XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Assets And Liabilities
Total recorded balances for the lease assets and liabilities are as follows:
December 31,
(Dollars in millions)20222021
Assets:
Right-of-use assets - operating leases$335 $313 
Liabilities:
Lease liabilities - operating leases413 388 
Lease Expense Components
The components of our lease cost and supplemental cash flow information related to leases for the years ended 2022, 2021 and 2020 were as follows:
Year ended December 31,
 (Dollars in millions)202220212020
Operating lease cost$68 $90 $69 
Short-term lease cost— — 
Variable lease cost
Less: sublease income(3)(4)(2)
Total lease expense, net$71 $90 $72 
Supplemental cash flows information:
Cash paid for amounts included in the measurement of lease liabilities:
Cash paid for operating leases$81 $66 $50 
Noncash items during the period:
Lease obligations in exchange for obtaining right-of-use assets:
Operating leases$88 $187 $75 
The table below presents additional information related to the Company's leases as of December 31, 2022 and December 31, 2021:
December 31,
20222021
Weighted-average remaining term (in years) - operating leases7.707.29
Weighted-average discount rate - operating leases (1) 2.25 %1.83 %
(1)The incremental borrowing rate used to calculate the lease liability was determined based on the facts and circumstances of the economic environment and the Company’s credit standing as of the effective date of the respective leases. Additionally, the total lease term and total lease payments were also considered in determining the rate. Based on these considerations, the Company identified credit terms available under its existing credit lines which represent a collateralized borrowing rate that has varying credit terms that could be matched to total lease terms and total lease payments in ultimately determining the implied borrowing rate in each lease contract.
Lessee, Operating Lease, Liability, Maturity
The following table presents our undiscounted future cash payments for our operating lease liabilities as of December 31, 2022:
Years ended December 31,
(Dollars in millions)
Operating Leases
2023$85 
202476 
202564 
202649 
202739 
2028 and thereafter146 
Total lease payments$459 
Less: imputed interest(46)
Total lease liabilities$413