XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Tables Present Information about Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2012:
(Dollars in thousands)
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance at December 31, 2012
Assets
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury securities
 
$

 
$
25,247

 
$

 
$
25,247

U.S. agency debentures
 

 
3,447,628

 

 
3,447,628

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
Agency-issued mortgage-backed securities
 

 
1,473,433

 

 
1,473,433

Agency-issued collateralized mortgage obligations - fixed rate
 

 
4,103,974

 

 
4,103,974

Agency-issued collateralized mortgage obligations - variable rate
 

 
1,772,748

 

 
1,772,748

Agency-issued commercial mortgage-backed securities
 

 
422,098

 

 
422,098

Municipal bonds and notes
 

 
93,529

 

 
93,529

Equity securities
 
4,520

 

 

 
4,520

Total available-for-sale securities
 
4,520

 
11,338,657

 

 
11,343,177

Non-marketable securities (fair value accounting):
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 

 

 
665,921

 
665,921

Other venture capital investments
 

 

 
127,091

 
127,091

Total non-marketable securities (fair value accounting)
 

 

 
793,012

 
793,012

Other assets:
 
 
 
 
 
 
 
 
Marketable securities
 
1,144

 
9,184

 

 
10,328

Interest rate swaps
 

 
9,005

 

 
9,005

Foreign exchange forward and option contracts
 

 
13,541

 

 
13,541

Equity warrant assets
 

 
8,143

 
66,129

 
74,272

Loan conversion options
 

 
890

 

 
890

Client interest rate derivatives
 

 
558

 

 
558

Total assets (1)
 
$
5,664

 
$
11,379,978

 
$
859,141

 
$
12,244,783

Liabilities
 
 
 
 
 
 
 
 
Foreign exchange forward and option contracts
 
$

 
$
12,847

 
$

 
$
12,847

Client interest rate derivatives
 

 
590

 

 
590

Total liabilities
 
$

 
$
13,437

 
$

 
$
13,437

 
 
(1)
Included in Level 1, Level 2, and Level 3 assets are $1.1 million, $8.7 million, and $708 million, respectively, attributable to noncontrolling interests calculated based on the ownership percentages of the noncontrolling interests.
The following fair value hierarchy table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2011:
(Dollars in thousands)
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Balance at December 31, 2011
Assets
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury securities
 
$

 
$
25,964

 
$

 
$
25,964

U.S. agency debentures
 

 
2,874,932

 

 
2,874,932

Residential mortgage-backed securities:
 
 
 
 
 
 
 

Agency-issued mortgage-backed securities
 

 
1,564,286

 

 
1,564,286

Agency-issued collateralized mortgage obligations - fixed rate
 

 
3,373,760

 

 
3,373,760

Agency-issued collateralized mortgage obligations - variable rate
 

 
2,413,378

 

 
2,413,378

Agency-issued commercial mortgage-backed securities
 

 
178,693

 

 
178,693

Municipal bonds and notes
 

 
100,498

 

 
100,498

Equity securities
 
4,535

 

 

 
4,535

Total available-for-sale securities
 
4,535

 
10,531,511

 

 
10,536,046

Non-marketable securities (fair value accounting):
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 

 

 
611,824

 
611,824

Other venture capital investments
 

 

 
124,121

 
124,121

Other investments
 

 

 
987

 
987

Total non-marketable securities (fair value accounting)
 

 

 
736,932

 
736,932

Other assets:
 
 
 
 
 
 
 
 
Marketable securities
 
1,410

 

 

 
1,410

Interest rate swaps
 

 
11,441

 

 
11,441

Foreign exchange forward and option contracts
 

 
18,326

 

 
18,326

Equity warrant assets
 

 
3,923

 
63,030

 
66,953

Loan conversion options
 

 
923

 

 
923

Client interest rate derivatives
 

 
50

 

 
50

Total assets (1)
 
$
5,945

 
$
10,566,174

 
$
799,962


$
11,372,081

Liabilities
 
 
 
 
 
 
 
 
Foreign exchange forward and option contracts
 
$

 
$
16,816

 
$

 
$
16,816

Client interest rate derivatives
 

 
52

 

 
52

Total liabilities
 
$

 
$
16,868

 
$

 
$
16,868

 
 
(1)
Included in Level 1 and Level 3 assets are $1.2 million and $648 million, respectively, attributable to noncontrolling interests calculated based on the ownership percentages of the noncontrolling interests.

