XML 110 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 16 - Guarantor Subsidiaries
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Guarantor Subsidiaries [Text Block]

Note 16:  Guarantor Subsidiaries

 

Presented below are Hecla’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes (see Note 6 for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; and Hecla Quebec, Inc. We completed the initial offering of the Senior Notes on April 12, 2013, and a related exchange offer for virtually identical notes registered with the SEC on January 3, 2014.

 

The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:

 

 

Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.

 

 

Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.

 

 

Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.

 

 

Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.

 

 

Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: the Nevada U.S. Group and Hecla U.S. group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable income of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

 

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

 

Condensed Consolidating Balance Sheets

 

   

As of December 31, 2019

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 33,750     $ 15,357     $ 13,345     $     $ 62,452  

Other current assets

    9,725       89,722       17,299       (74

)

    116,672  

Properties, plants, and equipment - net

    1,913       2,410,458       11,327             2,423,698  

Intercompany receivable (payable)

    (28,381

)

    (579,830

)

    216,632       391,579        

Investments in subsidiaries

    1,636,802                   (1,636,802

)

     

Other non-current assets

    289,422       24,325       (121,981

)

    (157,280

)

    34,486  

Total assets

  $ 1,943,231     $ 1,960,032     $ 136,622     $ (1,402,577

)

  $ 2,637,308  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ (309,293

)

  $ 155,441     $ 8,334     $ 262,492     $ 116,974  

Long-term debt

    504,729       17,271       761             522,761  

Non-current portion of accrued reclamation

          96,389       7,404             103,793  

Non-current deferred tax liability

          166,549             (28,267

)

    138,282  

Other non-current liabilities

    55,372       6,577       1,126             63,075  

Stockholders' equity

    1,692,423       1,517,805       118,997       (1,636,802

)

    1,692,423  

Total liabilities and stockholders' equity

  $ 1,943,231     $ 1,960,032     $ 136,622     $ (1,402,577

)

  $ 2,637,308  

 

   

As of December 31, 2018

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 6,266     $ 17,233     $ 3,890     $     $ 27,389  

Other current assets

    6,388       105,900       24,542       (69

)

    136,761  

Properties, plants, and equipment - net

    1,913       2,503,467       14,624             2,520,004  

Intercompany receivable (payable)

    171,908       (546,374

)

    152,031       222,435        

Investments in subsidiaries

    1,577,869                   (1,577,869

)

     

Other non-current assets

    276,641       10,906       (124,845

)

    (142,912

)

    19,790  

Total assets

  $ 2,040,985     $ 2,091,132     $ 70,242     $ (1,498,415

)

  $ 2,703,944  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ (233,824

)

  $ 157,640     $ 7,145     $ 205,233     $ 136,194  

Long-term debt

    532,799       143,858       1       (135,988

)

    540,670  

Non-current portion of accrued reclamation

          100,445       4,534             104,979  

Non-current deferred tax liability

          163,328             10,209       173,537  

Other non-current liabilities

    51,047       5,641       913             57,601  

Stockholders' equity

    1,690,963       1,520,220       57,649       (1,577,869

)

    1,690,963  

Total liabilities and stockholders' equity

  $ 2,040,985     $ 2,091,132     $ 70,242     $ (1,498,415

)

  $ 2,703,944  

 

 

Condensed Consolidating Statements of Operations

 

   

Year Ended December 31, 2019

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,282

)

  $ 618,241     $ 56,307     $     $ 673,266  

Cost of sales

    (1,948

)

    (407,353

)

    (41,048

)

          (450,349

)

Depreciation, depletion, and amortization

          (189,746

)

    (9,772

)

          (199,518

)

General and administrative

    (16,830

)

    (17,350

)

    (1,652

)

          (35,832

)

Exploration and pre-development

    (22

)

    (13,191

)

    (5,856

)

          (19,069

)

Research and development

          (533

)

    (2

)

          (535

)

