XML 96 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16 - Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   

As of December 31, 2019

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 33,750     $ 15,357     $ 13,345     $     $ 62,452  

Other current assets

    9,725       89,722       17,299       (74

)

    116,672  

Properties, plants, and equipment - net

    1,913       2,410,458       11,327             2,423,698  

Intercompany receivable (payable)

    (28,381

)

    (579,830

)

    216,632       391,579        

Investments in subsidiaries

    1,636,802                   (1,636,802

)

     

Other non-current assets

    289,422       24,325       (121,981

)

    (157,280

)

    34,486  

Total assets

  $ 1,943,231     $ 1,960,032     $ 136,622     $ (1,402,577

)

  $ 2,637,308  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ (309,293

)

  $ 155,441     $ 8,334     $ 262,492     $ 116,974  

Long-term debt

    504,729       17,271       761             522,761  

Non-current portion of accrued reclamation

          96,389       7,404             103,793  

Non-current deferred tax liability

          166,549             (28,267

)

    138,282  

Other non-current liabilities

    55,372       6,577       1,126             63,075  

Stockholders' equity

    1,692,423       1,517,805       118,997       (1,636,802

)

    1,692,423  

Total liabilities and stockholders' equity

  $ 1,943,231     $ 1,960,032     $ 136,622     $ (1,402,577

)

  $ 2,637,308  
   

As of December 31, 2018

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 6,266     $ 17,233     $ 3,890     $     $ 27,389  

Other current assets

    6,388       105,900       24,542       (69

)

    136,761  

Properties, plants, and equipment - net

    1,913       2,503,467       14,624             2,520,004  

Intercompany receivable (payable)

    171,908       (546,374

)

    152,031       222,435        

Investments in subsidiaries

    1,577,869                   (1,577,869

)

     

Other non-current assets

    276,641       10,906       (124,845

)

    (142,912

)

    19,790  

Total assets

  $ 2,040,985     $ 2,091,132     $ 70,242     $ (1,498,415

)

  $ 2,703,944  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ (233,824

)

  $ 157,640     $ 7,145     $ 205,233     $ 136,194  

Long-term debt

    532,799       143,858       1       (135,988

)

    540,670  

Non-current portion of accrued reclamation

          100,445       4,534             104,979  

Non-current deferred tax liability

          163,328             10,209       173,537  

Other non-current liabilities

    51,047       5,641       913             57,601  

Stockholders' equity

    1,690,963       1,520,220       57,649       (1,577,869

)

    1,690,963  

Total liabilities and stockholders' equity

  $ 2,040,985     $ 2,091,132     $ 70,242     $ (1,498,415

)

  $ 2,703,944  
Condensed Income Statement [Table Text Block]
   

Year Ended December 31, 2019

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,282

)

  $ 618,241     $ 56,307     $     $ 673,266  

Cost of sales

    (1,948

)

    (407,353

)

    (41,048

)

          (450,349

)

Depreciation, depletion, and amortization

          (189,746

)

    (9,772

)

          (199,518

)

General and administrative

    (16,830

)

    (17,350

)

    (1,652

)

          (35,832

)

Exploration and pre-development

    (22

)

    (13,191

)

    (5,856

)

          (19,069

)

Research and development

          (533

)

    (2

)

          (535

)

Loss on derivative contracts

    (3,971

)

                      (3,971

)

Acquisition costs

    (271

)

    (221

)

    (153

)

          (645

)

Equity in earnings of subsidiaries

    (76,385

)

                76,385        

Other (expense) income

    1,186       (73,750

)

    2,161       (16,602

)

    (87,005

)

(Loss) income before income taxes

    (99,523

)

    (83,903

)

    (15

)

    59,783       (123,658

)

(Provision) benefit from income taxes

    (34

)

    7,941       (408

)

    16,602       24,101  

Net (loss) income

    (99,557

)

    (75,962

)

    (423

)

    76,385       (99,557

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (100,109

)

    (75,962

)

    (423

)

    76,385       (100,109

)

Net (loss) income

    (99,557

)

    (75,962

)

    (423

)

    76,385       (99,557

)

Changes in comprehensive (loss) income

    5,159                         5,159  

Comprehensive (loss) income

  $ (94,398

)

  $ (75,962

)

  $ (423

)

  $ 76,385     $ (94,398

)

   

Year Ended December 31, 2018

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Revenues

  $ 8,084     $ 508,830     $ 50,223     $     $ 567,137  

Cost of sales

    (446

)

    (316,132

)

    (37,416

)

          (353,994

)

Depreciation, depletion, and amortization

          (129,442

)

    (4,602

)

          (134,044

)

General and administrative

    (18,760

)

    (15,963

)

    (1,819

)

          (36,542

)

Exploration and pre-development

    (130

)

    (30,332

)

    (10,120

)

          (40,582

)

Research and development

          (4,094

)

    (1,347

)

          (5,441

)

Gain on derivative contracts

    40,253                         40,253  

Acquisition costs

    (9,445

)

    (344

)

    (256

)

          (10,045

)

Equity in earnings of subsidiaries

    (47,226

)

                47,226        

Other (expense) income

    513       (16,347

)

    3,258       (47,430

)

    (60,006

)

(Loss) income before income taxes

    (27,157

)

    (3,824

)

    (2,079

)

    (204

)

    (33,264

)

(Provision) benefit from income taxes

    595       (37,999

)

    (3,325

)

