidated statements of income, were as follows:

 
  2014
  2013
  2012
 

Write-downs

  $ 420   $ 854   $ 1,976  

Losses/(gains)on sales

    (267 )   (315 )   (617 )

Net loss

  $ 153   $ 539   $ 1,359  

Operating expenses

  $ 150   $ 417   $ 624  

NOTE 7 — FAIR VALUE

       ASC 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

       Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

       Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

       Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

       The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or using market data utilizing pricing models, primarily Interactive Data Corporation ("IDC"), that vary based upon asset class and include available trade, bid, and other market information. Matrix pricing is used for most municipals, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities. The grouping of securities is done according to insurer, credit support, state of issuance, and rating to incorporate additional spreads and municipal

57


Table of Contents

curves. For the general market municipals, the Thomson Municipal Market Data curve is used to determine the initial curve for determining the price, movement, and yield relationships with the municipal market (Level 2 inputs). Level 3 securities are largely comprised of small, local municipality issuances. Fair values are derived through consideration of funding type, maturity and other features of the issuance, and include reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers. In most cases, the book value of the security is used as the fair value as meaningful pricing data is not readily available. Twice a year, a sample of prices supplied by the pricing agent is validated by comparison to prices obtained from other third party sources.

       The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals or industry accepted valuation methods and excludes loans evaluated under the present value of cash flows. In a limited number of situations, the Company's appraisal department is determining the value of appraisal. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the loan officers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. These adjustments typically range from 0%-50%. Impaired loans are evaluated quarterly for additional impairment and take into account changing market conditions, specific information in the market the property is located, and the overall economic climate as well as overall changes in the credit. The Company's Appraisal Manager has the overall responsibility for all appraisals. The Company's loan officer responsible for the loan, the special assets officer, as well as the senior officers of the Company review the adjustments made to the appraisal for market and disposal costs on the loan.

       The fair value of servicing rights is based on a valuation model from a third party that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. The inputs used include estimates of prepayment speeds, discount rate, cost to service, contractual servicing fee income, late fees, and float income. The most significant assumption used to value mortgage servicing rights is prepayment rate. Prepayment rates are estimated based on published industry consensus prepayment rates. The most significant unobservable assumption is the discount rate. At December 31, 2014 the constant prepayment speed (PSA) used was 190 and the discount rate was 10.0%. At December 31, 2013 the constant prepayment speed (PSA) used was 174 and the discount rate was 10.0%. The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 3 inputs). On a quarterly basis, loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data.

       The fair value of other real estate owned is measured based on the value of the collateral securing those assets and is determined using several methods. The fair value of real estate is generally determined based on appraisals by qualified licensed (third party) appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Appraisal Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Fair values are reviewed on at least an annual basis. The Company normally applies an internal discount to the value of appraisals used in the fair value evaluation of OREO. The deductions take into account changing business factors and market conditions. These deductions range from 0% to 50%. As noted in the impaired loans discussion above, the Company's Appraisal Manager has the overall responsibility for all appraisals. The Appraisal Manager reports to the Vice President of Credit Administration who reports to the Chief Credit Officer of the Company.

       The fair value of mortgage banking derivatives are based on derivative valuation models using market data inputs as of the valuation date (Level 2). The mortgage banking derivative is classified as Interest receivable and other assets on the balance sheet.

58


Table of Contents

Assets and Liabilities Measured on a Recurring Basis

       Assets and liabilities measured at fair value under ASC 820 on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

 
   
  Fair Value Measurements at December 31, 2014 Using:  
(Dollars in thousands)
  Carrying Value
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

  Significant
Other Observable
Inputs
(Level 2)

  Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

                         

Investment securities available-for-sale

                         

U. S. government agency

  $ 661         $ 661        

States and municipal

    334,298           321,488   $ 12,810  

Mortgage-backed securities — residential — Government Sponsored Entity                                

    182,172           182,172        

Collateralized mortgage obligations — Government Sponsored Entity

    343,437           343,437        

Equity securities

    4,689   $ 4,689              

Other securities

    2,503                 2,503  

Total investment securities available-for-sale                        

  $ 867,760   $ 4,689   $ 847,758   $ 15,313  

Mortgage banking derivatives        

  $ 975         $ 975        

 

 
   
  Fair Value Measurements at December 31, 2013 Using:  
(Dollars in thousands)
  Carrying
Value

  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

  Significant
Other Observable
Inputs
(Level 2)

  Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

                         

Investment securities available-for-sale

                         

U. S. government agency                

  $ 798         $ 798        

States and municipal

    331,112           316,692   $ 14,420  

Mortgage-backed securities — residential — Government Sponsored Entity                                

    185,429           185,429        

Collateralized mortgage obligations — Government Sponsored Entity

    365,309           365,309        

Equity securities

    4,939   $ 4,689           250  

Other securities

    3,519           993     2,526  

Total investment securities available-for-sale                        

  $ 891,106   $ 4,689   $ 869,221   $ 17,196  

Mortgage banking derivatives

  $ 525         $ 525        

       There have been no transfers between Level 1 and 2 during the two years ending December 31, 2014 and 2013.

       The tables below present a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2014 and 2013:

States and municipal
  2014
  2013
 

Beginning balance, January 1

  $ 14,420   $ 15,470  

Total gains or losses (realized / unrealized)

             

Included in other comprehensive income

    5     (99 )

Settlements

    (1,615 )   (951 )

Ending balance, December 31

  $ 12,810   $ 14,420  

59


Table of Contents


Equity securities
  2014
  2013
 

Beginning balance, January 1

  $ 250   $ 250  

Total gains or losses (realized / unrealized)

             

Settlements

    (250 )    

Ending balance, December 31

  $   $ 250  

 

Other securities
  2014
  2013
 

Beginning balance, January 1

  $ 2,526   $ 2,557  

Total gains or losses (realized / unrealized)

             

Included in other comprehensive income

    (23 )   (31 )

Ending balance, December 31

  $ 2,503   $ 2,526  

       The Company's state and municipal security valuations were supported by analysis prepared by an independent third party. Fair values are derived through consideration of funding type, maturity and other features of the issuance, and include reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers.

       The Company's equity security valuation was supported by an analysis prepared by the Company's Investments Manager. Fair value is derived through consideration of funding type, maturity and other features of the issuance, and includes reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers.

       The Company's other security valuation was supported by analysis prepared by an independent third party. Fair values are derived through consideration of funding type, maturity and other features of the issuance, and include reviewing financial statements, earnings forecasts, industry trends and the valuation of comparative issuers.

Assets and Liabilities Measured on a Non-Recurring Basis

       Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 
   
  Fair Value Measurements at December 31, 2014 Using:  
 
  December 31, 2014
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

  Significant
Other Observable
Inputs
(Level 2)

  Significant
Unobservable
Inputs
(Level 3)

 

Assets:

                         

Impaired loans

                         

Commercial and industrial

  $               $  

Agricultural

                     

Farm real estate

    55                 55  

Other real estate

    1,235                 1,235  

Total impaired loans                

  $ 1,290               $ 1,290  

Impaired servicing rights

 
$

1,854
             
$

1,854
 

Other real estate owned

   
 
   
 
   
 
   
 
 

Construction and development

  $ 21               $ 21  

Other real estate

    291                 291  

1-4 Family

    150                 150  

  $ 462               $ 462  

60


Table of Contents

 
   
  Fair Value Measurements at December 31, 2013 Using:  
 
  December 31, 2013
  Quoted Prices in Active Markets for Identical Assets (Level 1)
  Significant Other Observable Inputs
(Level 2)

  Significant Unobservable Inputs (Level 3)
 

Assets:

                         

Impaired loans

                         

Commercial and industrial

  $ 76               $ 76  

Farm real estate

    375                 375  

Other real estate

    5,112                 5,112  

1-4 Family

    226                 226  

Total impaired loans                

  $ 5,789               $ 5,789  

Impaired servicing rights

 
$

1,794
             
$

1,794
 

Other real estate owned

                         

Construction and development

  $ 522               $ 522  

Other real estate

    425                 425  

Home equity

    67                 67  

  $ 1,014               $ 1,014  

       The following represents impairment charges recognized during the period:

       Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a recorded investment of $2,056, with a valuation allowance of $766, resulting in an additional provision for loan losses of $181 in 2014. A breakdown of these loans by portfolio class is as follows:

 
  Recorded
Investment

  Valuation
Allowance

  Net
 

Commercial and industrial

  $ 12   $ 12   $  

Agricultural

    150     150      

Farm real estate

    76     21     55  

Other real estate

    1,818     583     1,235  

Ending Balance

  $ 2,056   $ 766   $ 1,290  

       At December 31, 2013, impaired loans had a recorded investment of $6,879, with a valuation allowance of $1,090, resulting in an additional provision for loan losses of $432 for the year ending December 31, 2013.

