XML 198 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stockholders' Equity and EPS (Tables)
12 Months Ended
Dec. 31, 2019
Equity and Earnings Per Share [Abstract]  
Reclassification out of Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
The following table summarizes the items reclassified out of accumulated other comprehensive income into the Consolidated Statements of Income for 2019, 2018 and 2017:
 
 
 
 
Year ended December 31,
(Dollars in thousands)
 
Income Statement Location
 
2019
 
2018
 
2017
Reclassification adjustment for losses on available-for-sale securities included in net income
 
Gains on investment securities, net
 
$
3,905

 
$
740

 
$
5,189

Related tax benefit
 
Income tax expense
 
(1,087
)
 
(205
)
 
(2,098
)
Reclassification adjustment for losses on cash flow hedges included in net income
 
Net interest income
 
5,358

 

 

Related tax benefit
 
Income tax expense
 
(1,489
)
 

 

Total reclassification adjustment for losses included in net income, net of tax
 
 
 
$
6,687

 
$
535

 
$
3,091


Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The table below summarizes the activity relating to net gains and losses on our cash flow hedges included in accumulated other comprehensive income for 2019, 2018 and 2017. Over the next 12 months, we expect that approximately $3.2 million in accumulated other comprehensive income ("AOCI") at December 31, 2019, related to our cash flow hedges will be reclassified out of AOCI and recognized in net income.
 
 
Year ended December 31,
(Dollars in thousands)
 
2019
 
2018
 
2017
Balance, beginning of period, net of tax
 
$

 
$

 
$

Net decrease in fair value, net of tax
 
(5,999
)
 

 

Net realized loss reclassified to net income, net of tax
 
3,869

 

 

Balance, end of period, net of tax
 
$
(2,130
)
 
$

 
$



Reconciliation of Basic EPS to Diluted EPS The following is a reconciliation of basic EPS to diluted EPS for 2019, 2018 and 2017:
 
 
Year ended December 31,
(Dollars and shares in thousands, except per share amounts)
 
2019
 
2018
 
2017
Numerator:
 
 
 
 
 
 
Net income available to common stockholders
 
$
1,136,856

 
$
973,840

 
$
490,506

Denominator:
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
51,915

 
53,078

 
52,588

Weighted average effect of dilutive securities:
 
 
 
 
 
 
Stock options and ESPP
 
227

 
377

 
385

Restricted stock units
 
169

 
317

 
333

Weighted average common shares outstanding—diluted
 
52,311

 
53,772

 
53,306

Earnings per common share:
 
 
 
 
 
 
Basic
 
$
21.90

 
$
18.35

 
$
9.33

Diluted
 
21.73

 
18.11

 
9.20


Weighted Average Common Shares Excluded from Diluted EPS Calculation
The following table summarizes the weighted average common shares excluded from the diluted EPS calculation due to the antidilutive effect for 2019, 2018 and 2017:
 
 
Year ended December 31,
(Shares in thousands)
 
2019

2018

2017
Stock options
 
167

 
59

 
73

Restricted stock units
 
250

 
85

 
1

Total
 
417

 
144

 
74


Schedule of Preferred Stock
The following table summarizes our preferred stock at December 31, 2019:
Series
 
Description
 
Amount outstanding (in millions)
 
Carrying value
(in millions)
 
Shares issued and outstanding
 
Par Value
 
Ownership interest per depository share
 
Liquidation preference per depository share
 
2019 dividends paid per depository share
Series A
 
5.250% Fixed-Rate Non-Cumulative Perpetual Preferred Stock
 
$
350

 
$
340.1

 
350,000
 
$
0.001

 
1/40th
 
$
25

 
$