XML 152 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity and EPS (Tables)
9 Months Ended
Sep. 30, 2019
Equity and Earnings Per Share [Abstract]  
Reclassification out of Accumulated Other Comprehensive Income
The following table summarizes the items reclassified out of accumulated other comprehensive income into the Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2019 and 2018:
 
 
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
 
Income Statement Location
 
2019
 
2018
 
2019
 
2018
Reclassification adjustment for losses on available-for-sale securities included in net income
 
Gains on investment securities, net
 
$

 
$

 
$
3,905

 
$

Related tax benefit
 
Income tax expense
 

 

 
(1,087
)
 

Reclassification adjustment for losses on cash flow hedges included in net income
 
Net interest income
 
2,713

 

 
3,224

 

Related tax benefit
 
Income tax expense
 
(755
)
 

 
(897
)
 

Total reclassification adjustment for losses included in net income, net of tax
 
 
 
$
1,958

 
$

 
$
5,145

 
$


Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The table below summarizes the activity relating to net gains and losses on our cash flow hedges included in accumulated other comprehensive income for the three and nine months ended September 30, 2019 and 2018. Over the next 12 months, we expect that approximately $1.9 million in accumulated other comprehensive income ("AOCI") at September 30, 2019, related to our cash flow hedges will be reclassified out of AOCI and recognized in net income.
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
 
2019
 
2018
 
2019
 
2018
Balance, beginning of period, net of tax
 
$
13,828

 
$

 
$

 
$

Net increase in fair value, net of tax
 
7,077

 

 
20,536

 

Net realized loss reclassified to net income, net of tax
 
1,958

 

 
2,327

 

Balance, end of period, net of tax
 
$
22,863

 
$

 
$
22,863

 
$


Reconciliation of Basic EPS to Diluted EPS The following is a reconciliation of basic EPS to diluted EPS for the three and nine months ended September 30, 2019 and 2018:

 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars and shares in thousands, except per share amounts)
 
2019
 
2018
 
2019
 
2018
Numerator:
 
 
 
 
 
 
 
 
Net income available to common stockholders
 
$
267,281

 
$
274,817

 
$
874,000

 
$
707,576

Denominator:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
51,545

 
53,235

 
52,025

 
53,062

Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
 
Stock options and ESPP
 
203

 
383

 
238

 
404

Restricted stock units and awards
 
110

 
301

 
168

 
334

Weighted average common shares outstanding—diluted
 
51,858

 
53,919

 
52,431

 
53,800

Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
5.19

 
$
5.16

 
$
16.80

 
$
13.33

Diluted
 
5.15

 
5.10

 
16.67

 
13.15


Schedule of Antidilutive Securities Excluded from Computation of Earnings per Share
The following table summarizes the weighted-average common shares excluded from the diluted EPS calculation due to the antidilutive effect for the three and nine months ended September 30, 2019 and 2018:
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Shares in thousands)
 
2019
 
2018
 
2019
 
2018
Stock options
 
213

 
86

 
154

 
49

Restricted stock units
 
432

 
5

 
294

 
71

Total
 
645

 
91

 
448

 
120