XML 114 R95.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16 - Guarantor Subsidiaries - Unaudited Interim Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues $ 673,266 $ 567,137 $ 577,775
Cost of sales (450,349) (353,994) (304,727)
Depreciation, depletion, and amortization (199,518) (134,044) (120,599)
General and administrative (35,832) (36,542) (35,611)
Exploration and pre-development (19,069) (40,582) (28,958)
Research and development (535) (5,441) (3,276)
(Loss) gain on derivative contracts (3,971) 40,253 (21,250)
Acquisition costs (645) (10,045) (25)
Equity in earnings of subsidiaries 0 0 0
Other (expense) income (87,005) (60,006) (70,886)
Income (loss) before income taxes (123,658) (33,264) (7,557)
(Provision) benefit from income taxes 24,101 6,701 (20,963)
Net (loss) income (99,557) (26,563) (28,520)
Series B Preferred Stock dividends declared (552) (552) (552)
(Loss) income applicable to common stockholders (100,109) (27,115) (29,072)
Changes in comprehensive (loss) income 5,159 (17,807) 11,229
Comprehensive (loss) income (94,398) (44,370) (17,291)
Revenues 673,266 567,137 577,775
Other (expense) income (87,005) (60,006) (70,886)
Other (expense) income (87,005) (60,006) (70,886)
Loss applicable to common stockholders (100,109) (27,115) (29,072)
Reportable Legal Entities [Member] | Parent Company [Member]      
Revenues (1,282) 8,084 (5,983)
Cost of sales (1,948) (446) 1,098
Depreciation, depletion, and amortization 0 0 0
General and administrative (16,830) (18,760) (17,693)
Exploration and pre-development (22) (130) (459)
Research and development 0 0 0
(Loss) gain on derivative contracts (3,971) 40,253 (21,250)
Acquisition costs (271) (9,445) (24)
Equity in earnings of subsidiaries (76,385) (47,226) (187,574)
Other (expense) income 1,186 513 203,365
Income (loss) before income taxes (99,523) (27,157) (28,520)
(Provision) benefit from income taxes (34) 595 0
Net (loss) income (99,557) (26,562) (28,520)
Series B Preferred Stock dividends declared (552) (552) (552)
(Loss) income applicable to common stockholders (100,109) (27,114) (29,072)
Changes in comprehensive (loss) income 5,159 (17,807) 11,229
Comprehensive (loss) income (94,398) (44,369) (17,291)
Revenues (1,282) 8,084 (5,983)
Other (expense) income 1,186 513 203,365
Other (expense) income 1,186 513 203,365
Loss applicable to common stockholders (100,109) (27,114) (29,072)
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Revenues 618,241 508,830 498,000
Cost of sales (407,353) (316,132) (284,344)
Depreciation, depletion, and amortization (189,746) (129,442) (117,906)
General and administrative (17,350) (15,963) (15,889)
Exploration and pre-development (13,191) (30,332) (19,892)
Research and development (533) (4,094) (3,276)
(Loss) gain on derivative contracts 0 0 0
Acquisition costs (221) (344) 0
Equity in earnings of subsidiaries 0 0 0
Other (expense) income (73,750) (16,347) (80,035)
Income (loss) before income taxes (83,903) (3,824) (23,342)
(Provision) benefit from income taxes 7,941 (37,999) (205,569)
Net (loss) income (75,962) (41,823) (228,911)
Series B Preferred Stock dividends declared 0 0 0
(Loss) income applicable to common stockholders (75,962) (41,823) (228,911)
Changes in comprehensive (loss) income 0 38 252
Comprehensive (loss) income (75,962) (41,785) (228,659)
Revenues 618,241 508,830 498,000
Other (expense) income (73,750) (16,347) (80,035)
Other (expense) income (73,750) (16,347) (80,035)
Loss applicable to common stockholders (75,962) (41,823) (228,911)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
Revenues 56,307 50,223 85,758
Cost of sales (41,048) (37,416) (21,481)
Depreciation, depletion, and amortization (9,772) (4,602) (2,693)
General and administrative (1,652) (1,819) (2,029)
Exploration and pre-development (5,856) (10,120) (8,607)
Research and development (2) (1,347) 0
(Loss) gain on derivative contracts 0 0 0
Acquisition costs (153) (256) (1)
Equity in earnings of subsidiaries 0 0 0
Other (expense) income 2,161 3,258 8,298
Income (loss) before income taxes (15) (2,079) 59,245
(Provision) benefit from income taxes (408) (3,325) (17,908)
Net (loss) income (423) (5,404) 41,337
Series B Preferred Stock dividends declared 0 0 0
(Loss) income applicable to common stockholders (423) (5,404) 41,337
Changes in comprehensive (loss) income 0 0 1,303
Comprehensive (loss) income (423) (5,404) 42,640
Revenues 56,307 50,223 85,758
Other (expense) income 2,161 3,258 8,298
Other (expense) income 2,161 3,258 8,298
Loss applicable to common stockholders (423) (5,404) 41,337
Consolidation, Eliminations [Member]      
Revenues 0 0 0
Cost of sales 0 0 0
Depreciation, depletion, and amortization 0 0 0
General and administrative 0 0 0
Exploration and pre-development 0 0 0
Research and development 0 0 0
(Loss) gain on derivative contracts 0 0 0
Acquisition costs 0 0 0
Equity in earnings of subsidiaries 76,385 47,226 187,574
Other (expense) income (16,602) (47,430) (202,514)
Income (loss) before income taxes 59,783 (204) (14,940)
(Provision) benefit from income taxes 16,602 47,430 202,514
Net (loss) income 76,385 47,226 187,574
Series B Preferred Stock dividends declared 0 0 0
(Loss) income applicable to common stockholders 76,385 47,226 187,574
Changes in comprehensive (loss) income 0 (38) (1,555)
Comprehensive (loss) income 76,385 47,188 186,019
Revenues 0 0 0
Other (expense) income (16,602) (47,430) (202,514)
Other (expense) income (16,602) (47,430) (202,514)
Loss applicable to common stockholders $ 76,385 $ 47,226 $ 187,574