XML 70 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 16 - Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2015
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

As of December 31, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 94,167     $ 42,692     $ 18,350     $     $ 155,209  

Other current assets

    15,972       58,453       32,273       7,626       114,324  

Properties, plants, and equipment - net

    2,281       1,147,770       746,760             1,896,811  

Intercompany receivable (payable)

    540,665       (301,291

)

    (332,553

)

    93,179        

Investments in subsidiaries

    1,252,191                   (1,252,191

)

     

Other non-current assets

    2,200       165,080       1,781       (113,480

)

    55,581  

Total assets

  $ 1,907,476     $ 1,112,704     $ 466,611     $ (1,264,866

)

  $ 2,221,925  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 21,087     $ 84,559     $ 30,636     $ (9,198

)

  $ 127,084  

Long-term debt

    499,729       6,128       3,183             509,040  

Non-current portion of accrued reclamation

          45,494       29,055             74,549  

Non-current deferred tax liability

          3,264       119,836       (3,477

)

    119,623  

Other non-current liabilities

    47,734       5,834       (865

)

          52,703  

Stockholders' equity

    1,338,926       967,425       284,766       (1,252,191

)

    1,338,926  

Total liabilities and stockholders' equity

  $ 1,907,476     $ 1,112,704     $ 466,611     $ (1,264,866

)

  $ 2,221,925  
   

As of December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 146,885     $ 33,824     $ 28,956     $     $ 209,665  

Other current assets

    7,115       48,981       23,165       27,433       106,694  

Properties, plants, and equipment - net

    1,572       1,079,658       750,334             1,831,564  

Intercompany receivable (payable)

    470,306       (123,671

)

    (392,880

)

    46,245        

Investments in subsidiaries

    1,317,969                   (1,317,969

)

     

Other non-current assets

    8,644       189,014       4,620       (88,137

)

    114,141  

Total assets

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 14,143     $ 54,918     $ 21,996     $ (72

)

  $ 90,985  

Long-term debt

    498,479       10,597       3,053             512,129  

Non-current portion of accrued reclamation

          43,314       12,305             55,619  

Non-current deferred tax liability

          14,387       153,300       (14,387

)

    153,300  

Other non-current liabilities

    42,895       11,126       (964

)

          53,057  

Stockholders' equity

    1,396,974       1,093,464       224,505       (1,317,969

)

    1,396,974  

Total liabilities and stockholders' equity

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  
Condensed Income Statement [Table Text Block]
   

Year Ended December 31, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 6,194     $ 287,941     $ 149,432     $     $ 443,567  

Cost of sales

          (192,683

)

    (100,884

)

          (293,567

)

Depreciation, depletion, amortization

          (67,815

)

    (43,674

)

          (111,489

)

General and administrative

    (17,920

)

    (14,508

)

    (1,773

)

          (34,201

)

Exploration and pre-development

    (627

)

    (7,177

)

    (14,154

)

          (21,958

)

Gain on derivative contracts

    8,252                         8,252  

Acquisition costs

    (517

)

    (1,645

)

                (2,162

)

Equity in earnings of subsidiaries

    49,565                   (49,565

)

     

Other (expense) income

    (131,915

)

    22,537       36,090       54,188       (19,100

)

(Loss) income before income taxes

    (86,968

)

    26,650       25,037       4,623       (30,658

)

(Provision) benefit from income taxes

          (7,251

)

    5,129       (54,188

)

    (56,310

)

Net (loss) income

    (86,968

)

    19,399       30,166       (49,565

)

    (86,968

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (87,520

)

    19,399       30,166       (49,565

)

    (87,520

)

Net (loss) income

    (86,968

)

    19,399       30,166       (49,565

)

    (86,968

)

Changes in comprehensive (loss) income

    (600

)

    (467

)

    259       208       (600

)

Comprehensive (loss) income

  $ (87,568

)

  $ 18,932     $ 30,425     $ (49,357

)

  $ (87,568

)

   

Year Ended December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 1,473     $ 333,460     $ 165,848     $     $ 500,781  

Cost of sales

          (194,600

)

    (109,846

)

          (304,446

)

Depreciation, depletion, amortization

          (72,937

)

    (38,197

)

          (111,134

)

General and administrative

    (17,667

)

    (12,694

)

    (1,177

)

          (31,538

)

Exploration and pre-development

    (252

)

    (7,088

)

    (12,327

)

          (19,667

)

Loss on derivative contracts

    9,134                         9,134  

Closed operations

                             

Equity in earnings of subsidiaries

    72,407                   (72,407

)

     

Other (expense) income

    (47,271

)

    29,753       3,267       (16,295

)

    (30,546

)

Income (loss) before income taxes

    17,824       75,894       7,568       (88,702

)