       Impaired tranches of servicing rights were carried at a fair value of $1,854, which is made up of the gross outstanding balance of $2,254, net of a valuation allowance of $400. A charge of $25 was included in 2014 earnings. In 2013, impaired servicing rights were written down to a fair value of $1,794, which was made up of the gross outstanding balance was $2,169, net of a valuation allowance of $375. A recovery of $750 was included in 2013 earnings.

       Other real estate owned/assets held for sale is evaluated at the time a property is acquired through foreclosure or moved to held for sale or shortly thereafter. Fair value is based on appraisals by qualified licensed appraisers. At December 31, 2014, the fair value is made up of the gross outstanding balance of $697, net a valuation allowance of $235. At December 31, 2013, the fair value is made up of the gross outstanding balance of $1,362, net a valuation allowance of $348. During 2014, these properties were written down by $121 which was included in 2014 earnings. During 2013, these properties were written down by $175 which was included in 2013 earnings. A breakdown of these properties by portfolio class at December 31, 2014 is as follows:

 
  Gross
Balance

  Valuation
Allowance

  Net
 

Construction and development

  $ 30   $ 9   $ 21  

Other real estate

    466     175     291  

1-4 Family

    201     51     150  

Ending Balance

  $ 697   $ 235   $ 462  

       The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2014 and 2013. Impaired commercial, commercial real estate loans, and other real estate owned that are deemed collateral dependent are valued based on the fair value of the underlying collateral. These estimates

61


Table of Contents

are based on the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property and other related factors to estimate the current value of the collateral.

December 31, 2014
  Fair Value
(in thousands)

  Valuation
Technique(s)

  Unobservable
Input(s)

  Range/
Average

Impaired Loans:                  

Farm real estate

  $      55   Sales comparison approach   Adjustment for differences between comparable sales   40%
40% Avg

Other

      1,235   Sales comparison approach   Adjustment for differences between comparable sales, type of property, current status of property   20%-45%
36% Avg
    $ 1,290            

Other real estate owned:

 

 

 

 

 

 

 

 

 

Construction and development

  $      21   Sales comparison approach   Adjustment for differences between comparable sales.   15%
15% Avg

Other and 1-4 Family

   
     441
 

Sales comparison approach

 

Adjustment for differences between comparable sales.

 

10%-19%
11% Avg

    $    462            

Mortgage servicing rights

 

$

1,854

 

Cash flow analysis

 

Discount rate

 

10%

 

December 31, 2013
  Fair Value
(in thousands)

  Valuation
Technique(s)

  Unobservable
Input(s)

  Range/
Average

Impaired Loans:                

Commercial & industrial

  $     76   Sales comparison approach   Adjustment for differences between comparable sales   0%-10%
10% Avg

Farm real estate

       375   Sales comparison approach   Adjustment for differences between comparable sales   40%
40% Avg

Other/1-4 Family

    5,338

$5,789
  Sales comparison approach   Adjustment for differences between comparable sales, type of property, current status of property   0%-40%
25% Avg
Other real estate owned:                

Construction and development

  $   522   Sales comparison approach   Adjustment for differences between comparable sales.   10%
10% Avg

Other and Home equity

       492

$1,014
  Sales comparison approach   Adjustment for differences between comparable sales.   10%-15%
10% Avg

Mortgage servicing rights

 

$1,794

 

Cash flow analysis

 

Discount rate

 

10%

62


Table of Contents

       Carrying amount and estimated fair values of financial instruments, not previously presented, at year end were as follows:

December 31, 2014
  Carrying
Amount

  Level 1
  Level 2
  Level 3
  Total
 

Assets

                               

Cash and cash equivalents

  $ 62,485   $ 60,662   $ 1,823         $ 62,485  

Interest bearing time deposits

    1,915           1,915           1,915  

Loans including loans held for sale, net

    1,941,507           8,514   $ 1,946,843     1,955,357  

FHLB and other stock

    13,854                       N/A  

Interest receivable

    10,064           4,459     5,605     10,064  

Liabilities

                               

Deposits

    (2,468,321 )   (513,393 )   (1,952,833 )         (2,466,226 )

Other borrowings

    (26,349 )         (26,349 )         (26,349 )

FHLB advances

    (214,413 )         (219,050 )         (219,050 )

Interest payable

    (599 )         (599 )         (599 )

Subordinated debentures

    (41,239 )         (24,212 )         (24,212 )

 

December 31, 2013
  Carrying
Amount

  Level 1
  Level 2
  Level 3
  Total
 

Assets

                               

Cash and cash equivalents

  $ 61,320   $ 55,826   $ 5,494         $ 61,320  

Loans including loans held for sale, net

    1,644,527           6,158   $ 1,657,199     1,663,357  

FHLB and other stock

    15,629                       N/A  

Interest receivable

    9,706           4,573     5,133     9,706  

Liabilities

                               

Deposits

    (2,200,628 )   (436,550 )   (1,764,719 )         (2,201,269 )

Other borrowings

    (38,594 )         (38,594 )         (38,594 )

FHLB advances

    (247,858 )         (252,402 )         (252,402 )

Interest payable

    (799 )         (799 )         (799 )

Subordinated debentures

    (46,394 )         (23,130 )         (23,130 )

       The difference between the loan balance included above and the amounts shown in Note 5 are the impaired loans discussed above.

       The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents

       The carrying amounts of cash, short-term instruments, and interest bearing time deposits approximate fair values and are classified as either Level 1 or Level 2. Noninterest bearing deposits are Level 1 whereas interest bearing due from bank accounts and fed funds sold are Level 2.

(b) FHLB and other stock

       It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(c) Loans, Net

       Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

(d) Deposits

       The fair values disclosed for non-interest bearing deposits are equal to the amount payable on demand at the reporting date resulting in a Level 1 classification. The carrying amounts of variable rate interest bearing deposits approximate their fair values at the reporting date resulting in a Level 2 classification. Fair values for fixed rate interest bearing deposits are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

63


Table of Contents

(e) Other Borrowings

       The fair values of the Company's FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates resulting in a Level 2 classification.

       The fair values of the Company's subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

       The fair values of the Company's Other borrowings are estimated using discounted cash flow analyses based on current borrowing rates resulting in a Level 2 classification.

(f) Accrued Interest Receivable/Payable

       The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the asset or liability with which the accrual is associated.

NOTE 8 — PREMISES AND EQUIPMENT

December 31
  2014
  2013
 

Land

  $ 15,019   $ 14,445  

Buildings

    55,312     50,638  

Furniture and equipment

    38,642     35,727  

Total cost

    108,973     100,810  

Accumulated depreciation

    (48,446 )   (44,853 )

Net

  $ 60,527   $ 55,957  

       Depreciation expense was $5,886, $5,783, and $5,440 in 2014, 2013 and 2012.

       Operating Leases: The Company leases certain branch properties under operating leases. Rent expense less rental income was $1,376, $1,056, and $1,126 for 2014, 2013, and 2012. Rent commitments, before considering renewal options that generally are present, were as follows:

2015

  $ 1,348  

2016

    1,053  

2017

    841  

2018

    807  

2019

    634  

Thereafter

    1,995  

Total

  $ 6,678  

       Capital Leases: The Company leases certain land and buildings under capital leases. The lease arrangement requires monthly payments through 2037.

       The Company has included these leases in premises and equipment as follows:

 
  2014
 

Land and buildings

  $ 1,342  

Accumulated depreciation

    (10 )

  $ 1,332  

64


Table of Contents

       The following is a schedule by year of future minimum lease payments under the capitalized lease, together with the present value of net minimum lease payments at year end 2014:

2015

  $ 96  

2016

    96  

2017

    96  

2018

    96  

2019

    96  

Thereafter

    1,759  

Total minimum lease payments

  $ 2,239  

Less amount representing interest

    (843 )

Present value of net minimum lease payments

  $ 1,396  

NOTE 9 — GOODWILL AND INTANGIBLE ASSETS

Goodwill

       The change in carrying amount of goodwill is as follows.

