EX-12.1 9 ex12-1.htm EXHIBIT 12.1 ex12-1.htm

EXHIBIT 12.1

 

Hecla Mining Company

Fixed Charge and Preferred Dividend Coverage Ratio Calculation

For the Years Ended December 31, 2015, 2014, 2013, 2012 and 2011

 

 

   

Year Ended December 31,

 
   

2015

   

2014

   

2013

   

2012

   

2011

 

Net income (loss) before income taxes

  $ (30,658

)

  $ 12,584     $ (34,925

)

  $ 23,833     $ 233,142  

Fixed charges:

                                       

Interest portion of rentals

    1,751       1,189       1,592       1,044       1,014  

Total interest costs

    38,910       38,528       28,174       2,427       2,875  

Total fixed charges

    40,661       39,717       29,766       3,471       3,889  

Total earnings (loss)

  $ 10,003     $ 52,301     $ (5,159

)

  $ 27,304     $ 237,031  

Preferred stock dividend requirements

  $ 552     $ 552     $ 552     $ 522     $ 522  

Ratio of pre-tax income (loss) to net income (loss)

  $ 2.84     $ 0.71     $ 0.72     $ 1.59     $ 1.54  

Preferred stock dividend factor

  $ 1,566     $ 552     $ 552     $ 878     $ 850  

Ratio of earnings to fixed charges

 

(na)

      1.3    

(na)

      7.9       60.9  

Ratio of earnings to fixed charges and preferred dividends

 

(na)

      1.3    

(na)

      6.3       50.0  

Coverage deficit:

                                       

On fixed charges

  $ 30,658     $     $ 34,925     $     $  

On fixed charges and preferred dividends

    32,224             35,477