XML 52 R100.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT ONLY CONDENSED FINANCIAL STATEMENTS (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities                      
Net income $ 6,560us-gaap_NetIncomeLoss $ 8,457us-gaap_NetIncomeLoss $ 7,754us-gaap_NetIncomeLoss $ 6,225us-gaap_NetIncomeLoss $ 7,398us-gaap_NetIncomeLoss $ 7,632us-gaap_NetIncomeLoss $ 7,324us-gaap_NetIncomeLoss $ 3,991us-gaap_NetIncomeLoss $ 28,996us-gaap_NetIncomeLoss $ 26,345us-gaap_NetIncomeLoss $ 27,258us-gaap_NetIncomeLoss
Change in other assets and liabilities                 4,172us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 5,091us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1,916us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities                 43,358us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 60,083us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 54,179us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities                      
Proceeds from sales of securities available for sale                 27,131us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 80,151us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 64,176us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Cash received/(paid) from bank/branch acquisitions, net                 (10,686)us-gaap_CashAcquiredFromAcquisition 18,157us-gaap_CashAcquiredFromAcquisition 5,464us-gaap_CashAcquiredFromAcquisition
Purchases of equipment                 (5,593)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,631)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,387)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided/(used) by investing activities                 (48,972)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (141,392)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (39,297)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities                      
Repurchase of preferred shares                   (15,100)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (40,255)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Purchase of treasury shares                 (319)us-gaap_PaymentsForRepurchaseOfCommonStock (204)us-gaap_PaymentsForRepurchaseOfCommonStock  
Repayment of subordinated debentures, net                 (5,000)us-gaap_RepaymentsOfSubordinatedDebt (4,000)us-gaap_RepaymentsOfSubordinatedDebt  
Cash dividends on preferred stock                   (470)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,967)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends on common stock                 (8,726)us-gaap_PaymentsOfDividendsCommonStock (5,709)us-gaap_PaymentsOfDividendsCommonStock (1,623)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided/(used) by financing activities                 6,779us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 76,979us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (58,380)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents                 1,165us-gaap_NetCashProvidedByUsedInContinuingOperations (4,330)us-gaap_NetCashProvidedByUsedInContinuingOperations (43,498)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of year       61,320us-gaap_CashAndCashEquivalentsAtCarryingValue       65,650us-gaap_CashAndCashEquivalentsAtCarryingValue 61,320us-gaap_CashAndCashEquivalentsAtCarryingValue 65,650us-gaap_CashAndCashEquivalentsAtCarryingValue 109,148us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 62,485us-gaap_CashAndCashEquivalentsAtCarryingValue       61,320us-gaap_CashAndCashEquivalentsAtCarryingValue       62,485us-gaap_CashAndCashEquivalentsAtCarryingValue 61,320us-gaap_CashAndCashEquivalentsAtCarryingValue 65,650us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent Company                      
Operating Activities                      
Net income                 28,996us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
26,345us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
27,258us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Undistributed (income)/loss of subsidiaries                 (10,636)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,398us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,915us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Change in other assets and liabilities                 3,862us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,833us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,862us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by operating activities                 22,222us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
30,576us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
44,035us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Investing Activities                      
Capital contributed to subsidiary, net                   (250)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Proceeds from sales of securities available for sale                 750us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Cash received/(paid) from bank/branch acquisitions, net                 (13,935)us-gaap_CashAcquiredFromAcquisition
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Purchases of equipment                 (403)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(667)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,230)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided/(used) by investing activities                 (13,588)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(917)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,230)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Financing Activities                      
Proceeds from exercise of stock options                 66us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
389us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
120us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repurchase of preferred shares                   (15,100)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(40,255)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Purchase of treasury shares                 (319)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(204)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Repayment of subordinated debentures, net                 (5,000)us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,000)us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Cash dividends on preferred stock                   (470)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,967)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash dividends on common stock                 (8,726)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(5,709)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,623)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided/(used) by financing activities                 (13,979)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(25,094)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(43,725)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net change in cash and cash equivalents                 (5,345)us-gaap_NetCashProvidedByUsedInContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,565us-gaap_NetCashProvidedByUsedInContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(920)us-gaap_NetCashProvidedByUsedInContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, beginning of year       11,667us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      7,102us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
11,667us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7,102us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,022us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, end of year $ 6,322us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      $ 11,667us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      $ 6,322us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 11,667us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 7,102us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember