XML 79 R61.htm IDEA: XBRL DOCUMENT v3.19.1
Note 14 - Guarantor Subsidiaries - Unaudited Interim Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues $ 152,617 $ 139,709
Cost of sales (110,386) (72,869)
Depreciation, depletion, amortization (38,787) (28,054)
General and administrative (9,959) (7,735)
Exploration and pre-development (5,258) (8,365)
Research and development (403) (1,436)
(Loss) gain on derivative contracts (1,799) 4,007
Acquisition costs (13) (2,507)
Equity in earnings of subsidiaries
Other (expense) income (18,761) (13,742)
Income (loss) before income taxes (32,749) 9,008
(Provision) benefit from income taxes 7,216 (768)
Net (loss) income (25,533) 8,240
Series B Preferred Stock dividends declared ($0.875 per share) (138) (138)
(Loss) income applicable to common stockholders (25,671) 8,102
Changes in comprehensive (loss) income 4,259 (2,105)
Comprehensive (loss) income (21,274) 6,136
Revenues 152,617 139,709
Gain on derivative contracts (1,799) 4,007
Other (expense) income (18,761) (13,742)
Reportable Legal Entities [Member] | Parent Company [Member]    
Revenues (2,477) 615
Cost of sales (461) 475
Depreciation, depletion, amortization
General and administrative (4,393) (3,833)
Exploration and pre-development (16) (55)
Research and development
(Loss) gain on derivative contracts (1,799) 4,007
Acquisition costs 42 (2,360)
Equity in earnings of subsidiaries (22,433) 17,768
Other (expense) income 6,004 (8,377)
Income (loss) before income taxes (25,533) 8,240
(Provision) benefit from income taxes
Net (loss) income (25,533) 8,240
Series B Preferred Stock dividends declared ($0.875 per share) (138) (138)
(Loss) income applicable to common stockholders (25,671) 8,102
Changes in comprehensive (loss) income 4,259 (2,104)
Comprehensive (loss) income (21,274) 6,136
Revenues (2,477) 615
Gain on derivative contracts (1,799) 4,007
Other (expense) income 6,004 (8,377)
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Revenues 102,432 70,211
Cost of sales (66,869) (34,701)
Depreciation, depletion, amortization (20,872) (11,260)
General and administrative (5,111) (3,448)
Exploration and pre-development (1,544) (1,939)
Research and development (353) (482)
(Loss) gain on derivative contracts
Acquisition costs (55)
Equity in earnings of subsidiaries
Other (expense) income (5,730) (6,794)
Income (loss) before income taxes 1,898 11,587
(Provision) benefit from income taxes (3,916) (5,488)
Net (loss) income (2,018) 6,099
Series B Preferred Stock dividends declared ($0.875 per share)
(Loss) income applicable to common stockholders (2,018) 6,099
Changes in comprehensive (loss) income
Comprehensive (loss) income (2,018) 6,099
Revenues 102,432 70,211
Gain on derivative contracts
Other (expense) income (5,730) (6,794)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Revenues 52,662 68,883
Cost of sales (43,056) (38,643)
Depreciation, depletion, amortization (17,915) (16,794)
General and administrative (455) (454)
Exploration and pre-development (3,698) (6,371)
Research and development (50) (954)
(Loss) gain on derivative contracts
Acquisition costs (147)
Equity in earnings of subsidiaries
Other (expense) income (12,642) 6,917
Income (loss) before income taxes (25,154) 12,437
(Provision) benefit from income taxes 4,739 (768)
Net (loss) income (20,415) 11,669
Series B Preferred Stock dividends declared ($0.875 per share)
(Loss) income applicable to common stockholders (20,415) 11,669
Changes in comprehensive (loss) income 38
Comprehensive (loss) income (20,415) 11,707
Revenues 52,662 68,883
Gain on derivative contracts
Other (expense) income (12,642) 6,917
Consolidation, Eliminations [Member]    
Revenues
Cost of sales
Depreciation, depletion, amortization
General and administrative
Exploration and pre-development
Research and development
(Loss) gain on derivative contracts
Acquisition costs
Equity in earnings of subsidiaries 22,433 (17,768)
Other (expense) income (6,393) (5,488)
Income (loss) before income taxes 16,040 (23,256)
(Provision) benefit from income taxes 6,393 5,488
Net (loss) income 22,433 (17,768)
Series B Preferred Stock dividends declared ($0.875 per share)
(Loss) income applicable to common stockholders 22,433 (17,768)
Changes in comprehensive (loss) income (38)
Comprehensive (loss) income 22,433 (17,806)
Revenues
Gain on derivative contracts
Other (expense) income $ (6,393) $ (5,488)