XML 44 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Note 2 - Revision of Previously Issued Financial Statements for Immaterial Misstatements (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
  

Three Months Ended March 31, 2021

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

            

Depreciation, depletion and amortization

 $49,331  $(2,589) $46,742 

Total cost of sales

  146,040   (2,589)  143,451 

Gross profit

  64,812   2,589   67,401 

Income from operations

  38,449   2,589   41,038 

Income before income and mining taxes

  23,605   2,589   26,194 

Income and mining tax provision

  (4,634)  (109)  (4,743)

Net income

  18,971   2,480   21,451 

Income applicable to common shareholders

  18,833   2,480   21,313 

Comprehensive income

  20,803   2,480   23,283 

Basic income per common share after preferred dividends (in cents)

  3.5   0.5   4.0 

Diluted income per common share after preferred dividends (in cents)

  3.5   0.5   4.0 
            

Condensed Consolidated Statements of Cash Flows (Unaudited)

            

Net income

  18,971   2,480   21,451 

Depreciation, depletion and amortization

  49,546   (2,589)  46,957 

Deferred income taxes

  32   109   141 

Cash provided by operating activities

  37,936      37,936 
  

Three Months Ended June 30, 2021

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

            

Depreciation, depletion and amortization

 $48,403  $(2,671) $45,732 

Total cost of sales

  158,723   (2,671)  156,052 

Gross profit

  59,260   2,671   61,931 

Income from operations

  26,462   2,671   29,133 

Loss before income and mining taxes

  (4,057)  2,671   (1,386)

Income and mining tax benefit

  4,842   (708)  4,134 

Net income

  785   1,963   2,748 

Income applicable to common shareholders

  647   1,963   2,610 

Comprehensive income

  2,405   1,963   4,368 

Basic income per common share after preferred dividends (in cents)

  0.1   0.4   0.5 

Diluted income per common share after preferred dividends (in cents)

  0.1   0.4   0.5 
  

Six Months Ended June 30, 2021

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

            

Depreciation, depletion and amortization

 $97,734  $(5,260) $92,474 

Total cost of sales

  304,763   (5,260)  299,503 

Gross profit

  124,072   5,260   129,332 

Income from operations

  64,911   5,260   70,171 

Income before income and mining taxes

  19,548   5,260   24,808 

Income and mining tax benefit (provision)

  208   (817)  (609)

Net income

  19,756   4,443   24,199 

Income applicable to common shareholders

  19,480   4,443   23,923 

Comprehensive income

  23,208   4,443   27,651 

Basic income per common share after preferred dividends (in cents)

  3.6   0.7   4.3 

Diluted income per common share after preferred dividends (in cents)

  3.6   0.7   4.3 
            

Condensed Consolidated Statements of Cash Flows (Unaudited)

            

Net income

  19,756   4,443   24,199 

Depreciation, depletion and amortization

  98,121   (5,260)  92,861 

Deferred income taxes

  (8,562)  817   (7,745)

Cash provided by operating activities

  124,240      124,240 
  

Three Months Ended March 31, 2020

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

            

Cost of sales and other direct production costs

 $85,887  $(167) $85,720 

Depreciation, depletion and amortization

  39,666   (1,851)  37,815 

Total cost of sales

  125,553   (2,018)  123,535 

Gross profit

  11,372   2,018   13,390 

Loss from operations

  (15,064)  2,018   (13,046)

Loss before income and mining taxes

  (18,247)  2,018   (16,229)

Income and mining tax benefit

  1,062   (657)  405 

Net loss

  (17,185)  1,361   (15,824)

Loss applicable to common shareholders

  (17,323)  1,361   (15,962)

Comprehensive loss

  (36,520)  1,361   (35,159)

Basic loss per common share after preferred dividends (in cents)

  (3.3)  0.3   (3.0)

Diluted loss per common share after preferred dividends (in cents)

  (3.3)  0.3   (3.0)
            

Condensed Consolidated Statements of Cash Flows (Unaudited)

            

Net loss

  (17,185)  1,361   (15,824)

Depreciation, depletion and amortization

  41,630   (1,851)  39,779 

Deferred income taxes

  (3,252)  490   (2,762)

Cash provided by operating activities

  4,927      4,927 
  

Three Months Ended June 30, 2020

 

(in thousands, except per share amounts)

 

As Previously Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

            

Cost of sales and other direct production costs

 $92,853  $(1,295) $91,558 

Depreciation, depletion and amortization

  39,423   (2,736)  36,687 

Total cost of sales

  132,276   (4,031)  128,245 

Gross profit

  34,079   4,031   38,110 

Income from operations

  9,874   4,031   13,905 

Loss before income and mining taxes

  (13,402)  4,031   (9,371)

