XML 35 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 13 - Guarantor Subsidiaries
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Guarantor Subsidiaries [Text Block]
Note
13.
    Guarantor Subsidiaries
 
Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule
3
-
10
of Regulation S-
X
of the Securities Exchange Act of
1934,
as amended, resulting from the guarantees by certain of Hecla's subsidiaries (the "Guarantors") of the Senior Notes (see
Note
9
for more information). The Guarantors consist of the following of Hecla's
100%
-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi Corp.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; and Hecla Juneau Mining Company. We completed the initial offering of the Senior Notes on
April 12, 2013,
and a related exchange offer for virtually identical notes registered with the SEC on
January 3, 2014.
 
The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do
not
represent business activity with
third
-party customers, vendors, and other parties. Examples of such eliminations include the following:
 
 
Investments in subsidiaries
. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.
 
 
Capital contributions
. Certain of Hecla's subsidiaries do
not
generate cash flow, either at all or sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. On at least an annual basis, when
not
otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.
 
 
Debt.
Inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.
 
 
Dividends.
Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.
 
 
Deferred taxes
. Our ability to realize deferred tax assets and liabilities is considered on a consolidated basis for subsidiaries within the United States, with all subsidiaries' estimated future taxable income contributing to the ability to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary
may
possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would
not
be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.
 
Separate financial statements of the Guarantors are
not
presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (
1
) the sale or disposal of all or substantially all of the assets of the Guarantor; (
2
) the sale or other disposition of the capital stock of the Guarantor; (
3
) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (
4
) Hecla ceases to be a borrower as defined in the indenture; and (
5
) upon legal or covenant defeasance or satisfaction and discharge of the indenture.
 
Effective
December 31, 2015,
Hecla Limited (our wholly owned subsidiary) sold
100%
of its ownership of Hecla Alaska LLC (its wholly owned subsidiary) to Hecla Mining Company for consideration totaling approximately
$240.8
million.
  The consideration consisted of satisfaction of inter-company debt between Hecla Limited and Hecla Mining Company and an obligation by Hecla Mining Company, under certain circumstances, to fund a limited amount of the capital requirements of Hecla Limited for up to
five
years.  Hecla Alaska LLC owns a
29.7331%
interest in the joint venture which owns the Greens Creek mine. The presentation of unaudited interim condensed consolidating financial statements below reflects the effective date for accounting purposes of
January 1, 2016.
 
 
Condensed Consolidating Balance Sheets
 
   
As of September 30, 2017
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
101,061
    $
18,124
    $
53,738
    $
    $
172,923
 
Other current assets
   
47,514
     
51,190
     
40,283
     
(575
)
   
138,412
 
Properties, plants, and equipment - net
   
1,964
     
1,248,762
     
774,881
     
     
2,025,607
 
Intercompany receivable (payable)
   
461,542
     
(222,677
)
   
(351,019
)
   
112,154
     
 
Investments in subsidiaries
   
1,491,449
     
     
     
(1,491,449
)
   
 
Other non-current assets
   
6,321
     
199,794
     
6,906
     
(153,780
)
   
59,241
 
Total assets
  $
2,109,851
    $
1,295,193
    $
524,789
    $
(1,533,650
)
  $
2,396,183
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
  $
46,720
    $
56,189
    $
38,183
    $
(25,295
)
  $
115,797
 
Long-term debt
   
501,917
     
3,115
     
4,321
     
     
509,353
 
Non-current portion of accrued reclamation
   
     
61,964
     
18,794
     
     
80,758
 
Non-current deferred tax liability
   
     
13,349
     
126,280
     
(16,906
)
   
122,723
 
Other non-current liabilities
   
48,273
     
5,363
     
975
     
     
54,611
 
Shareholders' equity
   
1,512,941
     
1,155,213
     
336,236
     
(1,491,449
)
   
1,512,941
 
Total liabilities and stockholders' equity
  $
2,109,851
    $
1,295,193
    $
524,789
    $
(1,533,650
)
  $
2,396,183
 
 
 