Loss on derivative contracts

    (3,971

)

                      (3,971

)

Acquisition costs

    (271

)

    (221

)

    (153

)

          (645

)

Equity in earnings of subsidiaries

    (76,385

)

                76,385        

Other (expense) income

    1,186       (73,750

)

    2,161       (16,602

)

    (87,005

)

(Loss) income before income taxes

    (99,523

)

    (83,903

)

    (15

)

    59,783       (123,658

)

(Provision) benefit from income taxes

    (34

)

    7,941       (408

)

    16,602       24,101  

Net (loss) income

    (99,557

)

    (75,962

)

    (423

)

    76,385       (99,557

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (100,109

)

    (75,962

)

    (423

)

    76,385       (100,109

)

Net (loss) income

    (99,557

)

    (75,962

)

    (423

)

    76,385       (99,557

)

Changes in comprehensive (loss) income

    5,159                         5,159  

Comprehensive (loss) income

  $ (94,398

)

  $ (75,962

)

  $ (423

)

  $ 76,385     $ (94,398

)

 

 

   

Year Ended December 31, 2018

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Revenues

  $ 8,084     $ 508,830     $ 50,223     $     $ 567,137  

Cost of sales

    (446

)

    (316,132

)

    (37,416

)

          (353,994

)

Depreciation, depletion, and amortization

          (129,442

)

    (4,602

)

          (134,044

)

General and administrative

    (18,760

)

    (15,963

)

    (1,819

)

          (36,542

)

Exploration and pre-development

    (130

)

    (30,332

)

    (10,120

)

          (40,582

)

Research and development

          (4,094

)

    (1,347

)

          (5,441

)

Gain on derivative contracts

    40,253                         40,253  

Acquisition costs

    (9,445

)

    (344

)

    (256

)

          (10,045

)

Equity in earnings of subsidiaries

    (47,226

)

                47,226        

Other (expense) income

    513       (16,347

)

    3,258       (47,430

)

    (60,006

)

(Loss) income before income taxes

    (27,157

)

    (3,824

)

    (2,079

)

    (204

)

    (33,264

)

(Provision) benefit from income taxes

    595       (37,999

)

    (3,325

)

    47,430       6,701  

Net (loss) income

    (26,562

)

    (41,823

)

    (5,404

)

    47,226       (26,563

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (27,114

)

    (41,823

)

    (5,404

)

    47,226       (27,115

)

Net (loss) income

    (26,562

)

    (41,823

)

    (5,404

)

    47,226       (26,563

)

Changes in comprehensive (loss) income

    (17,807

)

    38             (38

)

    (17,807

)

Comprehensive (loss) income

  $ (44,369

)

  $ (41,785

)

  $ (5,404

)

  $ 47,188     $ (44,370

)

 

 

   

Year Ended December 31, 2017

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Revenues

  $ (5,983

)

  $ 498,000     $ 85,758     $     $ 577,775  

Cost of sales

    1,098       (284,344

)

    (21,481

)

          (304,727

)

Depreciation, depletion, and amortization

          (117,906

)

    (2,693

)

          (120,599

)

General and administrative

    (17,693

)

    (15,889

)

    (2,029

)

          (35,611

)

Exploration and pre-development

    (459

)

    (19,892

)

    (8,607

)

          (28,958

)

Research and development

          (3,276

)

                (3,276

)

Loss on derivative contracts

    (21,250

)

                      (21,250

)

Acquisition costs

    (24

)

          (1

)

          (25

)

Equity in earnings of subsidiaries

    (187,574

)

                187,574        

Other (expense) income

    203,365       (80,035

)

    8,298       (202,514

)

    (70,886

)

(Loss) income before income taxes

    (28,520

)

    (23,342

)

    59,245       (14,940

)

    (7,557

)

(Provision) benefit from income taxes

          (205,569

)

    (17,908

)

    202,514       (20,963

)

