XML 24 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITION (Tables)
3 Months Ended
Sep. 27, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table is an estimate of the purchase price for Ayrshire and the preliminary purchase price allocation (in thousands):
 
Estimated Fair Values
 
At September 3, 2014
Purchase price paid
$
47,809

Cash acquired
(46
)
Purchase price, net of cash received
$
47,763

 
 
Cash
$
46

Accounts Receivable
21,211

Inventories
21,772

Other Current Assets
2,346

Fixed Assets
7,823

Favorable Leases
2,941

Customer Relationships
2,833

Non-Compete Agreements
196

Goodwill
7,991

Other Assets
42

Accounts Payable
(11,070
)
Accrued Salaries and Wages
(2,188
)
Other Current Liabilities
(2,408
)
Deferred Tax Liability
(3,726
)
Fair value of Assets Acquired
$
47,809

The following table summarizes the fair values of the assets acquired as of the date of acquisition (in thousands):
 
Fair Values
 
At July 1, 2013
Current Assets
$
777

Fixed Assets
1,168

Non-Compete Agreements
372

Customer Relationships
1,970

Goodwill
1,740

Fair value of assets acquired
$
6,027

Business Acquisition, Pro Forma Information
Pro forma condensed consolidated financial information for the three months ended September 27, 2014 and September 28, 2013 (in thousands):
 
 
Three Months Ended
 
 
(unaudited)
 
 
September 27, 2014
 
September 28, 2013
Net Sales
 
109,821

 
109,151

Net (loss) income
 
(905
)
 
2,033