XML 55 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Note 2 - Revision of Previously Issued Financial Statements for Immaterial Misstatements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Depreciation, depletion and amortization $ 45,790 $ 45,732 $ 46,742 $ 37,990 $ 36,687 $ 37,815 $ 92,474 $ 74,502 $ 138,918 $ 112,492 $ 148,110 $ 191,451 $ 131,820
Total cost of sales 158,332 156,052 143,451 141,015 128,245 123,535 299,503 251,780 457,835 392,795 530,773 639,436 483,970
Gross profit 35,228 61,931 67,401 58,688 38,110 13,390 129,332 51,500 164,560 110,188 161,100 33,830 75,031
Income from operations (8,572) 29,133 41,038 36,515 13,905 (13,046) 70,171 1,536 61,599 38,051 66,978 (46,678) (35,058)
Income before income and mining taxes (5,512) (1,386) 26,194 20,461 (9,371) (16,229) 24,808 (25,600) 19,296 (5,139) (1,258) (113,227) (29,196)
Income and mining tax benefit (provision) 4,533 4,134 (4,743) (5,181) (2,646) 405 (609) (2,242) 3,924 (7,423) (8,199) 18,318 2,445
Net income (979) 2,748 21,451 15,280 (12,017) (15,824) 24,199 (27,842) 23,220 (12,562) (9,457) (94,909) (26,751)
Income applicable to common shareholders (1,117) 2,610 21,313 15,142 (12,155) (15,962) 23,923 (28,118) 22,806 (12,976) (10,009) (95,461) (27,303)
Comprehensive income $ (7,246) $ 4,368 $ 23,283 $ 21,430 $ (1,633) $ (35,159) $ 27,651 $ (36,793) $ 20,405 $ (15,363) $ (5,036) $ (89,750) $ (44,558)
Basic income per common share after preferred dividends (in cents) (in dollars per share) $ (0.002) $ 0.005 $ 0.04 $ 0.029 $ (0.023) $ (0.030) $ 0.043 $ (0.054) $ 0.043 $ (0.025) $ (0.019) $ (0.195) $ (0.063)
Diluted income per common share after preferred dividends (in cents) (in dollars per share) $ (0.002) $ 0.005 $ 0.04 $ 0.028 $ (0.023) $ (0.030) $ 0.043 $ (0.054) $ 0.042 $ (0.025) $ (0.019) $ (0.195) $ (0.063)
Depreciation, Depletion and Amortization, Total     $ 46,957     $ 39,779 $ 92,861 $ 79,598 $ 139,800 $ 120,076 $ 155,006 $ 196,408 $ 138,681
Deferred income taxes     141     (2,762) (7,745) (3,949)   (4,578)     8,690
Cash provided by operating activities     37,936     4,927 124,240 42,453 166,982 115,892 180,793 120,866 94,221
Cost of sales and other direct production costs $ 112,542     $ 103,025 $ 91,558 85,720   177,278 318,917 280,303 382,663 447,985 352,150
Inventories: Concentrates, doré, and stockpiled ore                     57,567 30,078  
Total current assets 310,280               310,280   284,312 178,838  
Properties, plants, equipment and mineral interests, net 2,331,018               2,331,018   2,378,074 2,447,450  
Total assets 2,674,417               2,674,417   2,700,210 2,660,774  
Deferred tax liability 142,750               142,750   156,091 157,637  
Total liabilities 931,442               931,442   986,425 964,240  
Accumulated deficit (362,023)               (362,023)   (368,074) (349,220)  
Total shareholders' equity 1,742,975 $ 1,748,425   1,702,782 1,666,176   1,748,425 1,666,176 1,742,975 1,702,782 1,713,785 1,696,534  
Total liabilities and shareholders' equity 2,674,417               2,674,417   2,700,210 2,660,774  
Deferred income taxes                     (3,818) 9,087  
Accrued taxes 8,557               8,557   5,774    
Total current liabilities $ 126,182               $ 126,182   147,210    
Previously Reported [Member]                          
Depreciation, depletion and amortization   48,403 49,331 40,238 39,423 39,666 97,734 79,089   119,327 157,130 199,518 134,044
Total cost of sales   158,723 146,040 146,215 132,276 125,553 304,763 257,829   404,044 546,170 649,867 488,038
Gross profit   59,260 64,812 53,488 34,079 11,372 124,072 45,451   98,939 145,703 23,399 79,099
Income from operations   26,462 38,449 31,315 9,874 (15,064) 64,911 (4,513)   26,802 51,581 (57,109) (39,126)
Income before income and mining taxes   (4,057) 23,605 15,261 (13,402) (18,247) 19,548 (31,649)   (16,388) (16,655) (123,658) (33,264)
Income and mining tax benefit (provision)   4,842 (4,634) (1,633) (626) 1,062 208 436   (1,197) (135) 24,101 6,701
Net income   785 18,971 13,628 (14,028) (17,185) 19,756 (31,213)   (17,585) (16,790) (99,557) (26,563)
Income applicable to common shareholders   647 18,833 13,490 (14,166) (17,323) 19,480 (31,489)   (17,999) (17,342) (100,109) (27,115)