   
As of December 31, 2016
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
113,275
    $
24,388
    $
32,114
    $
    $
169,777
 
Other current assets
   
33,950
     
52,400
     
35,537
     
(573
)
   
121,314
 
Properties, plants, and equipment - net
   
2,103
     
1,258,890
     
771,692
     
     
2,032,685
 
Intercompany receivable (payable)
   
404,121
     
(222,072
)
   
(307,018
)
   
124,969
     
 
Investments in subsidiaries
   
1,496,787
     
     
     
(1,496,787
)
   
 
Other non-current assets
   
4,186
     
199,957
     
5,337
     
(161,579
)
   
47,901
 
Total assets
  $
2,054,422
    $
1,313,563
    $
537,662
    $
(1,533,970
)
  $
2,371,677
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
  $
22,401
    $
86,730
    $
40,093
    $
(22,999
)
  $
126,225
 
Long-term debt
   
500,979
     
3,065
     
2,773
     
     
506,817
 
Non-current portion of accrued reclamation
   
     
63,025
     
16,902
     
     
79,927
 
Non-current deferred tax liability
   
     
14,212
     
122,855
     
(14,212
)
   
122,855
 
Other non-current liabilities
   
51,198
     
5,108
     
(325
)
   
28
     
56,009
 
Stockholders' equity
   
1,479,844
     
1,141,423
     
355,364
     
(1,496,787
)
   
1,479,844
 
Total liabilities and stockholders' equity
  $
2,054,422
    $
1,313,563
    $
537,662
    $
(1,533,970
)
  $
2,371,677
 
 
 
Condensed Consolidating Statements of Operations
 
   
Three Months Ended September 30, 2017
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Revenues
  $
(626
)
  $
61,887
    $
79,578
    $
    $
140,839
 
Cost of sales
   
687
     
(29,320
)
   
(39,725
)
   
     
(68,358
)
Depreciation, depletion, amortization
   
     
(12,607
)
   
(16,237
)
   
     
(28,844
)
General and administrative
   
(4,217
)
   
(4,464
)
   
(848
)
   
     
(9,529
)
Exploration and pre-development
   
(129
)
   
(4,339
)
   
(4,544
)
   
     
(9,012
)
Research and development
   
     
(1,130
)
   
     
     
(1,130
)
Loss on derivative contracts
   
(11,226
)
   
     
     
     
(11,226
)
Foreign exchange gain (loss)
   
12,153
     
     
(16,917
)
   
     
(4,764
)
Lucky Friday suspension-related costs
   
     
(4,780
)
   
     
     
(4,780
)
Equity in earnings of subsidiaries
   
(6,271
)
   
     
     
6,271
     
 
Other (expense) income
   
11,041
     
1,202
     
(4,676
)
   
(14,752
)
   
(7,185
)
Income (loss) before income taxes
   
1,412
     
6,449
     
(3,369
)
   
(8,481
)
   
(3,989
)
(Provision) benefit from income taxes
   
     
(1,338
)
   
(8,013
)
   
14,752
     
5,401
 
Net income (loss)
   
1,412
     
5,111
     
(11,382
)
   
6,271
     
1,412
 
Preferred stock dividends
   
(138
)
   
     
     
     
(138
)
Income (loss) applicable to common shareholders
   
1,274
     
5,111
     
(11,382
)
   
6,271
     
1,274
 
Net income (loss)
   
1,412
     
5,111
     
(11,382
)
   
6,271
     
1,412
 
Changes in comprehensive income (loss)
   
7,636
     
     
1,022
     
(1,022
)
   
7,636
 
Comprehensive income (loss)
  $
9,048
    $
5,111
    $
(10,360
)
  $
5,249
    $
9,048
 
 
 
   
Nine Months Ended September 30, 2017
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Revenues
  $
(3,912
)
  $
215,184
    $
206,390
    $
    $
417,662
 
Cost of sales
   
353
     
(112,908
)
   
(111,982
)
   
     
(224,537
)
Depreciation, depletion, amortization
   
     
(41,875
)
   
(41,490
)
   
     
(83,365
)
General and administrative
   
(16,407
)
   
