XML 55 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 15 - Acquisitions
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]

Note 15:  Acquisitions


Acquisition of Revett Mining Company, Inc.


On June 15, 2015, we completed the acquisition of Revett through the merger of a wholly owned subsidiary of ours with and into Revett, pursuant to which we acquired all of the issued and outstanding common stock of Revett for total consideration of $20.1 million. The acquired entities hold 100% ownership of two properties and other interests in north-west Montana, including: the Troy Mine, which is on care-and-maintenance and we intend to reclaim and close, and the Rock Creek project, a significant undeveloped silver and copper deposit which we believe provides long-term production growth potential if permitted and developed. The consideration was comprised of $0.9 million in cash used to fund Revett's operating activities prior to completion of the merger and $19.1 million in Hecla common stock. In the merger, each outstanding common share of Revett was exchanged for 0.1622 of a share of our common stock. Revett had 38,548,989 outstanding common shares, excluding 725,000 shares owned by our wholly-owned subsidiary which were canceled in the merger, resulting in 6,252,646 new shares of Hecla stock issued as consideration. The value of Hecla stock issued as consideration was based upon the closing price at the time of consummation of $3.06 per share.


The following summarizes the allocation of purchase price to the fair value of assets acquired and liabilities assumed as of the date of acquisition (in thousands):


Consideration:

       

Cash

  $ 949  

Hecla stock issued (6,252,646 shares at $3.06 per share)

    19,133  

Total consideration

  $ 20,082  

Fair value of net assets acquired:

       

Assets:

       

Cash

  $ 140  

Accounts receivable

    137  

Inventory - supplies

    472  

Deferred tax assets

    7,193  

Property, plants, equipment and mineral interests

    17,609  

Reclamation insurance

    16,800  

Other assets

    280  

Total assets

    42,631  

Liabilities:

       

Accounts payable and accrued liabilities

    975  

Notes payable

    4,061  

Non-current reclamation liability

    17,513  

Total liabilities

    22,549  

Net assets

  $ 20,082  

The $17.6 million fair value for "Property, plants, equipment, and mineral interests" is comprised of $4.1 million for plant and equipment, $4.6 million for land, and $8.9 million for mineral interests.


The $17.5 million value for "Non-current reclamation liability" represents the present value of estimated costs for reclamation and closure of the Troy mine. Revett holds an environmental risk transfer program ("insurance policy") which would fund costs incurred prior to the expiration date of March 29, 2020 for reclamation at the Troy mine up to a maximum limit of $16.8 million. We believe it is probable that we will utilize the full amount of the insurance policy, and have therefore included the $16.8 million "Reclamation insurance" asset above for the fair value of the insurance policy.


The unaudited pro forma financial information below represents the combined results of our operations as if the acquisition had occurred at the beginning of the periods presented. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have occurred if the acquisition had taken place at the beginning of the periods presented, nor is it indicative of future operating results.


   

Year Ended
December 31,

 

(in thousands, except per share amounts)

 

2015

   

2014

   

2013

 

Sales of products

  $ 445,703     $ 500,787     $ 382,662  

Net loss

    (89,118

)

    (44,099

)

    (36,705

)

Loss applicable to common stockholders

    (89,670

)

    (44,651

)

    (37,257

)

Basic and diluted loss per common share

    (0.24

)

    (0.12

)

    (0.11

)


The unaudited pro forma financial information includes adjustments to 1) eliminate acquisition-related costs totaling $2.4 million for the year ended December 31, 2015 which are non-recurring and 2) reflect the issuance of Hecla stock as consideration in the acquisition. A net loss by the acquired entities since the acquisition date of $1.7 million is included in our net loss reported for the year ended December 31, 2015.


Revett’s consolidated statement of operations and comprehensive income for the year ended December 31, 2014 included a $54.7 million expense for impairment of property, plant and equipment. Revett recognized the impairment as of December 31, 2014, with the estimated fair value of long-lived assets based on the merger agreement between Hecla and Revett. The impairment is not eliminated through an adjustment to the unaudited pro forma condensed combined statement of operations. However, it is a nonrecurring item and is not reflective of the operating results for the combined entities after consummation of the merger.