Income and mining tax provision

  (626)  (2,020)  (2,646)

Net loss

  (14,028)  2,011   (12,017)

Income applicable to common shareholders

  (14,166)  2,011   (12,155)

Comprehensive loss

  (3,644)  2,011   (1,633)

Basic loss per common share after preferred dividends (in cents)

  (2.7)  0.4   (2.3)

Diluted loss per common share after preferred dividends (in cents)

  (2.7)  0.4   (2.3)
  

Six Months Ended June 30, 2020

 

(in thousands, except per share amounts)

 

As Previously Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

            

Cost of sales and other direct production costs

 $178,740  $(1,462) $177,278 

Depreciation, depletion and amortization

  79,089   (4,587)  74,502 

Total cost of sales

  257,829   (6,049)  251,780 

Gross profit

  45,451   6,049   51,500 

(Loss) income from operations

  (4,513)  6,049   1,536 

Loss before income and mining taxes

  (31,649)  6,049   (25,600)

Income and mining tax benefit (provision)

  436   (2,678)  (2,242)

Net loss

  (31,213)  3,371   (27,842)

Loss applicable to common shareholders

  (31,489)  3,371   (28,118)

Comprehensive loss

  (40,164)  3,371   (36,793)

Basic loss per common share after preferred dividends (in cents)

  (6.0)  0.6   (5.4)

Diluted loss per common share after preferred dividends (in cents)

  (6.0)  0.6   (5.4)
             

Condensed Consolidated Statements of Cash Flows (Unaudited)

            

Net loss

  (31,213)  3,371   (27,842)

Depreciation, depletion and amortization

  84,185   (4,587)  79,598 

Deferred income taxes

  (5,165)  1,216   (3,949)

Cash provided by operating activities

  42,453      42,453 
  

Three Months Ended September 30, 2020

 

(in thousands, except per share amounts)

 

As Previously Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

            

Cost of sales and other direct production costs

 $105,977  $(2,952) $103,025 

Depreciation, depletion and amortization

  40,238   (2,248)  37,990 

Total cost of sales

  146,215   (5,200)  141,015 

Gross profit

  53,488   5,200   58,688 

Income from operations

  31,315   5,200   36,515 

Income before income and mining taxes

  15,261   5,200   20,461 

Income and mining tax provision

  (1,633)  (3,548)  (5,181)

Net income

  13,628   1,652   15,280 

Income applicable to common shareholders

  13,490   1,652   15,142 

Comprehensive income

  19,778   1,652   21,430 

Basic income per common share after preferred dividends (in cents)

  2.6   0.3   2.9 

Diluted income per common share after preferred dividends (in cents)

  2.6   0.2   2.8 
  

Nine Months Ended September 30, 2020

 

(in thousands, except per share amounts)

 

As Previously Reported

  

Adjustment

  

As Revised

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

            

Cost of sales and other direct production costs

 $284,717  $(4,414) $280,303 

Depreciation, depletion and amortization

  119,327   (6,835)  112,492 

Total cost of sales

  404,044   (11,249)  392,795 

Gross profit

  98,939   11,249   110,188 

Income from operations

  26,802   11,249   38,051 

Loss before income and mining taxes

  (16,388)  11,249   (5,139)

Income and mining tax benefit (provision)

  (1,197)  (6,226)  (7,423)

Net loss

  (17,585)  5,023   (12,562)

Loss applicable to common shareholders

  (17,999)  5,023   (12,976)

Comprehensive income

  (20,386)  5,023   (15,363)

Basic loss per common share after preferred dividends (in cents)

  (3.4)  0.9   (2.5)

Diluted loss per common share after preferred dividends (in cents)

  (3.4)  0.9   (2.5)
             

Condensed Consolidated Statements of Cash Flows (Unaudited)

            

Net loss

  (17,585)  5,023   (12,562)

Depreciation, depletion and amortization

  126,911   (6,835)  120,076 

Deferred income taxes

  (6,390)  1,812   (4,578)

Cash provided by operating activities

  115,892      115,892 
  

For the Year Ended December 31, 2018

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Consolidated Statements of Operations and Comprehensive Loss

            

Cost of sales and other direct production costs

 $353,994  $(1,844) $352,150 

Depreciation, depletion and amortization

  134,044   (2,224)  131,820 

Total cost of sales

  488,038   (4,068)  483,970 

Gross profit

  79,099   (4,068)  75,031 

Loss from operations

  (39,126)  4,068   (35,058)

Loss before income and mining taxes

  (33,264)  4,068   (29,196)

Income and mining tax benefit

  6,701   (4,256)  2,445 

Net loss

  (26,563)  (188)  (26,751)