(10,877
)
   
(1,760
)
   
     
(29,044
)
Exploration and pre-development
   
(439
)
   
(8,736
)
   
(12,508
)
   
     
(21,683
)
Research and development
   
     
(2,125
)
   
     
     
(2,125
)
Loss on derivative contracts
   
(16,548
)
   
     
     
     
(16,548
)
Foreign exchange gain (loss)
   
22,286
     
(43
)
   
(33,152
)
   
     
(10,909
)
Lucky Friday suspension-related costs
   
     
(14,385
)
   
     
     
(14,385
)
Equity in earnings of subsidiaries
   
(5,925
)
   
     
     
5,925
     
 
Other (expense) income
   
24,822
     
(1,207
)
   
(14,146
)
   
(38,682
)
   
(29,213
)
Income (loss) before income taxes
   
4,230
     
23,028
     
(8,648
)
   
(32,757
)
   
(14,147
)
(Provision) benefit from income taxes
   
     
(9,239
)
   
(11,066
)
   
38,682
     
18,377
 
Net income (loss)
   
4,230
     
13,789
     
(19,714
)
   
5,925
     
4,230
 
Preferred stock dividends
   
(414
)
   
     
     
     
(414
)
Income (loss) applicable to common shareholders
   
3,816
     
13,789
     
(19,714
)
   
5,925
     
3,816
 
Net income (loss)
   
4,230
     
13,789
     
(19,714
)
   
5,925
     
4,230
 
Changes in comprehensive income (loss)
   
13,718
     
     
1,780
     
(1,780
)
   
13,718
 
Comprehensive income (loss)
  $
17,948
    $
13,789
    $
(17,934
)
  $
4,145
    $
17,948
 
 
 
   
Three Months Ended September 30, 2016
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Revenues
  $
(4,072
)
  $
116,016
    $
67,449
    $
    $
179,393
 
Cost of sales
   
     
(58,844
)
   
(31,685
)
   
     
(90,529
)
Depreciation, depletion, amortization
   
     
(19,036
)
   
(11,143
)
   
     
(30,179
)
General and administrative
   
(5,355
)
   
(5,469
)
   
(331
)
   
     
(11,155
)
Exploration and pre-development
   
(33
)
   
(1,343
)
   
(3,033
)
   
     
(4,409
)
Gain on derivative contracts
   
7
     
     
     
     
7
 
Acquisition costs
   
(1,766
)
   
1
     
     
     
(1,765
)
Equity in earnings of subsidiaries
   
52,606
     
     
     
(52,606
)
   
 
Other expense
   
(15,597
)
   
1,187
     
1,211
     
7,078
     
(6,121
)
Income (loss) before income taxes
   
25,790
     
32,512
     
22,468
     
(45,528
)
   
35,242
 
(Provision) benefit from income taxes
   
     
(8,994
)
   
6,621
     
(7,080
)
   
(9,453
)
Net income (loss)
   
25,790
     
23,518
     
29,089
     
(52,608
)
   
25,789
 
Preferred stock dividends
   
(138
)
   
     
     
     
(138
)
Income (loss) applicable to common shareholders
   
25,652
     
23,518
     
29,089
     
(52,608
)
   
25,651
 
Net income (loss)
   
25,790
     
23,518
     
29,089
     
(52,608
)
   
25,789
 
Changes in comprehensive income (loss)
   
(615
)
   
     
985
     
(985
)
   
(615
)
Comprehensive income (loss)
  $
25,175
    $
23,518
    $
30,074
    $
(53,593
)
  $
25,174
 
 
 
   
Nine Months Ended September 30, 2016
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Revenues
  $
(15,866
)
  $
285,277
    $
212,301
    $
    $
481,712
 
Cost of sales
   
     
(154,160
)
   
(95,002
)
   
     
(249,162
)
Depreciation, depletion, amortization
   
     
(49,521
)
   
(35,071
)
   
     
(84,592
)
General and administrative
   
(17,069
)
   
(13,671
)
   
(988
)
   
     
(31,728
)
Exploration and pre-development
   
(191
)
   