 
  2014
  2013
 

Balance, January 1

  $ 64,900   $ 63,947  

Acquired goodwill

    8,550     953  

Balance, December 31

  $ 73,450   $ 64,900  

       The Company tests goodwill for impairment on an annual basis, or more often if events or circumstances indicate there may be impairment. Impairment exists when a reporting unit's carrying value of goodwill exceeds its fair value. At June 30, 2014, the Company elected to perform a quantitative assessment to determine if the fair value of the reporting unit exceeded its carrying value, including goodwill. The quantitative assessment indicated that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.

       A discussion of goodwill acquired in 2014 and 2013 can be found at Note 26.

Acquired Intangible Assets

 
  2014
  2013
 

Core deposit intangibles

  $ 28,830   $ 27,169  

Other customer relationship intangibles

    2,194     2,194  

Accumulated amortization

    (25,928 )   (24,238 )

Purchased intangibles, net

  $ 5,096   $ 5,125  

       Aggregate amortization expense was $1,690, $1,868, and $1,835 for 2014, 2013, and 2012.

       Estimated amortization expense for each of the next five years follows:

2015

  $ 1,599  

2016

    909  

2017

    541  

2018

    467  

2019

    354  

65


Table of Contents

NOTE 10 — DEPOSITS

 
  December 31,
2014

  December 31,
2013

 

Non-interest-bearing demand

  $ 513,393   $ 436,550  

Interest-bearing demand

    1,054,780     884,128  

Savings

    559,761     501,494  

Certificates of deposit of $250 or more

    56,495     55,181  

Other certificates and time deposits

    283,892     323,275  

Total deposits

  $ 2,468,321   $ 2,200,628  

       Certificates and other time deposits mature as follows:

2015

  $ 204,636  

2016

    68,623  

2017

    33,866  

2018

    21,250  

2019

    4,546  

Thereafter

    7,466  

Total

  $ 340,387  

NOTE 11 — OTHER BORROWINGS

December 31
  2014
  2013
 

Other borrowings consisted of the following at year-end:

             

Securities sold under repurchase agreements

  $ 18,349   $ 29,394  

Federal funds purchased

    8,000     9,200  

Total other borrowings

  $ 26,349   $ 38,594  

       Securities sold under repurchase agreements ("agreements") consist of obligations secured by securities issued by government-sponsored entities, and a safekeeping agent holds such collateral. The majority of the agreements at December 31, 2014 mature within 30 days.

       Information concerning securities sold under agreements to repurchase is summarized as follows:

 
  2014
  2013
  2012
 

Average daily balance during the year

  $ 25,006   $ 29,132   $ 28,243  

Average interest rate during the year

    0.18 %   0.17 %   0.34 %

Maximum month-end balance during the year

  $ 32,203   $ 31,479   $ 30,974  

Weighted average interest rate at year-end

    0.14 %   0.18 %   0.20 %

NOTE 12 — FEDERAL HOME LOAN BANK ADVANCES

       Federal Home Loan Bank ("FHLB") advances at year end were as follows:

 
  2014
  2013
 

Maturities from June 2015 through May 2022, primarily fixed rates from 0.43% to 4.8%, averaging 1.9%

  $ 214,413        

Maturities from January 2014 through May 2022, primarily fixed rates from 0.3% to 4.8%, averaging 1.3%

        $ 247,858  

  $ 214,413   $ 247,858  

       The majority of the FHLB advances are secured by real estate backed loans totaling approximately 188% of the advance under a blanket security agreement. The advances are subject to restrictions or penalties in the event of prepayment. Of the $214,413 in advances at December 31, 2014, $0 of the advances contained options whereby the FHLB may convert the fixed rate advance to an adjustable rate advance, at which time the Company may prepay the advance without a penalty. Of the $247,858 in advances at December 31, 2013, $0 of the advances contained such options.

66


Table of Contents

       Required payments over the next five years are:

2015

  $ 54,832  

2016

    14,671  

2017

    19,743  

2018

    75,000  

2019

    15,000  

Thereafter

    35,167  

NOTE 13 — SUBORDINATED DEBENTURES

       The Company formed four separate trusts in 2002, 2003, and 2006 that issued floating rate trust preferred securities as part of pooled offerings. The Company issued subordinated debentures to the trusts in exchange for the proceeds of the offerings, which debentures represent the sole asset of the trusts. In the first quarter of 2014, the Company redeemed one trust it had acquired in a prior acquisition — Harrodsburg Statutory Trust I. In accordance with accounting guidelines, the trusts are not consolidated with the Company's financial statements, but rather the subordinated debentures are shown as a liability, because the Company is not considered the primary beneficiary of the trusts. The Company's investment in the common stock of the trusts was $1,239 at December 31, 2014 and $1,394 at December 31, 2013 and is included in interest receivable and other assets on the consolidated balance sheets. Interest payments are payable quarterly in arrears and the Company has the option to defer interest payments from time to time for a period not to exceed 20 consecutive quarters. The subordinated debentures mature in 30 years from issuance and can be called anytime after five years at par. The subordinated debentures may be included in Tier 1 capital (with certain limitations) under current regulatory guidelines and interpretations. The following table summarizes the other terms of each issuance.

Trust Name
  Issuance
  Amount
December 31,
2014

  Amount
December 31,
2013

  Variable
Rate

  Rate as of
12/31/14

  Maturity
 

Trust 1

    2002   $ 8,248   $ 8,248     LIBOR +3.25 %   3.50 %   2032  

Trust 2

    2003     14,433     14,433     LIBOR +3.25 %   3.51 %   2033  

Trust 3

    2003     7,217     7,217     LIBOR +3.15 %   3.39 %   2033  

Trust 4

    2006     11,341     11,341     LIBOR +1.63 %   1.87 %   2036  

Harrodsburg

    2003         5,155     LIBOR +3.15 %        

        $ 41,239   $ 46,394                    

NOTE 14 — MORTGAGE BANKING AND LOAN SERVICING

       Net revenues from mortgage banking activity consisted of the following:

 
  Years Ended December 31  
 
  2014
  2013
  2012
 

Gain from sale of mortgage loans and interest rate locks

  $ 4,730   $ 3,956   $ 9,126  

Mortgage loan servicing revenue (expense):

                   

Mortgage loan servicing revenue

    3,053     3,565     3,441  

Amortization of mortgage servicing rights

    (1,004 )   (1,472 )   (1,964 )

Mortgage servicing rights valuation adjustments

    (25 )   750     (676 )

Net servicing revenue

    2,024     2,843     801  

Net revenue from mortgage banking activity

  $ 6,754   $ 6,799   $ 9,927  

       Loans serviced for others are not included in the accompanying consolidated balance sheets. Loan servicing fee income was $2,065, $2,038, and $1,864 for 2014, 2013, and 2012. The unpaid principal balances of loans serviced for others totaled $879,664 and $785,794 at December 31, 2014 and 2013. Custodial escrow balances maintained in connection with serviced loans were $6,107 and $6,234 at year end 2014 and 2013. The weighted average amortization period is 6.0 years. Mortgage servicing rights are included in other assets on the consolidated balance sheets. The fair value of capitalized mortgage servicing assets is based on comparable market values and expected cash flows, with impairment assessed based on portfolio characteristics including product type and interest rates. The carrying value of capitalized mortgage servicing rights was $5,708 and $5,155 at year end 2014 and 2013. Fair value at year-end 2014 was determined using a discount rate of 10%, and prepayment speeds ranging from 95% to 388%, depending on the stratification of the specific right. Fair value at year-end 2013 was determined using a discount rate of 10%, and prepayment speeds ranging from 105% to 368%, depending on the stratification of the specific right. The notional amount of interest rate lock commitments to make 1-4 family residential mortgage loans intended to be sold on the secondary market totaled $34.1 million and

67


Table of Contents

$20.7 million at December 31, 2014 and 2013, respectively. The estimated fair value of these commitments totaled $975 and $525 at December 31, 2014 and 2013, respectively, and is included in other assets on the consolidated balance sheet.

 
  2014
  2013
  2012
 

Mortgage servicing assets

                   

Balances, January 1

  $ 5,155   $ 4,350   $ 5,412  

Servicing assets capitalized

    988     1,527     1,578  

Servicing rights acquired

    594          

Amortization of servicing assets

    (1,004 )   (1,472 )   (1,964 )

Change in valuation allowance

    (25 )   750     (676 )

Balance, December 31

  $ 5,708   $ 5,155   $ 4,350  

Valuation allowance:

                   

Balances, January 1

  $ 375   $ 1,125   $ 449  

Additions expensed

    75         676  

Reductions credited to operations

    (50 )   (750 )    

Balance, December 31

  $ 400   $ 375   $ 1,125  

NOTE 15 — INCOME TAX

       Income tax expense was as follows:

Year Ended December 31
  2014
  2013
  2012
 

Income tax expense

                   

Currently payable

  $ 4,578   $ 3,616   $ 4,419  

Deferred

    5,950     1,589     1,731  

Change in valuation allowance

    (2,749 )   114     (123 )

Total income tax expense

  $ 7,779   $ 5,319   $ 6,027  

       Effective tax rates differ from the federal statutory rate of 35% applied to income before income taxes due to the following:

Federal statutory income tax rate

    35 %   35 %   35 %

Federal statutory income tax

  $ 12,871   $ 11,082   $ 11,650  

Tax exempt interest

    (4,425 )   (4,529 )   (4,527 )

Effect of state income taxes

    3,199     111     192  

Non-deductible expenses

    338     504     349  

Tax exempt income on life insurance

    (454 )   (482 )   (422 )

Tax credits

    (369 )   (757 )   (861 )

Change in valuation allowance

    (2,749 )   114     (123 )

Captive insurance premiums

    (371 )   (91 )    

Other

    (261 )   (633 )   (231 )

Income tax expense

  $ 7,779   $ 5,319   $ 6,027  

68


Table of Contents

       The components of the net deferred tax asset (liability) are as follows:

December 31
  2014
  2013
 

Assets

             

Allowance for loan losses

  $ 8,425   $ 10,717  

State net operating loss carryforward

    3,708     6,357  

Credit carryforwards

    9,953     9,987  

OREO write-downs

    559     884  

Other

    2,940     2,755  

Total assets

    25,585     30,700  

Liabilities

             

Depreciation

    (3,736 )   (3,639 )

Mortgage servicing rights

    (1,932 )   (2,046 )

Unrealized gain on securities AFS

    (7,065 )   (611 )

Intangibles

    (2,706 )   (2,197 )

Deferred loan fees/costs

    (1,691 )   (1,513 )

Other

    (2,163 )   (1,290 )

Total liabilities

    (19,293 )   (11,296 )

Less: Valuation allowance

    (3,281 )   (6,030 )

Net deferred tax asset

  $ 3,011   $ 13,374  

       As of December 31, 2014, the Company had $2,729 of alternative minimum tax credit carryforwards, which under current tax law have no expiration period. The Company had general business credit carryforwards of $7,224 that begin to expire in 2027.

       The Company has an Indiana state operating loss carryforward of $116,426, which begins to expire in 2019. The Company maintains a valuation allowance to reduce these carryforward items and other Indiana deferred tax assets to the amount expected to be realized.

       A valuation allowance for deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets depends on the ability of the Company to generate sufficient taxable income of the appropriate character in the future and in the appropriate taxing jurisdictions. At December 31, 2014, the largest component of deferred tax assets is associated with the allowance for loan losses. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. With the exception of the deferred tax asset associated with the Company's Indiana state operating loss carryforward and all Indiana deferred tax activity since 2004, no valuation allowance for deferred tax assets were considered necessary at December 31, 2014 or 2013.

       Retained earnings of the Bank include approximately $13,112 for which no deferred income tax liability has been recognized. This amount represents an allocation of previously acquired institutions to bad debt deductions as of December 31, 1987 for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses including redemption of bank stock or excess dividends, or loss of "bank" status would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. The unrecorded deferred income tax liability on the above amount for the Company was approximately $4,589 at each of December 31, 2014 and 2013.

Unrecognized Tax Benefits

       The Company does not have any unrecognized tax benefits during any periods presented and does not expect this to significantly change in the next twelve months.

       There were no interest and penalties recorded in the income statement during any period and no amounts accrued for interest and penalties at December 31, 2014, or 2013.

       The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the states of Indiana and Illinois. The Company is no longer subject to examination by taxing authorities for years before 2011.

NOTE 16 — COMMITMENTS

       Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance sheet risk to

69


Table of Contents

credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

       Financial instruments whose contract amount represents credit risk as of December 31 were as follows:

 
  2014   2013  
 
  Fixed
Rate

  Variable
Rate

  Fixed
Rate

  Variable
Rate

 

Commitments to extend credit and unused lines of credit

  $ 33,721   $ 581,843   $ 16,196   $ 453,500  

Commercial letters of credit

        13,286         12,318  

       Commitments to make loans are generally made for periods of 60 days or less. Interest rates on fixed rate commitments range from 1.67% to 19.8% with maturities ranging from 1 month to 34 years.

NOTE 17 — DIVIDENDS

       The Company's principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year's net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described in Note 19. As of December 31, 2014, the Bank could pay out approximately $7,000 in dividends before the Bank would need 2015 income to pay additional dividends without regulatory approval.

NOTE 18 — DIVIDEND REINVESTMENT PLAN

       The Company maintains an Automatic Dividend Reinvestment Plan. The plan enables shareholders to elect to have their cash dividends on all or a portion of shares held automatically reinvested in additional shares of the Company's common stock. The stock is purchased by the Company's transfer agent on the open market and credited to participant accounts at fair market value. Dividends are reinvested on a quarterly basis.

NOTE 19 — REGULATORY MATTERS

       Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category. The assigned capital category is largely determined by three ratios that are calculated according to the regulations. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures. The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risks inherent in the entity's activities that are not part of the calculated ratios. Failure to meet capital requirements can cause the initiation of regulatory action. Risk adjusted capital levels of the Bank exceed regulatory definitions of well-capitalized institutions.

       Management believes as of December 31, 2014, the Company and the Bank met all capital adequacy requirements to which they are subject. The holding company is a source of additional financial strength with its $6.3 million in cash and its ability to downstream additional capital to the Bank.

       There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification in any of the undercapitalized categories can result in actions by regulators that could have a material effect on operations. At December 31, 2014 and 2013, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective actions. There are no conditions or events since that notification that management believes have changed the Bank's category.

70


Table of Contents

       Actual and required capital amounts and ratios are presented below.

 
  Actual
  Required for
Adequate Capital

  To Be
Well Capitalized

 
 
     
December 31, 2014
  Amount
  Ratio
  Amount
  Ratio
  Amount
  Ratio
 

MainSource Financial Group

                                     

Total capital (to risk-weighted assets)

  $ 332,726     16.0 % $ 165,975     8.0 %   N/A     N/A  

Tier 1 capital (to risk-weighted assets)

    309,476     14.9     82,988     4.0     N/A     N/A  

Tier 1 capital (to average assets)

    309,476     10.2     121,014     4.0     N/A     N/A  

MainSource Bank

                                     

Total capital (to risk-weighted assets)

    321,005     15.6 %   164,648     8.0 %   205,810     10.0 %

Tier 1 capital (to risk-weighted assets)

    297,755     14.5     82,324     4.0     123,486     6.0  

Tier 1 capital (to average assets)

    297,755     9.9     119,880     4.0     149,850     5.0  

 

 
  Actual
  Required for
Adequate Capital

  To Be
Well Capitalized

 
 
     
December 31, 2013
  Amount
  Ratio
  Amount
  Ratio
  Amount
  Ratio
 

MainSource Financial Group

                                     

Total capital (to risk-weighted assets)

  $ 302,181     16.7 % $ 145,150     8.0 %   N/A     N/A  

Tier 1 capital (to risk-weighted assets)

    279,440     15.4     72,575     4.0     N/A     N/A  

Tier 1 capital (to average assets)

    279,440     10.1     110,428     4.0     N/A     N/A  

MainSource Bank

                                     

Total capital (to risk-weighted assets)

  $ 283,653     15.7 % $ 144,147     8.0 % $ 180,184     10.0 %

Tier 1 capital (to risk-weighted assets)

    261,069     14.5     72,074     4.0     108,111     6.0  

Tier 1 capital (to average assets)

    261,069     9.6     109,090     4.0     136,363     5.0  

NOTE 20 — EMPLOYEE BENEFIT PLANS

       The Company has a defined-contribution retirement plan in which substantially all employees may participate. The Company matches 80% of the first 8% of eligible employees' contributions and makes additional contributions based on employee compensation and the overall profitability of the Company. Expense was $2,751 in 2014, $2,419 in 2013, and $2,377 in 2012 which include an additional contribution in 2014, 2013 and 2012 based on the overall profitability of the Company.

