XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities      
Net income $ 26,345 $ 27,258 $ 23,813
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 4,534 9,850 17,800
Depreciation expense 5,783 5,440 5,074
Amortization of mortgage servicing rights 1,472 1,964 1,388
(Recovery)/additional impairment of valuation allowance on mortgage servicing rights (750) 676 (45)
Securities amortization, net 3,031 4,717 2,693
Amortization of purchased intangible assets 1,868 1,835 1,939
Earnings on cash surrender value of life insurance policies (1,378) (1,206) (1,200)
Gain on life insurance benefit     (141)
Securities gains, net of impairment (835) (1,367) (11,357)
Gain on loans sold (5,464) (7,068) (3,494)
Loans originated for sale (218,288) (246,596) (195,344)
Proceeds from loan sales 234,778 253,259 188,063
Stock based compensation expense 751 491 173
Stock portion of director retainer fee expense 367 338 220
Loss on sale and write-down of OREO 539 1,359 2,744
Prepayment penalty on FHLB advance 2,239 1,313  
Change in other assets and liabilities 5,091 1,916 3,734
Net cash provided by operating activities 60,083 54,179 36,060
Investing Activities      
Purchases of securities available for sale (233,958) (220,543) (527,834)
Proceeds from calls, maturities, and payments on securities available for sale 125,010 131,130 120,588
Proceeds from sales of securities available for sale 80,151 64,176 366,559
Loan originations and payments, net (128,650) (15,060) 102,983
Purchases of premises and equipment (7,631) (7,387) (6,865)
Proceeds from sale of OREO 6,023 12,706 16,346
Purchase of life insurance policies (504) (10,000)  
Proceeds from redemption of restricted stock 10 217 3,646
Proceeds from life insurance benefit     893
Cash received from branch acquisitions, net 18,157 5,464  
Net cash provided/(used) by investing activities (141,392) (39,297) 76,316
Financing Activities      
Net change in deposits (6,594) (11,709) (51,664)
Net change in other borrowings 4,075 8,730 (7,392)
Proceeds from FHLB advances 665,000 95,000 15,000
Repayment of FHLB advances (560,433) (106,688) (15,638)
Cash dividends on preferred stock (470) (1,967) (2,850)
Cash dividends on common stock (5,709) (1,623) (807)
Purchase of treasury shares (204)    
Repurchase of preferred stock (15,100) (40,255)  
Repayment of subordinated debentures, net (4,000)    
Proceeds from exercise of stock options, including tax benefit 414 132  
Net cash provided/(used) by financing activities 76,979 (58,380) (63,351)
Net change in cash and cash equivalents (4,330) (43,498) 49,025
Cash and cash equivalents, beginning of year 65,650 109,148 60,123
Cash and cash equivalents, end of year 61,320 65,650 109,148
Supplemental cash flow information      
Interest paid 10,375 15,382 23,263
Income taxes paid 2,400 3,893 2,672
Supplemental non cash disclosure      
Loan balances transferred to foreclosed real estate $ 4,005 $ 5,286 $ 23,093