(3,990
)
   
(7,465
)
   
     
(11,646
)
Acquisition costs
   
(2,160
)
   
(7
)
   
     
     
(2,167
)
Equity in earnings of subsidiaries
   
68,727
     
     
     
(68,727
)
   
 
Other (expense) income
   
15,844
     
8,147
     
(43,039
)
   
(11,481
)
   
(30,529
)
Income (loss) before income taxes
   
49,285
     
72,075
     
30,736
     
(80,208
)
   
71,888
 
(Provision) benefit from income taxes
   
     
(22,213
)
   
(11,871
)
   
11,481
     
(22,603
)
Net income (loss)
   
49,285
     
49,862
     
18,865
     
(68,727
)
   
49,285
 
Preferred stock dividends
   
(414
)
   
     
     
     
(414
)
Income (loss) applicable to common shareholders
   
48,871
     
49,862
     
18,865
     
(68,727
)
   
48,871
 
Net income (loss)
   
49,285
     
49,862
     
18,865
     
(68,727
)
   
49,285
 
Changes in comprehensive income (loss)
   
1,689
     
8
     
3,238
     
(3,246
)
   
1,689
 
Comprehensive income (loss)
  $
50,974
    $
49,870
    $
22,103
    $
(71,973
)
  $
50,974
 
 
Condensed Consolidating Statements of Cash Flows
 
   
Nine Months Ended September 30, 2017
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
                                         
Cash flows from operating activities
  $
35,764
    $
41,071
    $
21,435
    $
(24,155
)
  $
74,115
 
Cash flows from investing activities:
                                       
Additions to properties, plants, and equipment
   
     
(28,220
)
   
(42,170
)
   
     
(70,390
)
Other investing activities, net
   
176
     
6,903
     
(584
)
   
(5,339
)
   
1,156
 
Cash flows from financing activities:
                                       
Dividends paid to shareholders
   
(3,392
)
   
     
     
     
(3,392
)
Proceeds from (payments on) debt
   
     
(4,518
)
   
(1,017
)
   
     
(5,535
)
Other financing activity, net
   
(44,762
)
   
(21,500
)
   
42,909
     
29,494
     
6,141
 
Effect of exchange rates on cash
   
     
     
1,051
     
     
1,051
 
Changes in cash and cash equivalents
   
(12,214
)
   
(6,264
)
   
21,624
     
     
3,146
 
Beginning cash and cash equivalents
   
113,275
     
24,388
     
32,114
     
     
169,777
 
Ending cash and cash equivalents
  $
101,061
    $
18,124
    $
53,738
    $
    $
172,923
 
 
 
   
Nine Months Ended September 30, 2016
 
   
Parent
   
Guarantors
   
Non-Guarantors
   
Eliminations
   
Consolidated
 
   
(in thousands)
 
Cash flows from operating activities
  $
14,525
    $
51,599
    $
61,710
    $
45,280
    $
173,114
 
Cash flows from investing activities:
                                       
Additions to properties, plants, and equipment
   
(348
)
   
(71,265
)
   
(48,623
)
   
     
(120,236
)
Acquisitions of other companies, net of cash acquired
   
(3,931
)
   
 
     
     
     
(3,931
)
Other investing activities, net
   
(24,696
)
   
(816
)
   
(3,647
)
   
     
(29,159
)
Cash flows from financing activities:
                                       
Dividends paid to shareholders
   
(3,296
)
   
     
     
     
(3,296
)
Proceeds from (payments on) debt
   
     
(7,477
)
   
(658
)
   
     
(8,135
)
Other financing activity, net
   
33,335
     
24,522
     
(8,926
)
   
(45,280
)
   
3,651
 
Effect of exchange rates on cash
   
     
     
627
     
     
627
 
Changes in cash and cash equivalents
   
15,589
     
(3,437
)
   
483
     
     
12,635
 
Beginning cash and cash equivalents
   
94,167
     
42,692
     
18,350
     
     
155,209
 
Ending cash and cash equivalents
  $
109,756
    $
39,255
    $
18,833
    $
    $
167,844