NOTE 21 — RELATED PARTY TRANSACTIONS

       The Company has entered into transactions with certain directors, executive officers, significant shareholders and their affiliates or associates (related parties).

       The aggregate amount of loans, as defined, to such related parties was as follows:

Balances, January 1, 2014

  $ 2,497  

Changes in composition of related parties

     

New loans, including renewals and advances

    270  

Payments, including renewals

    (623 )

Balances, December 31, 2014

  $ 2,144  

       Deposits from related parties held by the Company at December 31, 2014 and 2013 totaled $2,241 and $1,342.

NOTE 22 — STOCK-BASED COMPENSATION

       On January 16, 2007, the Company's Board of Directors adopted and approved the MainSource Financial Group, Inc. 2007 Stock Incentive Plan (the "2007 Stock Incentive Plan") effective upon the approval of the Plan by the Company's shareholders, which occurred on April 26, 2007 at the Company's annual meeting of shareholders. The 2007 Stock Incentive Plan provides for the grant of incentive stock options, nonstatutory stock options, stock bonuses and restricted stock awards. Incentive stock options may be granted only to employees. An aggregate of 650,000 shares of common stock are reserved for issuance under the 2007 Stock Incentive Plan. Shares issuable under the 2007 Stock Incentive Plan may be authorized and unissued shares of common stock or treasury shares. The 2007 Stock Incentive Plan is in addition to, and not in replacement of, a similar plan adopted in 2003 (the "2003 Plan"). However, no further awards of options will be made under the 2003 Plan. Unexercised options, which were previously issued under the 2003 Plan, were not terminated, but continued in accordance with the 2003 Plan and the agreements pursuant to which the options were issued.

71


Table of Contents

       The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company's common stock. The Company uses historical data to estimate option exercise and post-vesting termination behavior. Employee and management options are tracked separately. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

       The fair value of options granted was determined using the following weighted average assumptions as of grant date.

 
  2014
  2013
  2012
 

Risk-free interest rate

    2.08 %   1.35 %   1.29 %

Expected term (years)

    7.00     7.00     7.00  

Expected stock price volatility

    28.04 %   33.93 %   40.19 %

Dividend yield

    2.49 %   1.77 %   0.42 %

       A summary of the activity in the 2007 Stock Incentive Plan and the 2003 Plan for 2014 follows:

Options (restated for stock dividends and splits)
  Shares
  Weighted
Average
Exercise Price

  Weighted
Average
Remaining
Contractual
Term
(years)

  Aggregate
Intrinsic
Value

 

Outstanding, beginning of year

    402,139   $ 13.79              

Granted

    31,327     16.11              

Exercised

    (6,950 )   9.50              

Forfeited or expired

    (48,726 )   18.48              

Outstanding at end of year

    377,790   $ 13.46     4.9   $ 2,817  

Exercisable at year end

    288,938   $ 13.24     3.8   $ 2,219  

Fully vested and expected to vest

    370,575   $ 13.44     4.8   $ 2,772  

       Information related to the 2007 Stock Incentive Plan and the 2003 Plan during each year follows:

 
  2014
  2013
  2012
 

Intrinsic value of options exercised

  $ 55   $ 265   $ 124  

Cash received from option exercises

    66     389     120  

Tax benefit realized from option exercises

        25     12  

Weighted average (per share) fair value of options granted

    3.78     4.16     4.88  

       The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of the Company's common stock as of the reporting date for those options where the exercise price is less than the market price.

       The Company recorded $160, $161, and $169 in stock option compensation expense during 2014, 2013, and 2012 to salaries and employee benefits. As of December 31, 2014, there was $302 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 2.1 years.

       During the second quarter of 2013, the Executive Compensation Committee of the Board of Directors of the Company granted restricted stock awards in lieu of cash awards to certain executive officers pursuant to the Company's long-term incentive plan (the "LTIP"). Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The value of the awards was determined by multiplying the award amount by the closing price of a share of Company common stock on the grant date, April 10, 2013 ($13.67). The restricted stock awards vest as follows — 80% on the second anniversary of the date of grant and 20% on the third anniversary of the date of grant. A total of 10,792 shares of common stock was granted in 2013.

       Also in the second quarter of each of 2014 and 2013, the Executive Compensation Committee of the Board of Directors of the Company granted restricted stock awards to certain executive officers and other employees pursuant to the Company's LTIP. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the issue date. The value of the awards was determined by multiplying the award amount by the closing price of a share of Company common stock on the grant date. The restricted stock awards vest as follows — 100% on the third anniversary of the date of grant. A total of 34,337 shares of common stock of the Company were granted in 2014 and 37,179 shares of common stock were granted in 2013.

72


Table of Contents

       A summary of changes in the Company's nonvested shares for 2014 follows:

 
  Shares
  Weighted Average
Grant Date
Fair Value

 

Nonvested at January 1, 2014

    105,283   $ 12.85  

Granted

    34,337     16.30  

Vested

    (47,697 )   11.43  

Forfeited

         

Nonvested at December 31, 2014

    91,923   $ 14.88  

       As of December 31, 2014, there was $765 of total unrecognized compensation costs related to nonvested restricted stock awards granted under the 2007 Stock Incentive Plan that will be recognized over the remaining vesting period of approximately 1.20 years. The recognized compensation costs related to the 2007 Stock Incentive Plan was $487, $590, and $322 for the 2014, 2013, and 2012 respectively.

       During the second quarter of 2012, members of the Board of Directors of the Company were also given the option of having their retainer paid in cash, Company stock, or a combination of cash and stock. The retainer was paid quarterly on May 1, August 1, and November 1, 2012, and February 1, 2013, for all directors serving on the Board on those dates. The value of the quarterly awards paid in stock was determined by multiplying the award amount by the average closing price of a share of Company common stock on the five trading days prior to the issuance of the stock.

       In the second quarters of 2013 and 2014, members of the Board of Directors received their entire annual retainer in restricted Company stock for the following year. The awards vest quarterly for all directors who remain on the Board of Directors on the vesting date, with 25% of the award vesting on each of May 1, August 1, and November 1, and February 1, of the following year. The value of the retainer awards was determined by multiplying the award amount by the closing price of the stock on the issuance date.

       For all awards, other expense is recognized over the three month period of the awards based on the fair value of the stock at the issue dates. Shares awarded by quarter were as follows:

Quarter
  Shares
  Price per Share
 

2012

  1Q     8,750   $ 9.29  

  2Q     7,200   $ 11.83  

  3Q     7,200   $ 11.58  

  4Q     7,200   $ 12.25  

2013

 

1Q

   
7,200
 
$

13.38
 

  2Q     26,100   $ 13.79  

2014

 

2Q

   
21,780
 
$

16.53
 

       A total of $359, $367, and $338 was recognized as expense in 2014, 2013, and 2012 for these grants.

NOTE 23 — EARNINGS PER COMMON SHARE

       Earnings per common share were computed as follows:

Year Ended December 31, 2014
  Net
Income

  Weighted
Average
Shares

  Per
Share
Amount

 

Basic Earnings Per Common Share

                   

Net income

  $ 28,996     20,706,688   $ 1.40  

Effect of dilutive warrants

          76,828        

Effect of dilutive stock options

          70,552        

Diluted Earnings Per Common Share

                   

Net income attributable to common shareholders and assumed conversions

  $ 28,996     20,854,068   $ 1.39  

73


Table of Contents


Year Ended December 31, 2013
  Net Income
  Weighted Average Shares
  Per Share Amount
 

Basic Earnings Per Common Share

                   

Net income

  $ 26,345              

Preferred dividends and discount accretion

    (504 )            

Redemption of preferred shares

    (148 )            

    25,693     20,375,365   $ 1.26  

Effect of dilutive stock options

          57,487        

Diluted Earnings Per Common Share

                   

Net income attributable to common shareholders and assumed conversions

  $ 25,693     20,432,852   $ 1.26  

 

Year Ended December 31, 2012
  Net Income
  Weighted Average Shares
  Per Share Amount
 

Basic Earnings Per Common Share

                   

Net income

  $ 27,258              

Preferred dividends and discount accretion

    (2,110 )            

Redemption of preferred shares

    1,357              

    26,505     20,265,761   $ 1.31  

Effect of dilutive stock options

          58,896        

Diluted Earnings Per Common Share

                   

Net income attributable to common shareholders and assumed conversions

  $ 26,505     20,324,657   $ 1.30  

       Stock options for 125,530, 281,589, and 289,544 shares of common stock were not considered in computing diluted earnings per common share for 2014, 2013 and 2012 because they were antidilutive. Stock warrants for 571,906 shares of common stock were not considered in computing earnings per share in 2013 and 2012 because they were antidilutive.