    12,584  

(Provision) benefit from income taxes

          (10,565

)

    (490

)

    16,295       5,240  

Net income (loss)

    17,824       65,329       7,078       (72,407

)

    17,824  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    17,272       65,329       7,078       (72,407

)

    17,272  

Net income (loss)

    17,824       65,329       7,078       (72,407

)

    17,824  

Changes in comprehensive income (loss)

    (5,732

)

    (1,329

)

    1,152       177       (5,732

)

Comprehensive income (loss)

  $ 12,092     $ 64,000     $ 8,230     $ (72,230

)

  $ 12,092  
   

Year Ended December 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 3,044     $ 304,423     $ 75,122     $     $ 382,589  

Cost of sales

          (179,491

)

    (55,825

)

          (235,316

)

Depreciation, depletion, amortization

          (63,097

)

    (18,030

)

          (81,127

)

General and administrative

    (14,441

)

    (13,174

)

    (1,310

)

          (28,925

)

Exploration and pre-development

    (576

)

    (24,990

)

    (12,084

)

          (37,650

)

Gain on derivative contracts

    17,979                         17,979  

Closed operations

    (14,444

)

          (11,953

)

          (26,397

)

Equity in earnings of subsidiaries

    (15,807

)

                15,807        

Other (expense) income

    (885

)

    1,345       (9,616

)

    (16,922

)

    (26,078

)

(Loss) income before income taxes

    (25,130

)

    25,016       (33,696

)

    (1,115

)

    (34,925

)

(Provision) benefit from income taxes

          (14,171

)

    7,044       16,922       9,795  

Net (loss) income

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Preferred stock dividends

    (552

)

                      (552

)

(Loss) income applicable to common stockholders

    (25,682

)

    10,845       (26,652

)

    15,807       (25,682

)

Net (loss) income

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Changes in comprehensive (loss) income

    (2,381

)

    (7

)

    (4,587

)

    4,594       (2,381

)

Comprehensive (loss) income

  $ (27,511

)

  $ 10,838     $ (31,239

)

  $ 20,401     $ (27,511

)

Condensed Cash Flow Statement [Table Text Block]
   

Year Ended December 31, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (56,036

)

  $ 101,254     $ 63,856     $ (2,629

)

  $ 106,445  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,355

)

    (97,684

)

    (38,404

)

          (137,443

)

Other investing activities, net

    (748

)

    637       (1,052

)

          (1,163

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (4,291

)

                      (4,291

)

Payments on debt

          (12,405

)

    1,554             (10,851

)

Other financing activity

    9,712       17,066       (31,408

)

    2,629       (2,001

)

Effect of exchange rate changes on cash

                (5,152

)

          (5,152

)

Changes in cash and cash equivalents

    (52,718

)

    8,868       (10,606

)

          (54,456

)

Beginning cash and cash equivalents

    146,885       33,824       28,956             209,665  

Ending cash and cash equivalents

  $ 94,167     $ 42,692     $ 18,350     $     $ 155,209  
   

Year Ended December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 38,270     $ 61,900     $ 58,277     $ (75,323

)

  $ 83,124  

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

    (1,336

)

    (68,859

)

    (52,342

)

          (122,537

)

Other investing activities, net

          417       3,765             4,182  

Cash flows from financing activities:

                                     

Dividends paid to stockholders

    (4,099

)

                      (4,099

)

Payments on debt

          (9,137

)

                (9,137

)

Other financing activity

    (12,221

)

    9,494       (22,856

)

    75,323       49,740  

Effect of exchange rate changes on cash

                (3,783

)

          (3,783

)

Changes in cash and cash equivalents

    20,614       (6,185

)

    (16,939

)

          (2,510

)

Beginning cash and cash equivalents

    126,271       40,009       45,895             212,175  

Ending cash and cash equivalents

  $ 146,885     $ 33,824     $ 28,956     $     $ 209,665  
   

Year Ended December 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (9,958

)

  $ 17,940     $ (20,129

)

  $ 38,791     $ 26,644  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,535

)

    (107,893

)

    (41,308

)

          (150,736

)

Acquisition of Aurizon Mines Ltd.

    (498,705

)

          177,588             (321,117

)

Other investing activities

          (11

)

    (3,633

)

          (3,644

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (6,543

)

                      (6,543

)

Borrowings on debt

    490,000                         490,000  

Payments on debt

          (7,039

)

                (7,039

)

Other financing activity

    20,746       79,937       (63,361

)

    (38,791

)

    (1,469

)

Effect of exchange rates on cash

                (4,905

)

          (4,905

)

Changes in cash and cash equivalents

    (5,995

)

    (17,066

)

    44,252             21,191  

Beginning cash and cash equivalents

    132,266       57,075       1,643             190,984  

Ending cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175