Loss applicable to common shareholders

  (27,115)  (188)  (27,303)

Comprehensive loss

  (44,370)  (188)  (44,558)

Basic loss per common share after preferred dividends (in cents)

  (6.3)     (6.3)

Diluted loss per common share after preferred dividends (in cents)

  (6.3)     (6.3)
             

Consolidated Statements of Cash Flows

            

Net loss

  (26,563)  (188)  (26,751)

Depreciation, depletion and amortization

  140,905   (2,224)  138,681 

Deferred income taxes

  6,278   2,412   8,690 

Cash provided by operating activities

  94,221      94,221 
  

As of and for the Year Ended December 31, 2019

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Consolidated Balance Sheet

            

Inventories: Concentrates, doré, and stockpiled ore

 $30,364  $(286) $30,078 

Total current assets

  179,124   (286)  178,838 

Properties, plants, equipment and mineral interests, net

  2,423,698   23,752   2,447,450 

Total assets

  2,637,308   23,466   2,660,774 

Deferred tax liability

  138,282   19,355   157,637 

Total liabilities

  944,885   19,355   964,240 

Accumulated deficit

  (353,331)  4,111   (349,220)

Total shareholders' equity

  1,692,423   4,111   1,696,534 

Total liabilities and shareholders' equity

  2,637,308   23,466   2,660,774 

Consolidated Statements of Operations and Comprehensive Loss

            

Cost of sales and other direct production costs

 $450,349  $(2,364) $447,985 

Depreciation, depletion and amortization

  199,518   (8,067)  191,451 

Total cost of sales

  649,867   (10,431)  639,436 

Gross profit

  23,399   10,431   33,830 

Loss from operations

  (57,109)  10,431   (46,678)

Loss before income and mining taxes

  (123,658)  10,431   (113,227)

Income and mining tax benefit

  24,101   (5,783)  18,318 

Net loss

  (99,557)  4,648   (94,909)

Loss applicable to common shareholders

  (100,109)  4,648   (95,461)

Comprehensive loss

  (94,398)  4,648   (89,750)

Basic loss per common share after preferred dividends (in cents)

  (20.4)  0.9   (19.5)

Diluted loss per common share after preferred dividends (in cents)

  (20.4)  0.9   (19.5)
             

Consolidated Statements of Cash Flows

            

Net loss

  (99,557)  4,648   (94,909)

Depreciation, depletion and amortization

  204,475   (8,067)  196,408 

Deferred income taxes

  5,668   3,419   9,087 

Cash provided by operating activities

  120,866      120,866 
  

As of and for the Year Ended December 31, 2020

 

(in thousands, except per share amounts)

 

As Previously

Reported

  

Adjustment

  

As Revised

 

Consolidated Balance Sheet

            

Inventories: Concentrates, doré, and stockpiled ore

 $57,936  $(369) $57,567 

Total current assets

  284,681   (369)  284,312 

Properties, plants, equipment and mineral interests, net

  2,345,219   32,855   2,378,074 

Total assets

  2,667,724   32,486   2,700,210 

Accrued taxes

  8,349   (2,575)  5,774 

Total current liabilities

  149,785   (2,575)  147,210 

Deferred tax liability

  132,475   23,616   156,091 

Total liabilities

  965,384   21,041   986,425 

Accumulated deficit

  (379,519)  11,445   (368,074)

Total shareholders' equity

  1,702,340   11,445   1,713,785 

Total liabilities and shareholders' equity

  2,667,724   32,486   2,700,210 
             

Consolidated Statements of Operations and Comprehensive Loss

            

Cost of sales and other direct production costs

  389,040   (6,377)  382,663 

Depreciation, depletion and amortization

  157,130   (9,020)  148,110 

Total cost of sales

  546,170   (15,397)  530,773 

Gross profit

  145,703   15,397   161,100 

Income from operations

  51,581   15,397   66,978 

Loss before income and mining taxes

  (16,655)  15,397   (1,258)

Income and mining tax provision

  (135)  (8,064)  (8,199)

Net loss

  (16,790)  7,333   (9,457)

Loss applicable to common shareholders

  (17,342)  7,333   (10,009)

Comprehensive loss

  (12,369)  7,333   (5,036)

Basic loss per common share after preferred dividends (in cents)

  (3.3)  1.4   (1.9)

Diluted loss per common share after preferred dividends (in cents)

  (3.3)  1.4   (1.9)
             

Consolidated Statements of Cash Flows

            

Net loss

  (16,790)  7,333   (9,457)

Depreciation, depletion and amortization

  164,026   (9,020)  155,006 

Deferred income taxes

  (5,505)  1,687   (3,818)

Cash provided by operating activities

  180,793      180,793