NOTE 24 — QUARTERLY FINANCIAL DATA (UNAUDITED)

 
   
   
   
  Earnings per
Common Share
 
 
  Interest
Income

  Net Interest
Income

  Net Income
 
 
  Basic
  Diluted
 

2014

                               

First quarter

  $ 25,440   $ 23,221   $ 6,225   $ 0.30   $ 0.30  

Second quarter

    25,247     23,144     7,754     0.38     0.38  

Third quarter

    25,041     23,002     8,457     0.41     0.41  

Fourth quarter

    27,087     24,841     6,560     0.31     0.30  

2013

   
 
   
 
   
 
   
 
   
 
 

First quarter

  $ 25,316   $ 22,598   $ 3,991   $ 0.19   $ 0.19  

Second quarter

    25,036     22,535     7,324     0.35     0.35  

Third quarter

    25,377     22,953     7,632     0.36     0.36  

Fourth quarter

    25,550     23,214     7,398     0.36     0.36  

74


Table of Contents

NOTE 25 — PARENT ONLY CONDENSED FINANCIAL STATEMENTS

Parent Only Condensed Balance Sheets

December 31
  2014
  2013
 

Assets

             

Cash and cash equivalents

  $ 6,322   $ 11,667  

Securities available for sale

    149     399  

Investment in subsidiaries

    393,060     334,531  

Other assets

    5,490     7,028  

Total assets

  $ 405,021   $ 353,625  

Liabilities

             

Subordinated debentures

  $ 41,239   $ 46,394  

Other liabilities

    3,120     1,705  

Total liabilities

    44,359     48,099  

Shareholders' equity

    360,662     305,526  

Total liabilities and shareholders' equity

  $ 405,021   $ 353,625  

Parent Only Condensed Statements of Operations

Year Ended December 31
  2014
  2013
  2012
 

Income

                   

Dividends from subsidiaries

  $ 24,275   $ 34,200   $ 47,800  

Fees from subsidiaries

    13,518     14,160     19,024  

Other income

    526     9     (845 )

Total income

    38,319     48,369     65,979  

Expenses

                   

Interest expense

    1,286     1,675     1,825  

Salaries and benefits

    11,038     9,790     11,238  

Professional fees

    1,372     951     1,465  

Other expenses

    9,381     10,059     13,655  

Total expenses

    23,077     22,475     28,183  

Income before income taxes and equity in undistributed income of subsidiaries

    15,242     25,894     37,796  

Income tax (benefit)

    (3,118 )   (2,849 )   (3,377 )

Income before equity in undistributed income of subsidiaries

    18,360     28,743     41,173  

Equity in undistributed income (loss) of subsidiaries

    10,636     (2,398 )   (13,915 )

Net income

  $ 28,996   $ 26,345   $ 27,258  

75


Table of Contents

Parent Only Condensed Statements of Cash Flows

Year Ended December 31
  2014
  2013
  2012
 

Operating Activities

                   

Net income

  $ 28,996   $ 26,345   $ 27,258  

Undistributed (income)/loss of subsidiaries

    (10,636 )   2,398     13,915  

Changes in other assets and liabilities

    3,862     1,833     2,862  

Net cash provided by operating activities

    22,222     30,576     44,035  

Investing Activities

                   

Capital contributed to subsidiary, net

        (250 )    

Proceeds from sales of securities

    750          

Cash paid for bank acquisition, net

    (13,935 )        

Purchases of equipment

    (403 )   (667 )   (1,230 )

Net cash used by investing activities

    (13,588 )   (917 )   (1,230 )

Financing Activities

                   

Proceeds from exercise of stock options

    66     389     120  

Repurchase of preferred stock

        (15,100 )   (40,255 )

Purchase of treasury shares

    (319 )   (204 )    

Repayment of subordinated debentures, net

    (5,000 )   (4,000 )    

Cash dividends on preferred stock

        (470 )   (1,967 )

Cash dividends on common stock

    (8,726 )   (5,709 )   (1,623 )

Net cash used by financing activities

    (13,979 )   (25,094 )   (43,725 )

Net change in cash and cash equivalents

    (5,345 )   4,565     (920 )

Cash and cash equivalents, beginning of year

    11,667     7,102     8,022  

Cash and cash equivalents, end of year

  $ 6,322   $ 11,667   $ 7,102  

NOTE 26 — ACQUISITIONS

       On October 17, 2014, the Company acquired 100% of the outstanding common shares of MBT Bancorp ("MBT") in exchange for $35.16 in cash or 2.055 shares of common stock of the Company for each share of MBT common stock outstanding. The merger agreement required that 60% of the outstanding shares of MBT common stock be converted into MainSource common stock and 40% of the outstanding shares of MBT common stock be converted into cash. A shareholder election was conducted and completed prior to the closing wherein MBT shareholders were provided the opportunity to select their preferred form of consideration, subject to the allocation and proration procedures contained in the merger agreement. MBT shareholder stock elections were not sufficient to reach the 60% stock requirement established in the merger agreement. Consequently, MBT shareholders who did not make an election received a portion of their merger consideration in MainSource common stock and a portion in cash. In total, the Company issued 1,226,312 shares of common stock and paid $13.9 million in cash to the former shareholders of MBT.

       At the time of the acquisition, MBT's wholly-owned bank subsidiary, The Merchant's Bank and Trust Company, was merged into the Bank. With the acquisition, the Company expanded its presence in the southeastern Indiana and greater Cincinnati market areas. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base and to add new customers in the expanded region. MBT results of operations were included in the Company's results beginning October 18, 2014. Acquisition-related costs of $3,119 were included in the Company's income statement for the year ended December 31, 2014. The fair value of the common shares issued as part of the consideration paid for MBT was determined on the basis of the closing price of the Company's common shares on the acquisition date.

76


Table of Contents

       Goodwill of $8,550 arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies. Goodwill will not be deductible for income tax purposes. The following table summarizes the consideration paid for MBT and the value of the assets acquired and liabilities assumed recognized at the acquisition date:

Consideration

       

Cash

  $ 13,992  

Equity Instruments

    21,534  

Fair Value of Total Consideration

  $ 35,526  

Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed

       

Cash and cash equivalents

  $ 3,306  

Securities

    31,214  

Federal Home Loan Bank stock

    1,476  

Loans

    184,716  

Premises and equipment

    4,863  

Core deposit intangibles

    1,661  

Other assets

    3,468  

Total assets acquired

    230,704  

Deposits

    183,897  

Federal Home Loan Bank advances

    16,300  

Other liabilities

    3,531  

Total liabilities assumed

    203,728  

Total identifiable net assets

  $ 26,976  

Goodwill

  $ 8,550  

       The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Company believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the guidance relating to purchased credit impaired loans, which have shown evidence of credit deterioration since origination. Receivables acquired that were not subject to these requirements include non-impaired loans and customer receivables with a fair value and gross contractual amounts receivable of $183,485 and $185,400 on the date of acquisition. The Company did acquire a small number of credit impaired loans. These loans had a net carrying amount of less than $1,000. Accordingly, no additional disclosures were made due to their immateriality.

       The pro forma financial information is not included as it was considered immaterial to the Company's results.

       In December, 2013, the Company purchased a branch in Hope, Indiana. As of the date of acquisition, the Company acquired $3 million in loans and $22 million in deposits. Goodwill of $0.5 million was recorded. $18 million of cash was received at purchase. The goodwill will be deducted for tax purposes over 15 years. No other purchase accounting entries were made at acquisition as the amounts computed were considered immaterial.

       In December, 2012, the Company purchased a branch in Shelbyville, Kentucky. As of the date of acquisition, the Company acquired $27 million in loans and $37 million in deposits. Goodwill of $1 million and a core deposit intangible of $0.2 million were also recorded. $7.5 million of cash was received at purchase. The core deposit intangible asset is being amortized over 10 years. Goodwill and the core deposit intangible will be deducted for tax purposes over 15 years. The Company completed its purchase accounting on this acquisition in the first quarter of 2013 and recorded an additional $0.4 million of goodwill and time deposits fair value adjustment. This time deposit premium is being amortized over 4 years.

