XML 36 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Note 8 - Derivative Instruments
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 8.    Derivative Instruments

 

General

 

Our current risk management policy provides that up to 75% of five years foreign currency, lead and zinc metals price and silver and gold price exposure may be covered under a derivatives program with certain other limitations. The silver and gold price program can only establish a floor (puts). We are currently do not have a silver and gold program. Our program also utilizes derivatives to manage price risk exposure created from when revenue is recognized from a shipment of concentrate until final settlement.

 

These instruments expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price exceeds the spot price of the hedged commodity or foreign currency and (ii) price risk to the extent that the spot price exceeds the contract price for quantities of our production and/or forecasted costs covered under contract positions.

 

Foreign Currency

 

Our wholly-owned subsidiary owning the Casa Berardi operation is a USD-functional entity which routinely incurs expenses denominated in CAD.  Such expenses expose us to exchange rate fluctuations between the USD and CAD.  We have a program to manage our exposure to fluctuations in the exchange rate between the USD and CAD for this subsidiary's future operating costs denominated in CAD.  The program utilizes forward contracts to buy CAD, and each contract is designated as a cash flow hedge.  As of June 30, 2022, we have 161 forward contracts outstanding to buy a total of CAD$321.8 million having a notional amount of USD$247.9 million.  The CAD contracts are related to forecasted cash operating costs at Casa Berardi to be incurred from 2021 through 2024 and have CAD-to-USD exchange rates ranging between 1.2702 and 1.3333.  

 

As of June 30, 2022 and December 31, 2021, we recorded the following balances for the fair value of the contracts (in millions):

 

   

June 30,

   

December 31,

 

 

 

2022

   

2021

 
Balance sheet line item:            

Current derivatives assets

  $ 1.1     $ 2.7  

Non-current derivatives assets

    1.3       2.5  

Current derivative liabilities

    0.3        

Non-current derivative liabilities

    0.2        

 

Net unrealized gains of approximately $2.0 million related to the effective portion of the hedges were included in accumulated other comprehensive income (loss) as of June 30, 2022.  Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying operating expenses are recognized.  We estimate approximately 0.8 million in net unrealized gains included in accumulated other comprehensive income (loss) as of June 30, 2022, will be reclassified to current earnings in the next twelve months.  Net realized gains of approximately $0.8 million and $1.8 million on contracts related to underlying expenses which have been recognized were transferred from accumulated other comprehensive income (loss) and included in cost of sales and other direct production costs for the three and six months ended June 30, 2022, respectively.  No net unrealized gains or losses related to ineffectiveness of the hedges were included in current earnings for the six months ended June 30, 2022. Net gains of approximately $0.3 million and $0.7 million for the three and six months ended June 30, 2022, related to contracts not designated as hedges were included in fair value adjustments, net on our consolidated statements of operations and comprehensive income for the three and six months ended June 30, 2022.

 

Metals Prices

 

We are currently using financially-settled forward contracts to manage the exposure to:

 

changes in prices of silver, gold, zinc and lead contained in our concentrate shipments between the time of shipment and final settlement; and

 

changes in prices of zinc and lead (but not silver and gold) contained in our forecasted future concentrate shipments.

 

The following tables summarize the quantities of metals committed under forward sales contracts at June 30, 2022 and December 31, 2021:

 

June 30, 2022

 

Ounces/pounds under contract (in 000's)

   

Average price per ounce/pound

 
   

Silver

   

Gold

   

Zinc

   

Lead

   

Silver

   

Gold

   

Zinc

   

Lead

 
   

(ounces)

   

(ounces)

   

(pounds)

   

(pounds)

   

(ounces)

   

(ounces)

   

(pounds)

   

(pounds)

 

Contracts on provisional sales

                                                               

2022 settlements

    1,729       3       6,504       3,638     $ 22.19     $ 1,836     $ 1.58     $ 0.90  

Contracts on forecasted sales

                                                               

2022 settlements

                38,030       34,778       N/A       N/A     $ 1.31     $ 0.98  

2023 settlements

                78,264       75,618       N/A       N/A     $ 1.30     $ 1.00  

2024 settlements

                78,760       31,526       N/A       N/A     $ 1.34     $ 1.01  

2025 settlements

                1,157             N/A       N/A     $ 1.37       N/A  

 