    47,430       6,701  

Net (loss) income

    (26,562

)

    (41,823

)

    (5,404

)

    47,226       (26,563

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (27,114

)

    (41,823

)

    (5,404

)

    47,226       (27,115

)

Net (loss) income

    (26,562

)

    (41,823

)

    (5,404

)

    47,226       (26,563

)

Changes in comprehensive (loss) income

    (17,807

)

    38             (38

)

    (17,807

)

Comprehensive (loss) income

  $ (44,369

)

  $ (41,785

)

  $ (5,404

)

  $ 47,188     $ (44,370

)

   

Year Ended December 31, 2017

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Revenues

  $ (5,983

)

  $ 498,000     $ 85,758     $     $ 577,775  

Cost of sales

    1,098       (284,344

)

    (21,481

)

          (304,727

)

Depreciation, depletion, and amortization

          (117,906

)

    (2,693

)

          (120,599

)

General and administrative

    (17,693

)

    (15,889

)

    (2,029

)

          (35,611

)

Exploration and pre-development

    (459

)

    (19,892

)

    (8,607

)

          (28,958

)

Research and development

          (3,276

)

                (3,276

)

Loss on derivative contracts

    (21,250

)

                      (21,250

)

Acquisition costs

    (24

)

          (1

)

          (25

)

Equity in earnings of subsidiaries

    (187,574

)

                187,574        

Other (expense) income

    203,365       (80,035

)

    8,298       (202,514

)

    (70,886

)

(Loss) income before income taxes

    (28,520

)

    (23,342

)

    59,245       (14,940

)

    (7,557

)

(Provision) benefit from income taxes

          (205,569

)

    (17,908

)

    202,514       (20,963

)

Net (loss) income

    (28,520

)

    (228,911

)

    41,337       187,574       (28,520

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (29,072

)

    (228,911

)

    41,337       187,574       (29,072

)

Net (loss) income

    (28,520

)

    (228,911

)

    41,337       187,574       (28,520

)

Changes in comprehensive (loss) income

    11,229       252       1,303       (1,555

)

    11,229  

Comprehensive (loss) income

  $ (17,291

)

  $ (228,659

)

  $ 42,640     $ 186,019     $ (17,291

)

Condensed Cash Flow Statement [Table Text Block]
   

Year Ended December 31, 2019

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (162,380

)

  $ 158,854     $ 17,183     $ 107,209     $ 120,866  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

          (116,386

)

    (5,035

)

          (121,421

)

Other investing activities, net

    (58,933

)

    139       1,415       58,933       1,554  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (5,466

)

                      (5,466

)

Borrowings under debt arrangements

    279,500                         279,500  

Repayments of debt

    (279,500

)

    (7,157

)

                    (286,657

)

Other financing activity

    254,263       (38,201

)

    (4,108

)

    (166,142

)

    45,812  

Effect of exchange rate changes on cash

          875                   875  

Changes in cash, cash equivalents and restricted cash and cash equivalents

    27,484       (1,876

)

    9,455             35,063  

Beginning cash, cash equivalents and restricted cash and cash equivalents

    6,266       18,258       3,890             28,414  

Ending cash, cash equivalents and restricted cash and cash equivalents

  $ 33,750     $ 16,382     $ 13,345     $     $ 63,477  
   

Year Ended December 31, 2018

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Cash flows from operating activities

  $ (222

)

  $ 91,999     $ 296,081     $ (293,637

)

  $ 94,221  

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

          (130,110

)

    (6,823

)

          (136,933

)

Purchase of other companies, net of cash acquired

    (139,326

)

                        (139,326

)

Other investing activities, net

    (209,525

)

    6,789             242,448       39,712  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (4,945

)

                      (4,945

)

Borrowings under debt arrangements     102,024                         102,024  

Repayments of debt

    (106,036

)

    (7,339

)

                (113,375

)

Other financing activity

    260,418       11,816       (322,011

)

    51,189       1,412  

Effect of exchange rate changes on cash

          (1,515

)

                (1,515

)

Changes in cash, cash equivalents and restricted cash and cash equivalents

    (97,612

)

    (28,360

)

    (32,753

)

          (158,725

)

Beginning cash, cash equivalents and restricted cash and cash equivalents

    103,878       46,618       36,643             187,139  

Ending cash, cash equivalents and restricted cash and cash equivalents

  $ 6,266     $ 18,258     $ 3,890     $     $ 28,414  
   

Year Ended December 31, 2017

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Cash flows from operating activities

  $ (139,900

)

  $ (43,279

)

  $ 65,260     $ 233,797     $ 115,878  

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

          (85,534

)

    (12,504

)

            (98,038

)

Other investing activities

    154,723       7,901       218       (161,367

)

    1,475  

Cash flows from financing activities:

                                 

Dividends paid to stockholders

    (4,528

)

                        (4,528

)

Repayments of debt

          (6,986

)

                  (6,986

)

Other financing activity

    (19,692

)

    134,178       (35,790

)

    (72,430

)

    6,266  

Effect of exchange rates on cash

          1,095                   1,095  

Changes in cash, cash equivalents and restricted cash and cash equivalents

    (9,397

)

    7,375       17,184             15,162  

Beginning cash, cash equivalents and restricted cash and cash equivalents

    113,275       39,243       19,459             171,977  

Ending cash, cash equivalents and restricted cash and cash equivalents

  $ 103,878     $ 46,618     $ 36,643     $     $ 187,139