       In September, 2012, the Company purchased a brokerage firm in Seymour, Indiana for a cash payment of $1.6 million and future cash payments to be made of $0.4 million. As of the date of acquisition, the Company acquired a customer relationship intangible asset of $1.0 million, a non-compete intangible asset of $0.1 million, and goodwill of $0.8 million. The customer relationship intangible asset is being amortized over 13 years and the non-compete intangible asset is being amortized over 5 years. Goodwill and the intangible assets will be deducted for tax purposes over 15 years.

       In October, 2012, the Company purchased a brokerage firm in Indianapolis, Indiana for a cash payment of $0.4 million and future cash payments to be made of $0.2 million. As of the date of acquisition, the Company acquired a customer relationship intangible asset of $0.3 million, a small non- compete intangible asset, and goodwill of $0.2 million. The customer relationship intangible asset is being amortized over 13 years and the non-compete intangible asset is being amortized over 5 years. Goodwill and the intangible assets will be deducted for tax purposes over 15 years.

77


Table of Contents

       The above transactions were considered business combinations. Their results of operations are included in the financial statements after acquisition. Proforma data was not considered material and is not presented.

NOTE 27 — BRANCH CLOSURES

       In the second quarter of 2014, the Company closed three branches in the following locations: Griffith, Indiana and the downtown branch located in Linton, Indiana, and one of its branches located in Frankfort, Kentucky. As of December 31, 2013, the three branches had approximately $22 million in total deposits. Included in the operating results of 2014 are $550 of impairment costs for the affected properties, $25 of severance costs, and $25 of other costs related to the closing of the branches.

       In April 2013, the Company closed eight branch offices in the following locations: Redkey, Fortville, Cambridge City, Fountain City, Trafalgar, East Enterprise, and Covington, Indiana and Troy, Ohio. The Company now operates two offices in Troy, Ohio. In total, the eight branches represented approximately $85,000 in deposits. Included in the 2013 operating results are $150 of severance costs, $550 of impairment costs for the affected properties, and $50 of other costs related to the closing of the branches.

NOTE 28 — SUBSEQUENT EVENT

       On January 30, 2015, the Company announced that its wholly owned bank subsidiary, MainSource Bank, entered into a Branch Purchase and Assumption Agreement with Old National Bank ("ONB") pursuant to which the Bank agreed to purchase certain assets from ONB, including ONB's branches in Batesville, Brownstown, Portland and Richmond, Indiana, and Union City, Ohio. This transaction will be accounted for as a business combination. The purchase includes a total of $120 million in deposits and approximately $30 million in loans. The acquired deposits are comprised of approximately 81% transaction/savings accounts and 19% time accounts. Subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions, the transaction is expected to close in the third quarter of 2015.

78


Table of Contents

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

       In connection with its audits for the three most recent fiscal years ended December 31, 2014, there have been no disagreements with the Company's independent registered public accounting firm on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure.

ITEM 9A.    CONTROLS & PROCEDURES

Disclosure Controls and Procedures

       As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company's management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are, to the best of their knowledge, effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms as of such date.

       Our management has evaluated our internal control over financial reporting and there were no changes in our internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Management's Report on Internal Control Over Financial Reporting

       MainSource Financial Group, Inc. (the "Company") is responsible for the preparation, integrity, and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with United States generally accepted accounting principles and necessarily include some amounts that are based on management's best estimates and judgments.

       We, as management of the Company, are responsible for establishing and maintaining effective internal control over financial reporting that is designed to produce reliable financial statements in conformity with United States generally accepted accounting principles. The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits and other management testing. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

       Management assessed the Company's system of internal control over financial reporting as of December 31, 2014, in relation to criteria for effective internal control over financial reporting as described in "2013 Internal Control — Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission. As permitted, the Company has excluded the operations of MBT Bancorp acquired during 2014, which is described in Note 26 to the consolidated financial statements. The assets acquired in this acquisition and excluded from management's assessment on internal control over financial reporting comprised approximately 7% of total consolidated assets at December 31, 2014. Based on this assessment, management concluded that as of December 31, 2014, its system of internal controls over financial reporting is effective and meets the criteria of the "2013 Internal Control — Integrated Framework". Crowe Horwath LLP, independent registered public accounting firm, has issued an attestation report dated March 13, 2015 on the Company's internal control over financial reporting. This report is incorporated by reference in Item 8 above, under the heading "Report of Independent Registered Public Accounting Firm".

Archie M. Brown, Jr.
President and Chief Executive Officer

James M. Anderson
Executive Vice President and Chief Financial Officer

ITEM 9B.    OTHER INFORMATION

       None

79


Table of Contents

PART IV

    ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)(1) Financial Statements.

       Financial Statements filed as part of this Form 10-K are included under Part II, Item 8, above.

(a)(2) Financial statement schedules

       All schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or related notes in Part II, Item 8 above.

(a)(3) Exhibits:

       2.1       Agreement and Plan of Merger, dated April 7, 2014, by and between MainSource Financial Group, Inc. and MBT Bancorp (incorporated by reference to Exhibit 2.1 to the Report on Form 8-K of the registrant filed on April 7, 2014 with the Commission (Commission File No. 0-12422)).

       3.1       Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Report on Form 8-K of the registrant filed December 13, 2013 with the Commission (Commission File No. 0-12422)).

       3.2       Amended and Restated Bylaws of MainSource Financial Group, Inc. dated July 19, 2010 (incorporated by reference to Exhibit 3.1 to the Report on Form 8-K of the registrant filed July 22, 2010 with the Commission (Commission File No. 0-12422)).

       4.1       Indenture dated as of December 19, 2002 between the Registrant, as issuer, and State Street Bank and Trust Company of Connecticut, N.A., as trustee, re: floating rate junior subordinated deferrable interest debentures due 2032 (incorporated by reference to Exhibit 4.6 to the Annual Report on Form 10-K of the registrant for the fiscal year ended December 31, 2002 filed March 28, 2003 with the Commission (Commission File No. 0-12422)).

       4.2       Amended and Restated Declaration of Trust dated as of December 19, 2002 among State Street Bank and Trust Company of Connecticut, N.A., as institutional trustee, the Registrant, as sponsor, and James L. Saner Sr., Donald A. Benziger and James M. Anderson, as administrators (incorporated by reference to Exhibit 4.7 to the Annual Report on Form 10-K of the registrant for the fiscal year ended December 31, 2002 filed March 28, 2003 with the Commission (Commission File No. 0-12422)).

       4.3       Guarantee Agreement dated as of December 19, 2002 between the Registrant, and State Street Bank and Trust Company of Connecticut, N.A (incorporated by reference to Exhibit 4.8 to the Annual Report on Form 10-K of the registrant for the fiscal year ended December 31, 2002 filed March 28, 2003 with the Commission (Commission File No. 0-12422)).

       4.4       Indenture dated as of April 1, 2003 between the Registrant, as issuer, and U.S. Bank, N.A., as trustee, re: floating rate junior subordinated deferrable interest debentures due 2033 (incorporated by reference to Exhibit 4.1 to the Quarterly Report on Form 10-Q of the registrant for the quarter ended June 30, 2003 filed August 14, 2003 with the Commission (Commission File No. 0-12422)).

       4.5       Amended and Restated Declaration of Trust dated as of April 1, 2003 among U.S. Bank, N.A., as institutional trustee, the Registrant, as sponsor, and James L. Saner Sr., Donald A. Benziger and James M. Anderson, as administrators (incorporated by reference to Exhibit 4.2 to the Quarterly Report on Form 10-Q of the registrant for the quarter ended June 30, 2003 filed August 14, 2003 with the Commission (Commission File No. 0-12422)).

       4.6       Guarantee Agreement dated as of April 1, 2003 between the Registrant, and U.S. Bank, N.A (incorporated by reference to Exhibit 4.3 to the Quarterly Report on Form 10-Q of the registrant for the quarter ended June 30, 2003 filed August 14, 2003 with the Commission (Commission File No. 0-12422)).

       4.7       Indenture dated as of June 12, 2003 between the Registrant, as issuer, and The Bank of New York, as trustee, re: rate junior subordinated deferrable interest debentures due (incorporated by reference to Exhibit 4.4 to the Quarterly Report on Form 10-Q of the registrant for the quarter ended June 30, 2003 filed August 14, 2003 with the Commission (Commission File No. 0-12422)).

