XML 46 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt - Schedule of Debt Narrative (Details)
$ in Millions
3 Months Ended 9 Months Ended
Dec. 03, 2024
USD ($)
May 24, 2021
USD ($)
Jun. 29, 2024
USD ($)
Mar. 29, 2025
USD ($)
Mar. 29, 2025
MXN ($)
Dec. 02, 2024
Dec. 11, 2023
MXN ($)
Sep. 19, 2023
USD ($)
Nov. 24, 2020
USD ($)
Aug. 14, 2020
USD ($)
Debt Instrument [Line Items]                    
Increase in revolving line of credit                   $ 120,000,000
Revolving credit facility outstanding amount     $ 107,100,000 $ 79,500,000            
Letters of credit outstanding amount     300,000 300,000            
Additional availability of line of credit     12,900,000 20,400,000            
Long-term debt       113,594,000            
Total debt     120,564,000 115,920,000            
Interest rate on outstanding debt                 5.52% 4.85%
Banorte Financial Group                    
Debt Instrument [Line Items]                    
Revolving credit facility outstanding amount       3,960,000 $ 80   $ 100      
Additional availability of line of credit       $ 960,000 $ 20          
Long-term debt, term             3 years      
Americ Bank Equipment Financing Arrangement                    
Debt Instrument [Line Items]                    
Debt instrument, face amount               $ 5,500,000    
Periodic payment of principal amount     94,000              
Americ Bank Equipment Financing Arrangement | Minimum                    
Debt Instrument [Line Items]                    
Interest rate (as percent)               6.00%    
Americ Bank Equipment Financing Arrangement | Maximum                    
Debt Instrument [Line Items]                    
Interest rate (as percent)               8.00%    
Line of Credit | Banorte Financial Group                    
Debt Instrument [Line Items]                    
Variable rate on line of credit facility (percent)       2.75%            
Revolving credit facility                    
Debt Instrument [Line Items]                    
Interest rate (as percent)           9.20%        
Equipment Term Loan                    
Debt Instrument [Line Items]                    
Long-term debt               $ 1,100,000   $ 5,000,000
Periodic payment of principal amount       $ 94,000            
Equipment Term Loan | Domestic Term Loan - Balboa                    
Debt Instrument [Line Items]                    
Total debt     4,535,000 $ 3,916,000            
Equipment Term Loan | Domestic Term Loan - Balboa | Minimum                    
Debt Instrument [Line Items]                    
Interest rate (as percent)       6.00% 6.00%          
Equipment Term Loan | Domestic Term Loan - Balboa | Maximum                    
Debt Instrument [Line Items]                    
Interest rate (as percent)       8.00% 8.00%          
Equipment Term Loan | Foreign Term Loan - Banorte                    
Debt Instrument [Line Items]                    
Interest rate (as percent)       5.50% 5.50%          
Debt instrument, face amount                 $ 6,000,000  
Periodic payment of principal amount   $ 100,000                
Total debt     2,200,000 $ 1,300,000            
Equipment Term Loan | Domestic term loan - Bank of America                    
Debt Instrument [Line Items]                    
Interest rate (as percent)       4.90% 4.90%          
Total debt     1,277,000 $ 0            
ABL Senior Secured Revolving Facility | Revolving credit facility                    
Debt Instrument [Line Items]                    
Interest rate (as percent)       7.40% 7.40%          
Total debt     107,149,000 $ 79,494,000            
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement                    
Debt Instrument [Line Items]                    
Increase in revolving line of credit $ 115,000,000                  
Percentage of additional interest rate on default 2.00%                  
ABL Senior Secured Revolving Facility | SOFR | Revolving credit facility | Credit Agreement                    
Debt Instrument [Line Items]                    
Interest rate (as percent) 0.10%                  
Foreign Line of Credit | Line of Credit                    
Debt Instrument [Line Items]                    
Interest rate (as percent)       12.70% 12.70%          
Total debt     $ 5,403,000 $ 3,960,000            
Letter of Credit | Line of Credit | Credit Agreement                    
Debt Instrument [Line Items]                    
Increase in revolving line of credit $ 28,000,000                  
Interest rate (as percent) 2.00%                  
Additional reporting requirement if combined borrowing basis is less than average daily availability       12.50% 12.50%          
Letter of Credit | SOFR | Line of Credit | Credit Agreement                    
Debt Instrument [Line Items]                    
Interest rate (as percent) 0.15%