XML 62 R44.htm IDEA: XBRL DOCUMENT v3.24.3
LONG-TERM DEBT- Schedule of Debt Narrative (Details)
$ in Millions
6 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Oct. 09, 2024
USD ($)
Aug. 26, 2022
May 24, 2021
USD ($)
Jun. 29, 2024
USD ($)
Jun. 29, 2024
USD ($)
Mar. 29, 2025
Jan. 25, 2025
Oct. 26, 2024
Oct. 08, 2024
USD ($)
Jul. 27, 2024
Jun. 29, 2024
MXN ($)
May 07, 2024
Mar. 30, 2024
Dec. 11, 2023
MXN ($)
Sep. 19, 2023
USD ($)
Jul. 01, 2023
USD ($)
Jul. 02, 2022
USD ($)
Sep. 03, 2021
USD ($)
Nov. 24, 2020
USD ($)
Aug. 14, 2020
USD ($)
Debt Instrument [Line Items]                                            
Long-term debt, net           $ 112,600,000 $ 112,600,000                     $ 115,400,000 $ 95,100,000      
Increase in revolving line of credit                                       $ 120,000,000    
Additional availability of line of credit           12,900,000 12,900,000                     4,600,000 10,800,000      
Letters of credit outstanding, amount                                   300,000        
Long-term debt, net of unamortized financing costs           119,505,000 119,505,000                              
Total debt           120,564,000 $ 120,564,000                     125,259,000 102,982,000      
Revolving Credit Facility                                            
Debt Instrument [Line Items]                                            
Debt instrument, basis spread on variable rate             1.00%                              
Equipment Term Loan | Domestic Term Loan - Balboa                                            
Debt Instrument [Line Items]                                            
Long-term debt, net of unamortized financing costs           4,500,000 $ 4,500,000                   $ 1,100,000          
Debt instrument, face amount                                 $ 5,500,000          
Periodic payment of principal amount             94,000                              
Total debt           $ 4,535,000 $ 4,535,000                     4,148,000 0      
Equipment Term Loan | Domestic Term Loan - Balboa | Minimum                                            
Debt Instrument [Line Items]                                            
Interest rate           6.00% 6.00%           6.00%       6.00%          
Equipment Term Loan | Domestic Term Loan - Balboa | Maximum                                            
Debt Instrument [Line Items]                                            
Interest rate           8.00% 8.00%           8.00%       8.00%          
Equipment Term Loan | Foreign Term Loan - Banorte                                            
Debt Instrument [Line Items]                                            
Interest rate           5.50% 5.50%           5.50%                  
Long-term debt, net of unamortized financing costs           $ 2,200,000 $ 2,200,000                     3,400,000     $ 6,000,000  
Periodic payment of principal amount         $ 100,000                                  
Interest rate on outstanding debt                                         5.52%  
Total debt           $ 2,200,000 $ 2,200,000                     3,400,000 4,600,000      
Equipment Term Loan | Domestic term loan - Bank of America                                            
Debt Instrument [Line Items]                                            
Interest rate           4.90% 4.90%           4.90%                  
Long-term debt, net of unamortized financing costs           $ 1,300,000 $ 1,300,000                     2,300,000 3,300,000     $ 5,000,000
Periodic payment of principal amount             94,000                              
Interest rate on outstanding debt                                           4.85%
Total debt           $ 1,277,000 $ 1,277,000                     2,316,000 3,305,000      
ABL Senior Secured Revolving Facility                                            
Debt Instrument [Line Items]                                            
Long-term debt, net                                           $ 93,000,000
Increase in interest rate       0.25%     1.00%                              
Debt instrument debt covenant ratio                           1.25 1.00              
Maturity period           1 year                                
ABL Senior Secured Revolving Facility | Revolving Credit Facility                                            
Debt Instrument [Line Items]                                            
Long-term debt, net           $ 107,100,000 $ 107,100,000                              
Interest rate           9.50% 9.50%           9.50%                  
Letters of credit outstanding, amount           $ 300,000 $ 300,000                       300,000      
Percentage of additional interest rate on default             2.00%                              
Percentage of unused portion of credit             0.25%                              
Interest rate           9.46% 9.46%           9.46%                  
Total debt           $ 107,149,000 $ 107,149,000                     115,395,000 95,077,000      
ABL Senior Secured Revolving Facility | Base Rate | Revolving Credit Facility                                            
Debt Instrument [Line Items]                                            
Debt instrument, basis spread on variable rate             3.50%                              
ABL Senior Secured Revolving Facility | Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility                                            
Debt Instrument [Line Items]                                            
Interest rate           4.50% 4.50%           4.50%                  
ABL Senior Secured Revolving Facility | Fed Funds Effective Rate Overnight Index Swap Rate | Revolving Credit Facility                                            
Debt Instrument [Line Items]                                            
Debt instrument, basis spread on variable rate             0.50%                              
ABL Senior Secured Revolving Facility | Forecast                                            
Debt Instrument [Line Items]                                            
Debt instrument debt covenant ratio               1.25 1.20 1.15                        
Increase in line of credit facility $ 12,000,000 $ 11,000,000                                        
ABL Senior Secured Revolving Facility | Subsequent Event                                            
Debt Instrument [Line Items]                                            
Increase in interest rate     0.50%                                      
Debt instrument debt covenant ratio                       1.05                    
Additional availability of line of credit     $ 10,000,000               $ 8,000,000                      
ABL Senior Secured Revolving Facility | Subsequent Event | Base Rate                                            
Debt Instrument [Line Items]                                            
Debt instrument, basis spread on variable rate     3.50%                                      
ABL Senior Secured Revolving Facility | Subsequent Event | Secured Overnight Financing Rate (SOFR)                                            
Debt Instrument [Line Items]                                            
Interest rate     4.50%                                      
Foreign Line of Credit | Line of Credit                                            
Debt Instrument [Line Items]                                            
Long-term debt, net           $ 5,400,000 $ 5,400,000           $ 99     $ 100            
Debt instrument, basis spread on variable rate             2.75%                              
Interest rate           14.00% 14.00%           14.00%                  
Additional availability of line of credit           $ 100,000 $ 100,000           $ 1                  
Long-term debt, term                               3 years            
Debt instrument, interest rate during period             13.99%                              
Total debt           $ 5,403,000 $ 5,403,000                     $ 0 $ 0