Additional Information about Level 3 Assets Measured at Fair Value on a Recurring Basis
The following table presents additional information about Level 3 assets measured at fair value on a recurring basis for 2012, 2011 and 2010, respectively:
(Dollars in thousands)
 
Beginning
Balance
 
Total Realized and Unrealized Gains (Losses) Included in Income
 
Purchases  
 
Sales
 
Issuances  
 
Distributions and Other Settlements
 
Transfers Into Level 3 
 
Transfers Out of Level 3
 
Ending
Balance
Year ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-marketable securities (fair value accounting):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 
$
611,824

 
$
44,283

 
$
122,238

 
$

 
$

 
$
(112,424
)
 
$

 
$

 
$
665,921

Other venture capital investments
 
124,121

 
46,711

 
13,123

 
(9,716
)
 

 
(39,558
)
 

 
(7,590
)
 
127,091

Other investments
 
987

 
21

 

 

 

 
(1,008
)
 

 

 

Total non-marketable securities (fair value accounting) (1)
 
736,932

 
91,015

 
135,361

 
(9,716
)
 

 
(152,990
)
 

 
(7,590
)
 
793,012

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity warrant assets (2)
 
63,030

 
13,697

 

 
(21,077
)
 
11,978

 
(78
)
 

 
(1,421
)
 
66,129

Total assets
 
$
799,962

 
$
104,712

 
$
135,361

 
$
(30,793
)
 
$
11,978

 
$
(153,068
)
 
$

 
$
(9,011
)
 
$
859,141

Year ended December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-marketable securities (fair value accounting):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 
$
391,247

 
$
119,164

 
$
156,498

 
$

 
$

 
$
(55,085
)
 
$

 
$

 
$
611,824

Other venture capital investments
 
111,843

 
25,794

 
13,981

 
(27,513
)
 

 
16

 

 

 
124,121

Other investments
 
981

 
24

 

 

 

 
(18
)
 

 

 
987

Total non-marketable securities (fair value accounting) (1)
 
504,071

 
144,982

 
170,479

 
(27,513
)
 

 
(55,087
)
 

 

 
736,932

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity warrant assets (2)
 
43,537

 
31,958

 

 
(25,534
)
 
13,849

 
(63
)
 

 
(717
)
 
63,030

Total assets
 
$
547,608

 
$
176,940

 
$
170,479

 
$
(53,047
)
 
$
13,849

 
$
(55,150
)
 
$

 
$
(717
)
 
$
799,962

Year ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-marketable securities (fair value accounting):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 
$
271,316

 
$
43,645

 
$
105,899

 
$

 
$

 
$
(29,613
)
 
$

 
$

 
$
391,247

Other venture capital investments
 
96,577

 
18,696

 
14,134

 
(6,773
)
 

 

 

 
(10,791
)
 
111,843

Other investments
 
1,143

 
(18
)
 

 

 

 
(144
)
 

 

 
981

Total non-marketable securities (fair value accounting) (1)
 
369,036

 
62,323

 
120,033

 
(6,773
)
 

 
(29,757
)
 

 
(10,791
)
 
504,071

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity warrant assets (2)
 
40,119

 
4,922

 

 
(8,538
)
 
7,781

 
(60
)
 

 
(687
)
 
43,537

Total assets
 
$
409,155

 
$
67,245

 
$
120,033

 
$
(15,311
)
 
$
7,781

 
$
(29,817
)
 
$

 
$
(11,478
)
 
$
547,608

 
 
(1)
Realized and unrealized gains (losses) are recorded on the line items “gains on investment securities, net”, and “other noninterest income”, components of noninterest income.
(2)
Realized and unrealized gains are recorded on the line item “gains on derivative instruments, net”, a component of noninterest income.
Unrealized Gains Included in Earnings Attributable to Level 3 Assets Held
The following table presents the amount of unrealized gains (losses) included in earnings (which is inclusive of noncontrolling interest) attributable to Level 3 assets still held at December 31, 2012:
 