Acquisition of Aurizon Mines Ltd.


On June 1, 2013, we acquired all of the issued and outstanding common shares of Aurizon for consideration valued at US$4.32 (CAD$4.47) per share (the "Acquisition"). Under the terms of the Acquisition, each holder of Aurizon common shares (a “Shareholder”) had the option of electing to receive either CAD$4.75 in cash (the “Cash Alternative”) or 0.9953 of a Hecla share (the “Share Alternative”) per Aurizon share, subject in each case to proration. Each Shareholder received CAD$3.11 (US$3.00) in cash and 0.3442 of a Hecla share for each Aurizon share, with limited exceptions in which certain stockholders received 100% of their consideration in Hecla shares. Aurizon had 164,838,377 issued and outstanding common shares prior to consummation of the Acquisition. An additional 747,132 Aurizon common shares were issued immediately prior to consummation of the Acquisition related to the conversion of in-the-money Aurizon stock options, resulting in a total of 165,585,509 issued and outstanding Aurizon common shares at the time of consummation of the Acquisition. Consideration transferred to consummate the Acquisition was comprised of cash paid by us of CAD$514.5 million (US$496.2 million) and issuance of 56,997,790 shares of Hecla common stock valued at CAD$226.3 (US$218.3 million) for total consideration of CAD$740.8 million (US$714.5 million) based on the US$ to CAD$ exchange rate of 0.9645 at the time of consummation. The value of Hecla stock issued as consideration was based upon the closing price at the time of consummation of CAD$3.97 (US$3.83) per share.


The cash portion of the Acquisition was primarily funded by the issuance of Senior Notes in April 2013 for net proceeds of $490 million. See Note 6 for more information.


On August 23, 2013, Aurizon transferred its jurisdiction of incorporation by continuing from British Columbia to the Canadian federal jurisdiction. Aurizon is now governed by the Canadian Business Corporations Act. Concurrently with the continuation, Aurizon changed its name to Hecla Quebec Inc.


The following summarizes the allocation of purchase price to the fair value of assets acquired and liabilities assumed as of the date of acquisition (in thousands):


Consideration:

       

Cash payments

  $ 496,211  

Hecla stock issued (56,997,790 shares at $3.83 per share)

    218,302  

Total consideration

  $ 714,513  
         

Fair value of net assets acquired:

       

Assets:

       

Cash

  $ 177,587  

Accounts receivable

    14,307  

Inventory - bullion and stockpiled ore

    8,090  

Inventory - supplies

    5,704  

Other current assets

    7,036  

Properties, plants, equipment and mineral interests, net

    715,391  

Non-current restricted cash and investments

    4,471  

Other non-current assets

    795  

Total assets

    933,381  

Liabilities:

       

Accounts payable

    22,227  

Accrued payroll and related benefits

    7,613  

Accrued taxes

    509  

Non-current deferred tax liability

    177,016  

Non-current reclamation

    11,113  

Other non-current liabilities

    390  

Total liabilities

    218,868  

Net assets

  $ 714,513  

The $715.4 million fair value for "Properties, plants, equipment, and mineral interests, net" is comprised of $11.1 million for the asset retirement obligation asset, $127.8 million for plant and equipment, and $576.5 million for development, value beyond proven and probable reserves, and other mineral interests.


The unaudited pro forma financial information below represents the combined results of our operations as if the Acquisition had occurred at the beginning of the periods presented. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have occurred if the acquisition had taken place at the beginning of the periods presented, nor is it indicative of future operating results.


   

Year Ended
December 31,

 

(in thousands, except per share amounts)

 

2013

 

Sales of products

  $ 458,755  

Net loss

    (9,539

)

Loss applicable to common stockholders

    (10,091

)

Basic and diluted loss per common share

    (0.03

)


The pro forma financial information includes adjustments to reflect the depreciation and amortization of assets acquired, an estimate of interest expense related to the Senior Notes that would have been incurred, and the issuance of Hecla stock as consideration in the acquisition.