XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Schedule of Debt (Details)
$ in Millions
6 Months Ended
Dec. 03, 2024
USD ($)
May 24, 2021
USD ($)
Dec. 28, 2024
USD ($)
Dec. 28, 2024
MXN ($)
Dec. 02, 2024
Jun. 29, 2024
USD ($)
Dec. 11, 2023
MXN ($)
Sep. 19, 2023
USD ($)
Nov. 24, 2020
USD ($)
Aug. 14, 2020
USD ($)
Debt Instrument [Line Items]                    
Total debt     $ 113,436,000     $ 120,564,000        
Less: current portion of debt     (5,063,000)     (3,123,000)        
Less: unamortized financing costs     (2,353,000)     (1,059,000)        
Long-term debt, net     106,020,000     116,382,000        
Increase in revolving line of credit                   $ 120,000,000
Revolving credit facility outstanding amount     75,600,000     107,100,000        
Proceeds from lines of credit     99,700,000              
Additional availability of line of credit     18,100,000     12,900,000        
Letters of credit outstanding amount           300,000        
Long-term debt     111,083,000              
Interest rate on outstanding debt                 5.52% 4.85%
Banorte Financial Group                    
Debt Instrument [Line Items]                    
Revolving credit facility outstanding amount     4,140,000 $ 84     $ 100      
Additional availability of line of credit     800,000 $ 16            
Long-term debt, term             3 years      
Americ Bank Equipment Financing Arrangement                    
Debt Instrument [Line Items]                    
Debt instrument, face amount               $ 5,500,000    
Periodic payment of principal amount     $ 94,000              
Americ Bank Equipment Financing Arrangement | Minimum                    
Debt Instrument [Line Items]                    
Interest Rate               6.00%    
Americ Bank Equipment Financing Arrangement | Maximum                    
Debt Instrument [Line Items]                    
Interest Rate               8.00%    
Revolving credit facility                    
Debt Instrument [Line Items]                    
Interest Rate         9.20%          
Line of Credit | Banorte Financial Group                    
Debt Instrument [Line Items]                    
Variable rate on line of credit facility (percent)     2.75%              
Equipment Term Loan                    
Debt Instrument [Line Items]                    
Long-term debt               $ 1,100,000   $ 5,000,000
Periodic payment of principal amount     $ 94,000              
Equipment Term Loan | Domestic Term Loan - Balboa                    
Debt Instrument [Line Items]                    
Total debt     4,127,000     4,535,000        
Long-term debt     $ 4,100,000              
Equipment Term Loan | Domestic Term Loan - Balboa | Minimum                    
Debt Instrument [Line Items]                    
Interest Rate     6.00% 6.00%            
Equipment Term Loan | Domestic Term Loan - Balboa | Maximum                    
Debt Instrument [Line Items]                    
Interest Rate     8.00% 8.00%            
Equipment Term Loan | Foreign Term Loan - Banorte                    
Debt Instrument [Line Items]                    
Interest Rate     5.50% 5.50%            
Total debt     $ 1,600,000     2,200,000        
Long-term debt     $ 1,600,000              
Debt instrument, face amount                 $ 6,000,000  
Periodic payment of principal amount   $ 100,000                
Equipment Term Loan | Domestic term loan - Bank of America                    
Debt Instrument [Line Items]                    
Interest Rate     4.90% 4.90%            
Total debt     $ 0     1,277,000        
ABL Senior Secured Revolving Facility | Revolving credit facility                    
Debt Instrument [Line Items]                    
Interest Rate     7.40% 7.40%            
Total debt     $ 75,566,000     107,149,000        
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement                    
Debt Instrument [Line Items]                    
Increase in revolving line of credit $ 115,000,000                  
Percentage of additional interest rate on default 2.00%                  
Line of credit facility, unused capacity, commitment fee percentage 0.20%                  
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement | SOFR                    
Debt Instrument [Line Items]                    
Interest Rate 0.10%                  
Debt instrument, interest rate floor 0.00%                  
Debt instrument, applicable margin 2.75%                  
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement | Base Rate                    
Debt Instrument [Line Items]                    
Debt instrument, applicable margin 1.75%                  
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement | Minimum                    
Debt Instrument [Line Items]                    
Debt instrument, applicable margin 1.50%                  
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement | Minimum | SOFR                    
Debt Instrument [Line Items]                    
Debt instrument, applicable margin 2.50%                  
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement | Maximum                    
Debt Instrument [Line Items]                    
Debt instrument, applicable margin 2.00%                  
ABL Senior Secured Revolving Facility | Revolving credit facility | Credit Agreement | Maximum | SOFR                    
Debt Instrument [Line Items]                    
Debt instrument, applicable margin 3.00%                  
Domestic Term Loan Callodine | Line of Credit                    
Debt Instrument [Line Items]                    
Interest Rate     11.60% 11.60%            
Total debt     $ 28,000,000.0     0        
Foreign Line of Credit | Line of Credit                    
Debt Instrument [Line Items]                    
Interest Rate     13.30% 13.30%            
Total debt     $ 4,143,000     $ 5,403,000        
Letter of Credit | Line of Credit | Credit Agreement                    
Debt Instrument [Line Items]                    
Interest Rate 2.00%                  
Increase in revolving line of credit $ 28,000,000                  
Debt instrument, interest rate floor 3.50%                  
Repayments of lines of credit $ 750,000                  
Letter of Credit | Line of Credit | Credit Agreement | SOFR                    
Debt Instrument [Line Items]                    
Interest Rate 0.15%                  
Debt instrument, applicable margin 7.00%                  
Letter of Credit | Line of Credit | Credit Agreement | Base Rate                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate floor 1.00%