XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Operating activities:    
Net income $ 103us-gaap_NetIncomeLoss $ 4,819us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash used in operating activities:    
Depreciation and amortization 2,808us-gaap_DepreciationDepletionAndAmortization 1,786us-gaap_DepreciationDepletionAndAmortization
Excess tax benefit from exercise of stock options (50)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (134)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Provision for obsolete inventory 139us-gaap_InventoryWriteDown 171us-gaap_InventoryWriteDown
Provision for warranty 42us-gaap_ProductWarrantyExpense 6us-gaap_ProductWarrantyExpense
Provision for doubtful accounts 84us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Loss on disposal of assets (6)us-gaap_GainLossOnDispositionOfAssets1 5us-gaap_GainLossOnDispositionOfAssets1
Share-based compensation expense 344us-gaap_ShareBasedCompensation 335us-gaap_ShareBasedCompensation
Deferred income taxes 3,588us-gaap_DeferredIncomeTaxExpenseBenefit (1,728)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of acquisition:    
Trade receivables 2,274us-gaap_IncreaseDecreaseInReceivables (4,426)us-gaap_IncreaseDecreaseInReceivables
Inventories 5,902us-gaap_IncreaseDecreaseInInventories (1,694)us-gaap_IncreaseDecreaseInInventories
Other assets (3,499)us-gaap_IncreaseDecreaseInOtherOperatingAssets (81)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (584)us-gaap_IncreaseDecreaseInAccountsPayable 1,379us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and vacation (2,321)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,500)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other liabilities (3,661)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 518us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Cash provided by (used in) operating activities 5,163us-gaap_NetCashProvidedByUsedInOperatingActivities (544)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Payment for acquisition, net of cash acquired (47,964)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (6,027)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of property and equipment (4,701)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,608)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of fixed assets 3,924us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash used in investing activities (48,741)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,635)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Payment of financing costs (11)us-gaap_PaymentsOfFinancingCosts (11)us-gaap_PaymentsOfFinancingCosts
Proceeds from long term debt 35,000us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt 0us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Repayments of Long-term Debt (1,250)us-gaap_RepaymentsOfLongTermDebt (380)us-gaap_RepaymentsOfLongTermDebt
Borrowings under revolving credit agreement 69,050us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayment of revolving credit agreement (57,058)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from accounts receivable purchase agreement 1,147us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Payments towards accounts receivable purchase agreement (8,969)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Excess tax benefit from exercise of stock options 50us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 134us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from exercise of stock options 17us-gaap_ProceedsFromStockOptionsExercised 50us-gaap_ProceedsFromStockOptionsExercised
Cash provided by (used in) financing activities 37,976us-gaap_NetCashProvidedByUsedInFinancingActivities (207)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (5,602)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,386)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 5,803us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents, end of period 201us-gaap_CashAndCashEquivalentsAtCarryingValue 1,433us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest payments 664us-gaap_InterestPaid 44us-gaap_InterestPaid
Income tax payments, net of refunds $ 1,788us-gaap_IncomeTaxesPaidNet $ 987us-gaap_IncomeTaxesPaidNet