 
Year ended December 31,
(Dollars in thousands)
 
2012
 
2011
Non-marketable securities (fair value accounting):
 
 
 
 
Venture capital and private equity fund investments (1)
 
$
46,859

 
$
118,672

Other venture capital investments
 
56,233

 
17,406

Other investments
 

 
24

Total non-marketable securities (fair value accounting) (2)
 
103,092

 
136,102

Other assets:
 
 
 
 
Equity warrant assets (3)
 
21

 
16,345

Total unrealized gains
 
$
103,113

 
$
152,447

Unrealized gains attributable to noncontrolling interests (1)
 
$
91,703

 
$
124,397

 

(1)
Beginning in the third quarter of 2012, for purposes of this disclosure we revised our methodology to exclude reclassifications of previously recorded unrealized gains (losses) as a result of distributions.
(2)
Unrealized gains (losses) are recorded on the line items “gains on investment securities, net”, and “other noninterest income”, components of noninterest income.
(3)
Unrealized (losses) gains are recorded on the line item “gains on derivative instruments, net”, a component of noninterest income.
Quantitative Information About Significant Unobservable Inputs
The following table presents quantitative information about the significant unobservable inputs used for certain of our Level 3 fair value measurements at December 31, 2012. We have not included in this table our venture capital and private equity fund investments (fair value accounting) as we use net asset value per share (as obtained from the general partners of the investments) as a practical expedient to determine fair value.
(Dollars in thousands)
 
Fair value at December 31, 2012
 
Valuation Technique
 
Significant Unobservable Inputs
 
Weighted 
Average
Other venture capital investments (fair value accounting)
 
$
127,091

 
Private company equity pricing
 
(1)
 
(1)
Equity warrant assets (private portfolio)
 
66,129

 
Modifed Black-Scholes option pricing model
 
Volatility
 
45.2
%
 
 
 
 
 
Risk-Free interest rate
 
0.4
%
 
 
 
 
 
Marketability discount (2)
 
22.5
%
 
 
 
 
 
Remaining life assumption (3)
 
45.0
%
 
 
 
(1)
In determining the fair value of our other venture capital investment portfolio, we evaluate a variety of factors related to each underlying private portfolio company including, but not limited to, actual and forecasted results, cash position, recent or planned transactions and market comparable companies. Additionally, we have ongoing communication with the portfolio companies and venture capital fund managers, to determine whether there is a material change in fair value. These factors are specific to each portfolio company and a weighted average or range of values of the unobservable inputs is not meaningful.
(2)
Our marketability discount is applied to all private company warrants to account for a general lack of liquidity due to the private nature of the associated underlying company. The quantitative measure used is based on long-run averages and is influenced over time by various factors, including market conditions. On a quarterly basis, a sensitivity analysis is performed on our marketability discount. In the third quarter of 2012, we increased the marketability discount from 15.0 percent to 22.5 percent to reflect market conditions and trends.
(3)
We adjust the contractual remaining term of private company warrants based on our best estimate of the actual remaining life, which we determine by utilizing historical data on cancellations and exercises. At December 31, 2012, the weighted average contractual remaining term was 6.4 years, compared to our estimated remaining life of 2.9 years. On a quarterly basis, a sensitivity analysis is performed on our remaining life assumption.
Summary of Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following fair value hierarchy table presents the estimated fair values of our financial instruments that are not carried at fair value at December 31, 2012 and 2011:
 
 
 
 
Estimated Fair Value
(Dollars in thousands)
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2012:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,008,983

 
$
1,008,983

 
$

 
$

Non-marketable securities (cost and equity method accounting)
 
391,253

 

 

 
425,741

Net commercial loans
 
8,013,563

 

 

 
8,180,597

Net consumer loans
 
822,719

 

 

 
860,772

FHLB and FRB stock
 
39,806

 

 

 
39,806

Accrued interest receivable
 
64,167

 

 
64,167

 

Financial liabilities:
 
 
 
 
 
 
 
 
Federal funds purchased
 
160,000

 
160,000

 

