XML 77 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Note 9 - Debt, Credit Facility and Leases (Details Textual)
$ in Thousands, shares in Millions, $ in Millions
1 Months Ended 3 Months Ended
Mar. 19, 2020
USD ($)
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2019
CAD ($)
shares
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Jul. 01, 2020
Feb. 19, 2020
USD ($)
Jul. 31, 2018
USD ($)
Mar. 05, 2018
USD ($)
Mar. 05, 2018
CAD ($)
May 31, 2016
USD ($)
Proceeds from Issuance of Long-term Debt, Total       $ 679,500 $ 58,000            
Finance Lease, Liability, Total   $ 12,600   11,201              
Finance Lease, Liability, Current   5,429   5,391              
Finance Lease, Liability, Noncurrent   7,214   5,810              
Finance Lease, Right-of-Use Asset, after Accumulated Amortization, Total   20,600   19,100              
Finance Lease, Right-of-Use Asset, Amortization       1,500 1,600            
Finance Lease, Interest Expense       100 200            
Finance Lease, Liability, Payment, Due, Total       11,861              
Finance Lease, Liability, Undiscounted Excess Amount       $ 660              
Finance Lease, Weighted Average Remaining Lease Term (Year)       1 year 8 months 12 days              
Finance Lease, Weighted Average Discount Rate, Percent       5.90%              
Operating Lease, Weighted Average Discount Rate, Percent       6.50%              
Operating Lease, Liability, Total   16,400   $ 14,931              
Operating Lease, Liability, Current   5,580   4,792              
Operating Lease, Liability, Noncurrent   10,818   10,139              
Operating Lease, Right-of-Use Asset   $ 16,381   14,909              
Operating Lease, Expense       1,900 2,100            
Lessee, Operating Lease, Liability, to be Paid, Total       $ 16,082              
Operating Lease, Weighted Average Remaining Lease Term (Year)       4 years 7 months 6 days              
Minimum [Member]                      
Lessee, Operating Lease, Discount Rate       5.00%              
Maximum [Member]                      
Lessee, Operating Lease, Discount Rate       6.50%              
Revolving Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity               $ 250,000      
Line of Credit Facility, Amount Available for Refinance                     $ 100,000
Letters of Credit Outstanding, Amount       $ 28,700              
Long-term Line of Credit, Total       210,000              
Revolving Credit Facility [Member] | Forecast [Member]                      
Leverage Ratio           4.00          
Letter of Credit [Member]                      
Letter of Credit Outstanding, Fronting Fee               0.20%      
Letter of Credit [Member] | Minimum [Member]                      
Letter of Credit, Participation Fee, Percent               2.25%      
Letter of Credit [Member] | Maximum [Member]                      
Letter of Credit, Participation Fee, Percent               4.00%      
Conversion of Series 2018A Senior Notes Into Common Stock [Member]                      
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares   10.7 10.7                
Debt Conversion, Converted Instrument, Amount   $ 33,500 $ 43.8                
Senior Notes [Member] | The 2028 Senior Notes [Member]                      
Debt Instrument, Face Amount             $ 475,000        
Debt Instrument, Interest Rate, Stated Percentage             7.25%        
Proceeds from Issuance of Long-term Debt, Total $ 469,500                    
Long-term Debt, Gross       475,000              
Underwriting Discount on Senior Notes             1.16%        
Debt Instrument, Unamortized Discount, Total             $ 5,500        
Debt Instrument, Unamortized Discount, Total       6,000              
Long-term Debt, Total       $ 469,000              
Debt Instrument, Redemption Price, Percentage       100.00%              
Debt Instrument, Redemption Price, Percentage, Net of Cash Proceeds of Equity Offerings       35.00%              
Debt Instrument, Redemption Price, Percentage       101.00%              
Senior Notes [Member] | The 2021 Senior Notes [Member]                      
Debt Instrument, Interest Rate, Stated Percentage   6.875%                  
Long-term Debt, Gross   $ 506,500                  
Amortization of Debt Discount (Premium) $ 1,700                    
Long-term Debt, Total   504,700                  
Debt Instrument, Unamortized Discount (Premium), Net, Total   $ 1,800                  
Senior Notes [Member] | The 2028 Senior Notes and 2021 Senior Notes [Member]                      
Interest Expense, Debt, Total       $ 13,700 9,100            
Series 2018-A Senior Notes [Member]                      
Debt Instrument, Face Amount                 $ 30,800 $ 40.0  
Debt Instrument, Interest Rate, Stated Percentage                 4.68% 4.68%  
Debt Instrument, Unamortized Discount, Total                   $ 0.2  
Interest Expense, Debt, Total         $ 400            
Debt Instrument, Issuance, Discount Rate                 0.58% 0.58%