XML 128 R95.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 16 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]      
Revenues $ 443,567 $ 500,781 $ 382,589
Cost of sales (293,567) (304,446) (235,316)
Depreciation, depletion, amortization (111,489) (111,134) (81,127)
General and administrative (34,201) (31,538) (28,925)
Gain/(loss) on derivative contracts 8,252 9,134 17,979
Income (loss) before income taxes (30,658) 12,584 (34,925)
(Provision) benefit from income taxes (56,310) 5,240 9,795
Net income (loss) (86,968) 17,824 (25,130)
Comprehensive income (loss) (87,568) 12,092 (27,511)
Preferred stock dividends (552) (552) (552)
Income (loss) applicable to common stockholders (87,520) 17,272 (25,682)
Consolidation, Eliminations [Member]      
Condensed Income Statements, Captions [Line Items]      
Equity in earnings (loss) of subsidiaries (49,565) (72,407) 15,807
Other (expense) income 54,188 (16,295) (16,922)
Income (loss) before income taxes 4,623 (88,702) (1,115)
(Provision) benefit from income taxes (54,188) 16,295 16,922
Net income (loss) (49,565) (72,407) 15,807
Changes in comprehensive income (loss) 208 177 4,594
Comprehensive income (loss) (49,357) (72,230) 20,401
Income (loss) applicable to common stockholders (49,565) (72,407) 15,807
Consolidated [Member]      
Condensed Income Statements, Captions [Line Items]      
Revenues 443,567 500,781 382,589
Cost of sales (293,567) (304,446) (235,316)
Depreciation, depletion, amortization (111,489) (111,134) (81,127)
General and administrative (34,201) (31,538) (28,925)
Exploration and pre-development (21,958) (19,667) (37,650)
Gain/(loss) on derivative contracts 8,252 9,134 17,979
Closed operations (2,162)   (26,397)
Other (expense) income (19,100) (30,546) (26,078)
Income (loss) before income taxes (30,658) 12,584 (34,925)
(Provision) benefit from income taxes (56,310) 5,240 9,795
Net income (loss) (86,968) 17,824 (25,130)
Changes in comprehensive income (loss) (600) (5,732) (2,381)
Comprehensive income (loss) (87,568) 12,092 (27,511)
Preferred stock dividends (552) (552) (552)
Income (loss) applicable to common stockholders (87,520) 17,272 (25,682)
Parent Company [Member]      
Condensed Income Statements, Captions [Line Items]      
Revenues 6,194 1,473 3,044
General and administrative (17,920) (17,667) (14,441)
Exploration and pre-development (627) (252) (576)
Gain/(loss) on derivative contracts 8,252 9,134 17,979
Closed operations (517)   (14,444)
Equity in earnings (loss) of subsidiaries 49,565 72,407 (15,807)
Other (expense) income (131,915) (47,271) (885)
Income (loss) before income taxes (86,968) 17,824 (25,130)
Net income (loss) (86,968) 17,824 (25,130)
Changes in comprehensive income (loss) (600) (5,732) (2,381)
Comprehensive income (loss) (87,568) 12,092 (27,511)
Preferred stock dividends (552) (552) (552)
Income (loss) applicable to common stockholders (87,520) 17,272 (25,682)
Guarantor Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Revenues 287,941 333,460 304,423
Cost of sales (192,683) (194,600) (179,491)
Depreciation, depletion, amortization (67,815) (72,937) (63,097)
General and administrative (14,508) (12,694) (13,174)
Exploration and pre-development (7,177) (7,088) (24,990)
Closed operations (1,645)    
Other (expense) income 22,537 29,753 1,345
Income (loss) before income taxes 26,650 75,894 25,016
(Provision) benefit from income taxes (7,251) (10,565) (14,171)
Net income (loss) 19,399 65,329 10,845
Changes in comprehensive income (loss) (467) (1,329) (7)
Comprehensive income (loss) 18,932 64,000 10,838
Income (loss) applicable to common stockholders 19,399 65,329 10,845
Non-Guarantor Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Revenues 149,432 165,848 75,122
Cost of sales (100,884) (109,846) (55,825)
Depreciation, depletion, amortization (43,674) (38,197) (18,030)
General and administrative (1,773) (1,177) (1,310)
Exploration and pre-development (14,154) (12,327) (12,084)
Closed operations     (11,953)
Other (expense) income 36,090 3,267 (9,616)
Income (loss) before income taxes 25,037 7,568 (33,696)
(Provision) benefit from income taxes 5,129 (490) 7,044
Net income (loss) 30,166 7,078 (26,652)
Changes in comprehensive income (loss) 259 1,152 (4,587)
Comprehensive income (loss) 30,425 8,230 (31,239)
Income (loss) applicable to common stockholders $ 30,166 $ 7,078 $ (26,652)