XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income      
Loans, including fees $ 78,490us-gaap_InterestAndFeeIncomeLoansAndLeases $ 77,095us-gaap_InterestAndFeeIncomeLoansAndLeases $ 83,934us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities      
Taxable 12,366us-gaap_InterestIncomeSecuritiesTaxable 11,873us-gaap_InterestIncomeSecuritiesTaxable 12,510us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt 11,862us-gaap_InterestIncomeSecuritiesTaxExempt 12,247us-gaap_InterestIncomeSecuritiesTaxExempt 12,160us-gaap_InterestIncomeSecuritiesTaxExempt
Other interest income 97us-gaap_OtherInterestAndDividendIncome 64us-gaap_OtherInterestAndDividendIncome 164us-gaap_OtherInterestAndDividendIncome
Total interest income 102,815us-gaap_InterestAndDividendIncomeOperating 101,279us-gaap_InterestAndDividendIncomeOperating 108,768us-gaap_InterestAndDividendIncomeOperating
Interest expense      
Deposits 3,678us-gaap_InterestExpenseDeposits 4,927us-gaap_InterestExpenseDeposits 7,637us-gaap_InterestExpenseDeposits
Federal Home Loan Bank advances 3,572us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 3,307us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 5,120us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Subordinated debentures 1,286us-gaap_InterestExpenseSubordinatedNotesAndDebentures 1,675us-gaap_InterestExpenseSubordinatedNotesAndDebentures 1,825us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Other borrowings 71us-gaap_InterestExpenseOther 70us-gaap_InterestExpenseOther 104us-gaap_InterestExpenseOther
Total interest expense 8,607us-gaap_InterestExpense 9,979us-gaap_InterestExpense 14,686us-gaap_InterestExpense
Net interest income 94,208us-gaap_InterestIncomeExpenseNet 91,300us-gaap_InterestIncomeExpenseNet 94,082us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,500us-gaap_ProvisionForLoanAndLeaseLosses 4,534us-gaap_ProvisionForLoanAndLeaseLosses 9,850us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 92,708us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 86,766us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 84,232us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income      
Service charges on deposit accounts 20,698us-gaap_FeesAndCommissionsDepositorAccounts 20,427us-gaap_FeesAndCommissionsDepositorAccounts 19,815us-gaap_FeesAndCommissionsDepositorAccounts
Interchange income 7,590msfg_BankCardInterchangeFees 7,056msfg_BankCardInterchangeFees 6,540msfg_BankCardInterchangeFees
Mortgage banking 6,754us-gaap_FeesAndCommissionsMortgageBankingAndServicing 6,799us-gaap_FeesAndCommissionsMortgageBankingAndServicing 9,927us-gaap_FeesAndCommissionsMortgageBankingAndServicing
Trust and investment product fees 4,712us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 4,756us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 3,650us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Increase in cash surrender value of life insurance 1,298us-gaap_BankOwnedLifeInsuranceIncome 1,378us-gaap_BankOwnedLifeInsuranceIncome 1,206us-gaap_BankOwnedLifeInsuranceIncome
Net realized gains/(losses) on securities (includes $24, $835, and $1,867 accumulated other comprehensive income (AOCI) reclassifications for realized net gains on available for sale securities) 24us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 835us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1,867us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
(Loss) on sale and write-down of OREO (153)us-gaap_GainsLossesOnSalesOfOtherRealEstate (539)us-gaap_GainsLossesOnSalesOfOtherRealEstate (1,359)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Other-than-temporary gain/(loss)      
Total impairment (loss)     (500)us-gaap_ImpairmentOfInvestments
Net impairment (loss) recognized in earnings     (500)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Other income 2,364us-gaap_NoninterestIncomeOtherOperatingIncome 2,417us-gaap_NoninterestIncomeOtherOperatingIncome 2,745us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 43,287us-gaap_NoninterestIncome 43,129us-gaap_NoninterestIncome 43,891us-gaap_NoninterestIncome
Non-interest expense      
Salaries and employee benefits 54,132us-gaap_LaborAndRelatedExpense 52,165us-gaap_LaborAndRelatedExpense 48,990us-gaap_LaborAndRelatedExpense
Net occupancy 7,628us-gaap_OccupancyNet 7,139us-gaap_OccupancyNet 6,769us-gaap_OccupancyNet
Equipment 10,337us-gaap_EquipmentExpense 9,931us-gaap_EquipmentExpense 8,564us-gaap_EquipmentExpense
Intangibles amortization 1,690us-gaap_AmortizationOfIntangibleAssets 1,868us-gaap_AmortizationOfIntangibleAssets 1,835us-gaap_AmortizationOfIntangibleAssets
Telecommunications 1,747us-gaap_CommunicationsAndInformationTechnology 1,796us-gaap_CommunicationsAndInformationTechnology 1,729us-gaap_CommunicationsAndInformationTechnology
Stationery printing and supplies 1,174us-gaap_SuppliesExpense 1,190us-gaap_SuppliesExpense 1,337us-gaap_SuppliesExpense
FDIC assessment 1,620us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,711us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,495us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Marketing 3,187us-gaap_MarketingExpense 3,660us-gaap_MarketingExpense 4,397us-gaap_MarketingExpense
Collection expense 1,330msfg_CollectionExpense 3,300msfg_CollectionExpense 3,768msfg_CollectionExpense
Prepayment penalty on FHLB advance   2,239us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties 1,313us-gaap_FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresRepaymentAndPenalties
Bank acquisition expense 3,119us-gaap_BusinessCombinationAcquisitionRelatedCosts    
Consultant expense 1,400msfg_ConsultantExpense 1,582msfg_ConsultantExpense 1,150msfg_ConsultantExpense
Interchange expense 2,287msfg_BankCardInterchangeExpense 1,918msfg_BankCardInterchangeExpense 1,591msfg_BankCardInterchangeExpense
Other expenses 9,569us-gaap_OtherNoninterestExpense 9,732us-gaap_OtherNoninterestExpense 10,900us-gaap_OtherNoninterestExpense
Total non-interest expense 99,220us-gaap_NoninterestExpense 98,231us-gaap_NoninterestExpense 94,838us-gaap_NoninterestExpense
Income before income tax 36,775us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 31,664us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 33,285us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (includes $8, $284, and $635 income tax expense from AOCI reclassification items) 7,779us-gaap_IncomeTaxExpenseBenefit 5,319us-gaap_IncomeTaxExpenseBenefit 6,027us-gaap_IncomeTaxExpenseBenefit
Net income 28,996us-gaap_NetIncomeLoss 26,345us-gaap_NetIncomeLoss 27,258us-gaap_NetIncomeLoss
Preferred dividends and discount accretion   (504)us-gaap_PreferredStockDividendsAndOtherAdjustments (2,110)us-gaap_PreferredStockDividendsAndOtherAdjustments
Redemption of preferred stock 0us-gaap_PreferredStockRedemptionDiscount (148)us-gaap_PreferredStockRedemptionDiscount 1,357us-gaap_PreferredStockRedemptionDiscount
Net income attributable to common shareholders $ 28,996us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 25,693us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 26,505us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share:      
Basic (in dollars per share) $ 1.40us-gaap_EarningsPerShareBasic $ 1.26us-gaap_EarningsPerShareBasic $ 1.31us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.39us-gaap_EarningsPerShareDiluted $ 1.26us-gaap_EarningsPerShareDiluted $ 1.30us-gaap_EarningsPerShareDiluted