December 31, 2021

 

Ounces/pounds under contract (in 000's)

   

Average price per ounce/pound

 
   

Silver

   

Gold

   

Zinc

   

Lead

   

Silver

   

Gold

   

Zinc

   

Lead

 
   

(ounces)

   

(ounces)

   

(pounds)

   

(pounds)

   

(ounces)

   

(ounces)

   

(pounds)

   

(pounds)

 

Contracts on provisional sales

                                                               

2022 settlements

    1,814       6       13,371       4,575     $ 23.02     $ 1,812     $ 1.39     $ 0.96  

Contracts on forecasted sales

                                                               

2022 settlements

                57,706       59,194       N/A       N/A     $ 1.28     $ 0.98  

2023 settlements

                76,280       71,650       N/A       N/A     $ 1.29     $ 1.00  

 

Effective November 1, 2021, we designated the contracts for lead and zinc contained in our forecasted future shipments as hedges for accounting purposes, with gains and losses deferred to accumulated other comprehensive loss until the hedged product ships. Prior to November 1, 2021, these contracts had not been designated as hedges for hedge accounting and were therefore marked-to-market through earnings each period. The forward contracts for silver and gold contained in our concentrate shipments have not been designated as hedges and are marked-to-market through earnings each period. 

 

We recorded the following balances for the fair value of the forward contracts as of June 30, 2022 and forward and put option contracts as of December 31, 2021 (in millions):

 

   

June 30, 2022

   

December 31, 2021

 

 

 

Contracts in an
asset position

   

Contracts in
a liability
position

   

Net asset
(liability)

   

Contracts in
an asset
position

   

Contracts in a
liability
position

   

Net asset
(liability)

 
Balance sheet line item:                                    

Current derivatives assets

  $ 8.8     $     $ 8.8     $     $     $  

Non-current derivative assets

  $ 11.6     $       11.6     $     $     $  

Current derivatives liabilities

          (3.9 )     (3.9 )     0.7       (20.1 )     (19.4 )

Non-current derivatives liabilities

          (0.4 )     (0.4 )     0.4       (18.9 )     (18.5 )

 

Net unrealized gains of approximately $15.6 million related to the effective portion of the contracts designated as hedges were included in accumulated other comprehensive income (loss) as of June 30, 2022. Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying sales are recognized. We estimate approximately $6.0 million in net unrealized gains included in accumulated other comprehensive income (loss) as of June 30, 2022 would be reclassified to current earnings in the next twelve months. We recognized a net gain of $11.3 million, including a $4.2 million loss transferred from accumulated other comprehensive income (loss), during the three months ended June 30, 2022. For the six months ended June 30, 2022, we recognized a net gain of $6.6 million, including a $3.8 million loss transferred from accumulated other comprehensive income (loss). These losses were recognized on the contracts utilized to manage exposure to prices of metals in our concentrate shipments, which is included in sales.  The net losses and gains recognized on the contracts offset gains and losses related to price adjustments on our provisional concentrate sales due to changes to silver, gold, lead and zinc prices between the time of sale and final settlement.

 

We recognized net losses of  $17.3 million and $16.8 million during the second quarter and first half of  2021, respectively, on the contracts utilized to manage exposure to prices for forecasted future sales, which were not designated as hedges. The net losses on these contracts are included as a separate line item under other income (expense), as they relate to forecasted future sales, as opposed to sales that have already taken place but are subject to final pricing as discussed in the preceding paragraph. 

 

Credit-risk-related Contingent Features

 

Certain of our derivative contracts contain cross default provisions which provide that a default under our revolving credit agreement would cause a default under the derivative contract. As of June 30, 2022, we have not posted any collateral related to these contracts. The fair value of derivatives in a net liability position related to these agreements was $12.2 million as of June 30, 2022, which includes accrued interest but excludes any adjustment for nonperformance risk. If we were in breach of any of these provisions at June 30, 2022, we could have been required to settle our obligations under the agreements at their termination value of $12.2 million.