XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income $ 28,996us-gaap_NetIncomeLoss $ 26,345us-gaap_NetIncomeLoss $ 27,258us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,500us-gaap_ProvisionForLoanAndLeaseLosses 4,534us-gaap_ProvisionForLoanAndLeaseLosses 9,850us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation expense 5,886us-gaap_DepreciationNonproduction 5,783us-gaap_DepreciationNonproduction 5,440us-gaap_DepreciationNonproduction
Amortization of mortgage servicing rights 1,004us-gaap_AmortizationOfMortgageServicingRightsMSRs 1,472us-gaap_AmortizationOfMortgageServicingRightsMSRs 1,964us-gaap_AmortizationOfMortgageServicingRightsMSRs
(Recovery)/additional impairment of valuation allowance on mortgage servicing rights 25us-gaap_MortgageServicingRightsMSRImpairmentRecovery (750)us-gaap_MortgageServicingRightsMSRImpairmentRecovery 676us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Securities amortization, net 1,973us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,031us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 4,717us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of purchased intangible assets 1,690us-gaap_AmortizationOfIntangibleAssets 1,868us-gaap_AmortizationOfIntangibleAssets 1,835us-gaap_AmortizationOfIntangibleAssets
Earnings on cash surrender value of life insurance policies (1,298)us-gaap_BankOwnedLifeInsuranceIncome (1,378)us-gaap_BankOwnedLifeInsuranceIncome (1,206)us-gaap_BankOwnedLifeInsuranceIncome
Securities gains, net of impairment (24)us-gaap_GainLossOnInvestments (835)us-gaap_GainLossOnInvestments (1,367)us-gaap_GainLossOnInvestments
Gain on loans sold (4,730)us-gaap_GainLossOnSaleOfLoansAndLeases (5,464)us-gaap_GainLossOnSaleOfLoansAndLeases (7,068)us-gaap_GainLossOnSaleOfLoansAndLeases
Loans originated for sale (165,827)us-gaap_PaymentsToPurchaseLoansHeldForSale (218,288)us-gaap_PaymentsToPurchaseLoansHeldForSale (246,596)us-gaap_PaymentsToPurchaseLoansHeldForSale
Proceeds from loan sales 168,832msfg_ProceedsFromTheSaleOfMortgageLoans 234,778msfg_ProceedsFromTheSaleOfMortgageLoans 253,259msfg_ProceedsFromTheSaleOfMortgageLoans
Stock based compensation expense 647us-gaap_ShareBasedCompensation 751us-gaap_ShareBasedCompensation 491us-gaap_ShareBasedCompensation
Stock portion of director retainer fee expense 359msfg_DirectorRetainerFeeExpense 367msfg_DirectorRetainerFeeExpense 338msfg_DirectorRetainerFeeExpense
Loss on sale and write-down of OREO 153us-gaap_GainsLossesOnSalesOfOtherRealEstate 539us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,359us-gaap_GainsLossesOnSalesOfOtherRealEstate
Prepayment penalty on FHLB advance   2,239us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties 1,313us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties
Change in other assets and liabilities 4,172us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 5,091us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1,916us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 43,358us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 60,083us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 54,179us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities      
Net change in short term investments (1,915)us-gaap_PaymentsForProceedsFromShortTermInvestments    
Purchases of securities available for sale (61,756)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (233,958)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (220,543)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from calls, maturities, and payments on securities available for sale 106,268us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 125,010us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 131,130us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of securities available for sale 27,131us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 80,151us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 64,176us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Loan originations and payments, net (110,124)us-gaap_ProceedsFromLoanOriginations1 (128,650)us-gaap_ProceedsFromLoanOriginations1 (15,060)us-gaap_ProceedsFromLoanOriginations1
Purchases of premises and equipment (5,593)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,631)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,387)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of OREO 3,864us-gaap_ProceedsFromSaleOfOtherRealEstate 6,023us-gaap_ProceedsFromSaleOfOtherRealEstate 12,706us-gaap_ProceedsFromSaleOfOtherRealEstate
Purchase of life insurance policies   (504)us-gaap_PaymentsToAcquireLifeInsurancePolicies (10,000)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Proceeds from redemption of FHLB stock 3,251us-gaap_ProceedsFromSaleOfFederalReserveStock 10us-gaap_ProceedsFromSaleOfFederalReserveStock 217us-gaap_ProceedsFromSaleOfFederalReserveStock
Proceeds from life insurance benefit 588us-gaap_ProceedsFromLifeInsurancePolicies    
Cash received/(paid) from bank/branch acquisitions, net (10,686)us-gaap_CashAcquiredFromAcquisition 18,157us-gaap_CashAcquiredFromAcquisition 5,464us-gaap_CashAcquiredFromAcquisition
Net cash provided/(used) by investing activities (48,972)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (141,392)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (39,297)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities      
Net change in deposits 83,796us-gaap_IncreaseDecreaseInDeposits (6,594)us-gaap_IncreaseDecreaseInDeposits (11,709)us-gaap_IncreaseDecreaseInDeposits
Net change in other borrowings (13,293)us-gaap_ProceedsFromRepaymentsOfOtherDebt 4,075us-gaap_ProceedsFromRepaymentsOfOtherDebt 8,730us-gaap_ProceedsFromRepaymentsOfOtherDebt
Proceeds from FHLB advances 825,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 665,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 95,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Repayment of FHLB advances (874,745)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (560,433)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (106,688)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Cash dividends on preferred stock   (470)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,967)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends on common stock (8,726)us-gaap_PaymentsOfDividendsCommonStock (5,709)us-gaap_PaymentsOfDividendsCommonStock (1,623)us-gaap_PaymentsOfDividendsCommonStock
Purchase of treasury shares (319)us-gaap_PaymentsForRepurchaseOfCommonStock (204)us-gaap_PaymentsForRepurchaseOfCommonStock  
Repurchase of preferred stock   (15,100)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (40,255)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Repayment of subordinated debentures, net (5,000)us-gaap_RepaymentsOfSubordinatedDebt (4,000)us-gaap_RepaymentsOfSubordinatedDebt  
Proceeds from exercise of stock options, including tax benefit 66msfg_ProceedsFromStockOptionsExercisedIncludingTaxBenefit 414msfg_ProceedsFromStockOptionsExercisedIncludingTaxBenefit 132msfg_ProceedsFromStockOptionsExercisedIncludingTaxBenefit
Net cash provided/(used) by financing activities 6,779us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 76,979us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (58,380)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 1,165us-gaap_NetCashProvidedByUsedInContinuingOperations (4,330)us-gaap_NetCashProvidedByUsedInContinuingOperations (43,498)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of year 61,320us-gaap_CashAndCashEquivalentsAtCarryingValue 65,650us-gaap_CashAndCashEquivalentsAtCarryingValue 109,148us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 62,485us-gaap_CashAndCashEquivalentsAtCarryingValue 61,320us-gaap_CashAndCashEquivalentsAtCarryingValue 65,650us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information      
Interest paid 8,807us-gaap_InterestPaid 10,375us-gaap_InterestPaid 15,382us-gaap_InterestPaid
Income taxes paid 4,725us-gaap_IncomeTaxesPaidNet 2,400us-gaap_IncomeTaxesPaidNet 3,893us-gaap_IncomeTaxesPaidNet
Supplemental non cash disclosure      
Loan balances transferred to foreclosed real estate $ 2,585us-gaap_TransferOfOtherRealEstate $ 4,005us-gaap_TransferOfOtherRealEstate $ 5,286us-gaap_TransferOfOtherRealEstate