 

Other short-term borrowings
 
6,110

 
6,110

 

 

Non-maturity deposits (1)
 
19,021,264

 
19,021,264

 

 

Time deposits
 
155,188

 

 
155,027

 

5.375% Senior Notes
 
347,995

 

 
393,701

 

6.05% Subordinated Notes (2)
 
54,571

 

 
61,639

 

7.0% Junior Subordinated Debentures
 
55,196

 

 
51,959

 

Accrued interest payable
 
6,494

 

 
6,494

 

Off-balance sheet financial assets:
 
 
 
 
 
 
 
 
Commitments to extend credit
 

 

 

 
20,562

December 31, 2011:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,114,948

 
$
1,114,948

 
$

 
$

Non-marketable securities (cost and equity method accounting)
 
267,508

 

 

 
290,393

Net commercial loans
 
6,192,578

 

 

 
6,336,705

Net consumer loans
 
687,557

 

 

 
627,733

FHLB and FRB stock
 
39,189

 

 

 
39,189

Accrued interest receivable
 
58,108

 

 
58,108

 

Financial liabilities:
 
 
 
 
 
 
 
 
Non-maturity deposits (1)
 
16,553,787

 
16,553,787

 

 

Time deposits
 
155,749

 

 
155,346

 

5.375% Senior Notes
 
347,793

 

 
362,786

 

6.05% Subordinated Notes (2)
 
55,075

 

 
57,746

 

5.70% Senior Notes (3)
 
143,969

 

 
145,184

 

7.0% Junior Subordinated Debentures
 
55,372

 

 
51,526

 

Other long-term debt
 
1,439

 

 

 
1,439

Accrued interest payable
 
6,689

 

 
6,689

 

Off-balance sheet financial assets:
 
 
 
 
 
 
 
 
Commitments to extend credit
 

 

 

 
21,232

 
 
(1)
Includes noninterest-bearing demand deposits, interest-bearing checking accounts, money market accounts and interest-bearing sweep deposits.
(2)
At December 31, 2012 and 2011, included in the carrying value and estimated fair value of our 6.05% Subordinated Notes was $9.0 million and $8.8 million, respectively, related to hedge accounting associated with the notes.
(3)
At December 31, 2011, included in the carrying value and estimated fair value of our 5.70% Senior Notes was $2.6 million related to hedge accounting associated with the notes.
Summary of Estimated Fair Values of Investments and Remaining Unfunded Commitments for Each Major Category of Investments
The following table is a summary of the estimated fair values of these investments and remaining unfunded commitments for each major category of these investments as of December 31, 2012:
(Dollars in thousands)
 
Carrying Amount      
 
Fair Value        
 
Unfunded
Commitments      
Non-marketable securities (fair value accounting):
 
 
 
 
 
 
Venture capital and private equity fund investments (1)
 
$
665,921

 
$
665,921

 
$
431,837

Non-marketable securities (equity method accounting):
 
 
 
 
 
 
Other investments (2)
 
51,705

 
53,169

 
7,700

Non-marketable securities (cost method accounting):
 
 
 
 
 
 
Venture capital and private equity fund investments (3)
 
161,884

 
192,844

 
65,311

Total
 
$
879,510

 
$
911,934

 
$
504,848

 
 
(1)
Venture capital and private equity fund investments within non-marketable securities (fair value accounting) include investments made by our managed funds of funds and one of our direct venture funds. These investments represent investments in venture capital and private equity funds that invest primarily in U.S. and global technology and life sciences companies. Included in the fair value and unfunded commitments of fund investments under fair value accounting are $590 million and $422 million, respectively, attributable to noncontrolling interests. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds and any potential extensions of terms of the funds.
(2)
Other investments within non-marketable securities (equity method accounting) include investments in debt funds and venture capital and private equity fund investments that invest in or lend money to primarily U.S. and global technology and life sciences companies. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds.
(3)
Venture capital and private equity fund investments within non-marketable securities (cost method accounting) include investments in venture capital and private equity fund investments that invest primarily in U.S. and global technology and life sciences companies. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds and any potential extensions of the terms of the funds.