XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Tables)
6 Months Ended
Aug. 03, 2025
Segment Reporting [Abstract]  
Segment Information
The following table summarizes reported net revenues, significant segment expenses, operating income and earnings before income taxes for the thirteen and twenty-six weeks ended August 3, 2025 and July 28, 2024.
For the Thirteen Weeks Ended
For the Twenty-six Weeks Ended
(In thousands)August 3, 2025July 28, 2024August 3, 2025July 28, 2024
Net revenues$1,836,760 $1,788,307 $3,566,873 $3,448,655 
Less:
Cost of merchandise and shipping770,759 787,124 1,537,395 1,456,149 
Occupancy, excluding depreciation145,396 141,699 287,225 281,471 
Employment312,467 286,085 582,897 555,172 
Advertising133,419 143,771 251,169 267,021 
Other segment items 1
89,798 95,989 176,675 181,708 
Depreciation and amortization expense56,862 55,739 112,740 112,122 
Operating income
328,059 277,900 618,772 595,012 
Interest income, net9,080 15,208 18,613 31,261 
Earnings before income taxes
$337,139 $293,108 $637,385 $626,273 
1Other segment items within operating income include general expenses, which consist primarily of credit card fees, data processing expenses and administrative expenses.

The following table summarizes our net revenues by brand for the thirteen and twenty-six weeks ended August 3, 2025 and July 28, 2024.
 
For the Thirteen Weeks Ended 1
For the Twenty-six Weeks Ended 1
(In thousands)August 3, 2025July 28, 2024August 3, 2025July 28, 2024
Pottery Barn$724,579 $725,323 $1,419,671 $1,402,658 
West Elm468,550 458,779 905,635 889,088 
Williams Sonoma249,053 239,867 506,546 478,106 
Pottery Barn Kids and Teen286,749 259,408 516,465 481,210 
Other 2
107,829 104,930 218,556 197,593 
Total 3
$1,836,760 $1,788,307 $3,566,873 $3,448,655 
1Includes business-to-business net revenues within each brand.
2Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham, and GreenRow.
3Includes net revenues related to our international operations (including our operations in Canada, Australia, the United Kingdom, and our franchise businesses) of approximately $78.0 million and $79.0 million for the thirteen weeks ended August 3, 2025 and July 28, 2024, respectively, and approximately $155.8 million and $152.5 million for the twenty-six weeks ended August 3, 2025 and July 28, 2024, respectively.
Summary of Long-lived Assets by Geographic Areas
Long-lived assets by geographic location, which excludes deferred income taxes, goodwill, and intangible assets, are as follows:
As of
(In thousands)August 3, 2025February 2, 2025
July 28, 2024
U.S.$2,320,554 $2,268,691 $2,199,597 
International63,590 68,425 71,569 
Total$2,384,144 $2,337,116 $2,271,166