Net (loss) income

    (28,520

)

    (228,911

)

    41,337       187,574       (28,520

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (29,072

)

    (228,911

)

    41,337       187,574       (29,072

)

Net (loss) income

    (28,520

)

    (228,911

)

    41,337       187,574       (28,520

)

Changes in comprehensive (loss) income

    11,229       252       1,303       (1,555

)

    11,229  

Comprehensive (loss) income

  $ (17,291

)

  $ (228,659

)

  $ 42,640     $ 186,019     $ (17,291

)

 

Condensed Consolidating Statements of Cash Flows

 

   

Year Ended December 31, 2019

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (162,380

)

  $ 158,854     $ 17,183     $ 107,209     $ 120,866  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

          (116,386

)

    (5,035

)

          (121,421

)

Other investing activities, net

    (58,933

)

    139       1,415       58,933       1,554  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (5,466

)

                      (5,466

)

Borrowings under debt arrangements

    279,500                         279,500  

Repayments of debt

    (279,500

)

    (7,157

)

                    (286,657

)

Other financing activity

    254,263       (38,201

)

    (4,108

)

    (166,142

)

    45,812  

Effect of exchange rate changes on cash

          875                   875  

Changes in cash, cash equivalents and restricted cash and cash equivalents

    27,484       (1,876

)

    9,455             35,063  

Beginning cash, cash equivalents and restricted cash and cash equivalents

    6,266       18,258       3,890             28,414  

Ending cash, cash equivalents and restricted cash and cash equivalents

  $ 33,750     $ 16,382     $ 13,345     $     $ 63,477  

 

 

   

Year Ended December 31, 2018

 
   

Parent

   

Guarantors

   

Non-

Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Cash flows from operating activities

  $ (222

)

  $ 91,999     $ 296,081     $ (293,637

)

  $ 94,221  

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

          (130,110

)

    (6,823

)

          (136,933

)

Purchase of other companies, net of cash acquired

    (139,326

)

                        (139,326

)

Other investing activities, net

    (209,525

)

    6,789             242,448       39,712  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (4,945

)

                      (4,945

)

Borrowings under debt arrangements     102,024                         102,024  

Repayments of debt

    (106,036

)

    (7,339

)

                (113,375

)

Other financing activity

    260,418       11,816       (322,011

)

    51,189       1,412  

Effect of exchange rate changes on cash

          (1,515

)

                (1,515

)

Changes in cash, cash equivalents and restricted cash and cash equivalents

    (97,612

)

    (28,360

)

    (32,753

)

          (158,725

)

Beginning cash, cash equivalents and restricted cash and cash equivalents

    103,878       46,618       36,643             187,139  

Ending cash, cash equivalents and restricted cash and cash equivalents

  $ 6,266     $ 18,258     $ 3,890     $     $ 28,414  

 

   

Year Ended December 31, 2017

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
           

Revised

   

Revised

                 
   

(in thousands)

 

Cash flows from operating activities

  $ (139,900

)

  $ (43,279

)

  $ 65,260     $ 233,797     $ 115,878  

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

          (85,534

)

    (12,504

)

            (98,038

)

Other investing activities

    154,723       7,901       218       (161,367

)

    1,475  

Cash flows from financing activities:

                                 

Dividends paid to stockholders

    (4,528

)

                        (4,528

)

Repayments of debt

          (6,986

)

                  (6,986

)

Other financing activity

    (19,692

)

    134,178       (35,790

)

    (72,430

)

    6,266  

Effect of exchange rates on cash

          1,095                   1,095  

Changes in cash, cash equivalents and restricted cash and cash equivalents

    (9,397

)

    7,375       17,184             15,162  

Beginning cash, cash equivalents and restricted cash and cash equivalents

    113,275       39,243       19,459             171,977  

Ending cash, cash equivalents and restricted cash and cash equivalents

  $ 103,878     $ 46,618     $ 36,643     $     $ 187,139