XML 88 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 15 - Guarantor Subsidiaries - Unaudited Interim Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2017
Jun. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities $ 38,285 $ 45,821 $ 75,210 $ 74,115 $ 115,878 $ 225,328
Additions to properties, plants, and equipment     (83,285) (70,390)    
Acquisition of Klondex, net of cash and restricted cash acquired     (139,326)    
Other investing activities, net     38,023 32    
Dividends paid to shareholders     (3,607) (3,392)    
Borrowings on debt     78,024    
Proceeds from (payments on) debt     (88,028) (5,535)    
Other financing activity, net     (2,069) 6,141    
Effect of exchange rates on cash     (215) 1,051    
Changes in cash, cash equivalents and restricted cash and cash equivalents     (125,273) 2,022    
Beginning cash, cash equivalents and restricted cash and cash equivalents 171,977 171,977 186,107 171,977 171,977  
Ending cash, cash equivalents and restricted cash and cash equivalents     60,856 173,999 186,107 171,977
Additions to properties, plants, equipment and mineral interests     (83,285) (70,390)    
Acquisitions of other companies, net of cash acquired     (139,326)    
Proceeds from (payments on) debt     88,028 5,535    
Reportable Legal Entities [Member] | Parent Company [Member]            
Cash flows from operating activities     (52,473) 35,764    
Additions to properties, plants, and equipment        
Acquisition of Klondex, net of cash and restricted cash acquired     (139,326)    
Other investing activities, net     (375,495) 176    
Dividends paid to shareholders     (3,607) (3,392)    
Borrowings on debt     78,024      
Proceeds from (payments on) debt     (47,000)    
Other financing activity, net     464,080 (44,762)    
Effect of exchange rates on cash        
Changes in cash, cash equivalents and restricted cash and cash equivalents     (75,797) (12,214)    
Beginning cash, cash equivalents and restricted cash and cash equivalents 113,275 113,275 103,878 113,275 113,275  
Ending cash, cash equivalents and restricted cash and cash equivalents     28,081 101,061 103,878 113,275
Additions to properties, plants, equipment and mineral interests        
Acquisitions of other companies, net of cash acquired     (139,326)    
Proceeds from (payments on) debt     47,000    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]            
Cash flows from operating activities     63,796 41,071    
Additions to properties, plants, and equipment     (39,740) (28,220)    
Acquisition of Klondex, net of cash and restricted cash acquired        
Other investing activities, net     4,603 5,779    
Dividends paid to shareholders        
Borrowings on debt          
Proceeds from (payments on) debt     (3,094) (4,518)    
Other financing activity, net     (50,409) (21,500)    
Effect of exchange rates on cash        
Changes in cash, cash equivalents and restricted cash and cash equivalents     (24,844) (7,388)    
Beginning cash, cash equivalents and restricted cash and cash equivalents 26,588 26,588 32,048 26,588 26,588  
Ending cash, cash equivalents and restricted cash and cash equivalents     7,204 19,200 32,048 26,588
Additions to properties, plants, equipment and mineral interests     (39,740) (28,220)    
Acquisitions of other companies, net of cash acquired        
Proceeds from (payments on) debt     3,094 4,518    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]            
Cash flows from operating activities     (15,107) 21,435    
Additions to properties, plants, and equipment     (43,545) (42,170)    
Acquisition of Klondex, net of cash and restricted cash acquired        
Other investing activities, net     (294) (584)    
Dividends paid to shareholders        
Borrowings on debt          
Proceeds from (payments on) debt     (37,934) (1,017)    
Other financing activity, net     72,463 42,909    
Effect of exchange rates on cash     (215) 1,051    
Changes in cash, cash equivalents and restricted cash and cash equivalents     (24,632) 21,624    
Beginning cash, cash equivalents and restricted cash and cash equivalents 32,114 32,114 51,213 32,114 32,114  
Ending cash, cash equivalents and restricted cash and cash equivalents     26,581 53,738 51,213 32,114
Additions to properties, plants, equipment and mineral interests     (43,545) (42,170)    
Acquisitions of other companies, net of cash acquired        
Proceeds from (payments on) debt     37,934 1,017    
Consolidation, Eliminations [Member]            
Cash flows from operating activities     78,994 (24,155)    
Additions to properties, plants, and equipment        
Acquisition of Klondex, net of cash and restricted cash acquired        
Other investing activities, net     409,209 (5,339)    
Dividends paid to shareholders        
Borrowings on debt          
Proceeds from (payments on) debt        
Other financing activity, net     (488,203) 29,494    
Effect of exchange rates on cash        
Changes in cash, cash equivalents and restricted cash and cash equivalents        
Beginning cash, cash equivalents and restricted cash and cash equivalents  
Ending cash, cash equivalents and restricted cash and cash equivalents    
Additions to properties, plants, equipment and mineral interests        
Acquisitions of other companies, net of cash acquired        
Proceeds from (payments on) debt