Comprehensive income   $ 2,405 $ 20,803 $ 19,778 $ (3,644) $ (36,520) $ 23,208 $ (40,164)   $ (20,386) $ (12,369) $ (94,398) $ (44,370)
Basic income per common share after preferred dividends (in cents) (in dollars per share)   $ 0.001 $ 0.035 $ 0.026 $ (0.027) $ (0.033) $ 0.036 $ (0.060)   $ (0.034) $ (0.033) $ (0.204) $ (0.063)
Diluted income per common share after preferred dividends (in cents) (in dollars per share)   $ 0.001 $ 0.035 $ 0.026 $ (0.027) $ (0.033) $ 0.036 $ (0.060)   $ (0.034) $ (0.033) $ (0.204) $ (0.063)
Depreciation, Depletion and Amortization, Total     $ 49,546     $ 41,630 $ 98,121 $ 84,185   $ 126,911 $ 164,026 $ 204,475 $ 140,905
Deferred income taxes     32     (3,252) (8,562) (5,165)   (6,390)     6,278
Cash provided by operating activities     37,936     4,927 124,240 42,453   115,892 180,793 120,866 94,221
Cost of sales and other direct production costs       $ 105,977 $ 92,853 85,887   178,740   284,717 389,040 450,349 353,994
Inventories: Concentrates, doré, and stockpiled ore                     57,936 30,364  
Total current assets                     284,681 179,124  
Properties, plants, equipment and mineral interests, net                     2,345,219 2,423,698  
Total assets                     2,667,724 2,637,308  
Deferred tax liability                     132,475 138,282  
Total liabilities                     965,384 944,885  
Accumulated deficit                     (379,519) (353,331)  
Total shareholders' equity                     1,702,340 1,692,423  
Total liabilities and shareholders' equity                     2,667,724 2,637,308  
Deferred income taxes                     (5,505) 5,668  
Accrued taxes                     8,349    
Total current liabilities                     149,785    
Revision of Prior Period, Adjustment [Member]                          
Depreciation, depletion and amortization   $ (2,671) (2,589) (2,248) (2,736) (1,851) (5,260) (4,587)   (6,835) (9,020) (8,067) (2,224)
Total cost of sales   (2,671) (2,589) (5,200) (4,031) (2,018) (5,260) (6,049)   (11,249) (15,397) (10,431) (4,068)
Gross profit   2,671 2,589 5,200 4,031 2,018 5,260 6,049   11,249 15,397 10,431 (4,068)
Income from operations   2,671 2,589 5,200 4,031 2,018 5,260 6,049   11,249 15,397 10,431 4,068
Income before income and mining taxes   2,671 2,589 5,200 4,031 2,018 5,260 6,049   11,249 15,397 10,431 4,068
Income and mining tax benefit (provision)   (708) (109) (3,548) (2,020) (657) (817) (2,678)   (6,226) (8,064) (5,783) (4,256)
Net income   1,963 2,480 1,652 2,011 1,361 4,443 3,371   5,023 7,333 4,648 (188)
Income applicable to common shareholders   1,963 2,480 1,652 2,011 1,361 4,443 3,371   5,023 7,333 4,648 (188)
Comprehensive income   $ 1,963 $ 2,480 $ 1,652 $ 2,011 $ 1,361 $ 4,443 $ 3,371   $ 5,023 $ 7,333 $ 4,648 $ (188)
Basic income per common share after preferred dividends (in cents) (in dollars per share)   $ 0.004 $ 0.005 $ 0.003 $ 0.004 $ 0.003 $ 0.007 $ 0.006   $ 0.009 $ 0.014 $ 0.009 $ 0
Diluted income per common share after preferred dividends (in cents) (in dollars per share)   $ 0.004 $ 0.005 $ 0.002 $ 0.004 $ 0.003 $ 0.007 $ 0.006   $ 0.009 $ 0.014 $ 0.009 $ 0
Depreciation, Depletion and Amortization, Total     $ (2,589)     $ (1,851) $ (5,260) $ (4,587)   $ (6,835) $ (9,020) $ (8,067) $ (2,224)
Deferred income taxes     109     490 817 1,216   1,812     2,412
Cash provided by operating activities     $ 0     0 $ 0 0   0 0 0 0
Cost of sales and other direct production costs       $ (2,952) $ (1,295) $ (167)   $ (1,462)   $ (4,414) (6,377) (2,364) $ (1,844)
Inventories: Concentrates, doré, and stockpiled ore                     (369) (286)  
Total current assets                     (369) (286)  
Properties, plants, equipment and mineral interests, net                     32,855 23,752  
Total assets                     32,486 23,466  
Deferred tax liability                     23,616 19,355  
Total liabilities                     21,041 19,355  
Accumulated deficit                     11,445 4,111  
Total shareholders' equity                     11,445 4,111  
Total liabilities and shareholders' equity                     32,486 23,466  
Deferred income taxes                     1,687 $ 3,419  
Accrued taxes                     (2,575)    
Total current liabilities                     $ (2,575)