XML 37 R56.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 14 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenues $ 104,941 $ 135,507 $ 328,230 $ 378,796
Cost of sales (79,273) (86,680) (220,805) (235,460)
Depreciation, depletion, amortization (28,229) (26,804) (80,649) (80,342)
General and administrative (9,461) (7,884) (26,477) (23,984)
Gain/(loss) on derivative contracts 3,347 (411) 8,252 (2,560)
Acquisition costs (15)   (2,162)  
Income (loss) before income taxes (15,390) 3,856 (28,198) (143)
(Provision) benefit from income taxes 5,500 (180) 4,193 1,062
Net income (loss) (9,890) 3,676 (24,005) 919
Comprehensive income (loss) (10,281) 5,952 (23,615) 2,357
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common stockholders (10,028) 3,538 (24,419) 505
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Equity in earnings (loss) of subsidiaries 11,300 (96,349) (28,005) (32,864)
Other (expense) income (21,339) 68,017 (4,899) (11,398)
Income (loss) before income taxes (10,039) (28,332) (32,904) (44,262)
(Provision) benefit from income taxes 21,338 (68,017) 4,899 11,398
Net income (loss) 11,299 (96,349) (28,005) (32,864)
Changes in comprehensive income (loss) 306 (2,307) (470) (2,752)
Comprehensive income (loss) 11,605 (98,656) (28,475) (35,616)
Income (loss) applicable to common stockholders 11,299 (96,349) (28,005) (32,864)
Consolidated [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 104,941 135,507 328,230 378,796
Cost of sales (79,273) (86,680) (220,805) (235,460)
Depreciation, depletion, amortization (28,229) (26,804) (80,649) (80,342)
General and administrative (9,461) (7,884) (26,477) (23,984)
Exploration and pre-development (7,236) (6,188) (18,582) (14,333)
Gain/(loss) on derivative contracts 3,347 (411) 8,252 (2,560)
Acquisition costs (15)   (2,162)  
Other (expense) income 536 (3,684) (16,005) (22,260)
Income (loss) before income taxes (15,390) 3,856 (28,198) (143)
(Provision) benefit from income taxes 5,500 (180) 4,193 1,062
Net income (loss) (9,890) 3,676 (24,005) 919
Changes in comprehensive income (loss) (391) 2,276 390 1,438
Comprehensive income (loss) (10,281) 5,952 (23,615) 2,357
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common stockholders (10,028) 3,538 (24,419) 505
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 4,663 1,444 6,056 (2,029)
General and administrative (4,965) (4,048) (13,780) (13,207)
Exploration and pre-development (210) (4) (549) (56)
Gain/(loss) on derivative contracts 3,347 (411) 8,252 (2,560)
Acquisition costs 1,538   (517)  
Equity in earnings (loss) of subsidiaries (11,300) 96,349 28,005 32,864
Other (expense) income (2,963) (89,654) (51,472) (14,093)
Income (loss) before income taxes (9,890) 3,676 (24,005) 919
Net income (loss) (9,890) 3,676 (24,005) 919
Changes in comprehensive income (loss) (390) 2,276 390 1,438
Comprehensive income (loss) (10,280) 5,952 (23,615) 2,357
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common stockholders (10,028) 3,538 (24,419) 505
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 63,604 94,202 218,069 260,577
Cost of sales (53,375) (57,995) (146,324) (151,145)
Depreciation, depletion, amortization (16,669) (17,205) (49,732) (53,706)
General and administrative (4,131) (3,590) (11,416) (9,819)
Exploration and pre-development (2,800) (3,085) (5,379) (5,826)
Acquisition costs (1,553)   (1,645)  
Other (expense) income 3,289 3,503 10,355 4,781
Income (loss) before income taxes (11,635) 15,830 13,928 44,862
(Provision) benefit from income taxes 1,606 (2,878) (5,296) (10,486)
Net income (loss) (10,029) 12,952 8,632 34,376
Changes in comprehensive income (loss) (5) 78 (15) 303
Comprehensive income (loss) (10,034) 13,030 8,617 34,679
Income (loss) applicable to common stockholders (10,029) 12,952 8,632 34,376
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 36,674 39,861 104,105 120,248
Cost of sales (25,898) (28,685) (74,481) (84,315)
Depreciation, depletion, amortization (11,560) (9,599) (30,917) (26,636)
General and administrative (365) (246) (1,281) (958)
Exploration and pre-development (4,226) (3,099) (12,654) (8,451)
Other (expense) income 21,549 14,450 30,011 (1,550)
Income (loss) before income taxes 16,174 12,682 14,783 (1,662)
(Provision) benefit from income taxes (17,444) 70,715 4,590 150
Net income (loss) (1,270) 83,397 19,373 (1,512)
Changes in comprehensive income (loss) (302) 2,229 485 2,449
Comprehensive income (loss) (1,572) 85,626 19,858 937
Income (loss) applicable to common stockholders $ (1,270) $ 83,397 $ 19,373 $ (1,512)