       4.8       Amended and Restated Declaration of Trust dated as of June 12, 2003 among The Bank of New York, as institutional trustee, the Registrant, as sponsor, and James L. Saner Sr., Donald A. Benziger and James M. Anderson, as administrators (incorporated by reference to Exhibit 4.5 to the Quarterly Report on Form 10-Q of the registrant for the quarter ended June 30, 2003 filed August 14, 2003 with the Commission (Commission File No. 0-12422)).

       4.9       Guarantee Agreement dated as of June 12, 2003 between the Registrant, and The Bank of New York (incorporated by reference to Exhibit 4.6 to the Quarterly Report on Form 10-Q of the registrant for the quarter ended June 30, 2003 filed August 14, 2003 with the Commission (Commission File No. 0-12422)).

80


Table of Contents

       4.10     Form of Amended and Restated Declaration of Trust dated as of October 13, 2006, of MainSource Statutory Trust IV, among MainSource Financial Group, Inc. as sponsor, Wells Fargo Delaware Trust Company as Delaware trustee and Wells Fargo Bank, National Association, as institutional trustee (incorporated by reference to Exhibit 10.1 to the periodic report on Form 8-K of the registrant filed October 17, 2006 with the Commission (Commission File No. 0-12422)).

       4.11     Form of Indenture dated as of October 13, 2006, between MainSource Financial Group, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.2 to the periodic report on Form 8-K of the registrant filed October 17, 2006 with the Commission (Commission File No. 0-12422)).

       4.12     Form of Guarantee Agreement dated as of October 13, 2006, between MainSource Financial Group, Inc., as guarantor, and Wells Fargo Bank, National Association, as guarantee trustee (incorporated by reference to Exhibit 10.3 to the periodic report on Form 8-K of the registrant filed October 17, 2006 with the Commission (Commission File No. 0-12422)).

       4.13     Warrant for the Purchase of Shares of MainSource Financial Group, Inc. Common Stock (incorporated by reference to Exhibit 4.2 to the Report on Form 8-K of the registrant filed January 20, 2009 with the Commission (Commission File No. 0-12422)).

       10.1     Registrant's 2003 Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Annual Report on Form 10-K of the registrant for the fiscal year ended December 31, 2003 filed March 12, 2004 with the Commission (Commission File No. 0-12422)).*

       10.2     Form of Stock Option Agreement Under 2003 Stock Option Plan for Directors of Registrant dated May 19, 2003 (incorporated by reference to Exhibit 10.2 to the Annual Report on Form 10-K of the registrant for the fiscal year ended December 31, 2003 filed March 12, 2004 with the Commission (Commission File No. 0-12422)).*

       10.3     Form of Stock Option Agreement Under 2003 Stock Option Plan for Officers of Registrant (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed February 24, 2005 with the Commission (Commission File No. 0-12422)).*

       10.4     Letter Agreement between MainSource Financial Group, Inc. and Archie M. Brown, Jr. (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed July 24, 2008 with the Commission (Commission File No. 0-12422)).*

       10.5     Form of Indemnification Agreement for Directors and Certain Officers of Registrant (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed February 24, 2005 with the Commission (Commission File No. 0-12422)).

       10.6     Registrant's 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.9 to the Report on Form 10-K of the registrant for the year ending December 31, 2007, filed March 17, 2008 with the Commission (Commission File No. 0-12422)).*

       10.7     Form of Award Agreement for Archie M. Brown, Jr. under the MainSource Financial Group, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 to the Report on Form 8-K of the registrant filed July 24, 2008 with the Commission (Commission File No. 0-12422)).*

       10.8     Form of Stock Award Agreement under the MainSource Financial Group, Inc. 2007 Stock Incentive Plan (for Executives) (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed February 27, 2009 with the Commission (Commission File No. 0-12422)).*

       10.9     Form of Restricted Stock Award Agreement (for Executives) under the MainSource Financial Group, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of the registrant filed on August 8, 2011, for the quarter ending June 30, 2011, with the Commission (Commission File No. 0-12422)).*

       10.10   Change in Control Agreement with Archie M. Brown, Jr. dated November 14, 2011 (incorporated by reference to Exhibit 99.1 to the Report on Form 8-K of the registrant filed on November 17, 2011 with the Commission (Commission File No. 0-12422)).*

       10.11   Change in Control Agreement with James M. Anderson dated November 14, 2011 (incorporated by reference to Exhibit 99.2 to the Report on Form 8-K of the registrant filed on November 17, 2011 with the Commission (Commission File No. 0-12422)).*

       10.12   Change in Control Agreement with Daryl R. Tressler dated November 14, 2011 (incorporated by reference to Exhibit 99.3 to the Report on Form 8-K of the registrant filed on November 17, 2011 with the Commission (Commission File No. 0-12422)).*

       10.13   Change in Control Agreement with William J. Goodwin dated November 14, 2011 (incorporated by reference to Exhibit 99.4 to the Report on Form 8-K of the registrant filed on November 17, 2011 with the Commission (Commission File No. 0-12422)).*

81


Table of Contents

       10.14   MainSource Financial Group, Inc. Short-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed on May 1, 2012 with the Commission (Commission File No. 0-12422)).*

       10.15   Change in Control Agreement with Chris Harrison dated May 4, 2012(incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed on May 10, 2012 with the Commission (Commission File No. 0-12422)).*

       10.16   Form of Voting Agreement dated April 7, 2014 (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed on April 7, 2014 with the Commission (Commission File No. 0-12422)).

       10.17   Short-Term Incentive Plan, Effective January 1, 2014 (incorporated by reference to Exhibit 10.1 to the Report on Form 8-K of the registrant filed on December 23, 2014 with the Commission (Commission File No. 0-12422)).*

       14        Code of Ethical Conduct (incorporated by reference to Exhibit 14 to the Annual Report on Form 10-K of the registrant for the fiscal year ended December 31, 2003 filed March 12, 2004 with the Commission (Commission File No. 0-12422)).

       21        List of subsidiaries of the Registrant.

       23.1     Consent of Crowe Horwath LLP.

       31.1     Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002 by Chief Executive Officer

       31.2     Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002 by Chief Financial Officer

       32.1     Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Executive Officer

       32.2     Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Financial Officer

       101      The following financial statements and notes from the MainSource Financial Group Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Income; (iii) Condensed Consolidated Statements of Comprehensive Income; (iv) Condensed Consolidated Statements of Shareholders' Equity; (v) Condensed Consolidated Statements of Cash Flow; and (vi) the Notes to the condensed consolidated financial statements.**


*
A management contract or compensatory plan or agreement.

**
Furnished, not filed, for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

(b)
Exhibits

       Reference is made to Item 15(a)(3) above.

(c)
Schedules

       None required.

82


Table of Contents

       Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 13th day of March, 2015.

    MAINSOURCE FINANCIAL GROUP, INC.    

 

 

/s/ Archie M. Brown, Jr.

President and Chief Executive Officer

 

 

       Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Form 10-K has been signed by the following persons on behalf of the registrant and in the capacities with the Company and on the dates indicated.

Signature
  Capacity
  Date
 

 

 

 

 

 

 

 

/s/

  William G. Barron        

  William G. Barron   Director   March 13, 2015

/s/

 

Brian J. Crall

       

  Brian J. Crall   Lead Director   March 13, 2015

/s/

 

Philip A. Frantz

       

  Philip A. Frantz   Director   March 13, 2015

/s/

 

D.J. Hines

       

  D.J. Hines   Director   March 13, 2015

/s/

 

Thomas M. O'Brien

       

  Thomas M. O'Brien   Director   March 13, 2015

/s/

 

Kathleen Bardwell

       

  Kathleen Bardwell   Director   March 13, 2015

/s/

 

Lawrence R. Rueff DVM

       

  Lawrence R. Rueff DVM   Director   March 13, 2015

/s/

 

John G. Seale

       

  John G. Seale   Director   March 13, 2015

/s/

 

Charles J. Thayer

       

  Charles J. Thayer   Director   March 13, 2015

/s/

 

James M. Anderson

       

  James M. Anderson   Executive Vice President and Chief
Financial Officer
(Principal Financial Officer)
  March 13, 2015


           

83


Table of Contents

/s/

 

Patrick A. Weigel

       

  Patrick A. Weigel   Vice President, Controller
(Principal Accounting Officer)
  March 13, 2015

/s/

 

Archie M. Brown, Jr.

       

  Archie M. Brown, Jr.   President, Chief Executive Officer and
Chairman of the Board
(Principal Executive Officer)
  March 13, 2015

84