XML 62 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 14 - Guarantor Subsidiaries
9 Months Ended
Sep. 30, 2015
Guarantor Subsidiaries [Abstract]  
Guarantor Subsidiaries [Text Block]

Note 14.    Guarantor Subsidiaries


Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries (the "Guarantors") of the Notes (see Note 9 for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Revett Mining Company, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; and Hecla Juneau Mining Company. We completed the initial offering of the Notes on April 12, 2013, and a related exchange offer for virtually identical notes registered with the SEC on January 3, 2014.


The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim consolidated financial statements set forth elsewhere in this Form 10-Q. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and Non-Guarantors are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla's subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:


 

Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


 

Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. On an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


 

Debt. Inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense and income activity, and payments of principal and accrued interest amounts by the subsidiary companies to their parents are eliminated in consolidation.


 

Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.


 

Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered on a consolidated basis for subsidiaries within the United States, with all subsidiaries' estimated future taxable income contributing to the ability to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the condensed consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.


Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.


Condensed Consolidating Balance Sheets


   

As of September 30, 2015

 
   

Parent

 

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                         

Cash and cash equivalents

  $ 123,585       $ 45,082     $ 5,787     $     $ 174,454  

Other current assets

    5,486         56,780       34,870       19,573       116,709  

Properties, plants, and equipment - net

    1,522         1,131,491       745,164             1,878,177  

Intercompany receivable (payable)

    459,203         (141,131

)

    (364,154

)

    46,082      

 

Investments in subsidiaries

    1,373,915                     (1,373,915

)

     

Other non-current assets

    2,339         183,590       2,272       (72,328

)

    115,873  

Total assets

  $ 1,966,050       $ 1,275,812     $ 423,939     $ (1,380,588

)

  $ 2,285,213  
                                           

Liabilities and Shareholders' Equity

                                         

Current liabilities

  $ 21,123       $ 84,121     $ 22,112     $ (1,740

)

  $ 125,616  

Long-term debt

    499,417         10,343       1,006             510,766  

Non-current portion of accrued reclamation

            42,708       28,114             70,822  

Non-current deferred tax liability

            5,211       125,475       (4,933

)

    125,753  

Other non-current liabilities

    43,739         6,765       (19

)

          50,485  

Shareholders' equity

    1,401,771         1,126,664       247,251       (1,373,915

)

    1,401,771  

Total liabilities and shareholders' equity

  $ 1,966,050       $ 1,275,812     $ 423,939     $ (1,380,588

)

  $ 2,285,213  

   

As of December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 146,885     $ 33,824     $ 28,956     $     $ 209,665  

Other current assets

    7,115       48,981       23,165       27,433       106,694  

Properties, plants, and equipment - net

    1,572       1,079,658       750,334             1,831,564  

Intercompany receivable (payable)

    470,306       (123,671

)

    (392,880

)

    46,245        

Investments in subsidiaries

    1,317,969                   (1,317,969

)

     

Other non-current assets

    8,644       189,014       4,620       (88,137

)

    114,141  

Total assets

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  
                                         

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 14,143     $ 54,918     $ 21,996     $ (72

)

  $ 90,985  

Long-term debt

    498,479       10,597       3,053             512,129  

Non-current portion of accrued reclamation

          43,314       12,305             55,619  

Non-current deferred tax liability

          14,387       153,300       (14,387

)

    153,300  

Other non-current liabilities

    42,895       11,126       (964

)

          53,057  

Stockholders' equity

    1,396,974       1,093,464       224,505       (1,317,969

)

    1,396,974  

Total liabilities and stockholders' equity

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  

Condensed Consolidating Statements of Operations


   

Three Months Ended September 30, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 4,663     $ 63,604     $ 36,674     $     $ 104,941  

Cost of sales

          (53,375

)

    (25,898

)

          (79,273

)

Depreciation, depletion, amortization

          (16,669

)

    (11,560

)

          (28,229

)

General and administrative

    (4,965

)

    (4,131

)

    (365

)

          (9,461

)

Exploration and pre-development

    (210

)

    (2,800

)

    (4,226

)

          (7,236

)

Gain/(loss) on derivative contracts

    3,347                         3,347  

Acquisition costs

    1,538       (1,553

)

                (15

)

Equity in loss of subsidiaries

    (11,300

)

                11,300        

Other (expense) income

    (2,963

)

    3,289       21,549       (21,339

)

    536  

Income (loss) before income taxes

    (9,890

)

    (11,635

)

    16,174       (10,039

)

    (15,390

)

(Provision) benefit from income taxes

          1,606       (17,444

)

    21,338       5,500  

Net income (loss)

    (9,890

)

    (10,029

)

    (1,270

)

    11,299       (9,890

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    (10,028

)

    (10,029

)

    (1,270

)

    11,299       (10,028

)

Net income (loss)

    (9,890

)

    (10,029

)

    (1,270

)

    11,299       (9,890

)

Changes in comprehensive income (loss)

    (390

)

    (5

)

    (302

)

    306       (391

)

Comprehensive income (loss)

  $ (10,280

)

  $ (10,034

)

  $ (1,572

)

  $ 11,605     $ (10,281

)


   

Nine Months Ended September 30, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 6,056     $ 218,069     $ 104,105     $     $ 328,230  

Cost of sales

          (146,324

)

    (74,481

)

          (220,805

)

Depreciation, depletion, amortization

          (49,732

)

    (30,917

)

          (80,649

)

General and administrative

    (13,780

)

    (11,416

)

    (1,281

)

          (26,477

)

Exploration and pre-development

    (549

)

    (5,379

)

    (12,654

)

          (18,582

)

Gain/(loss) on derivative contracts

    8,252                         8,252  

Acquisition costs

    (517

)

    (1,645

)

                (2,162

)

Equity in earnings of subsidiaries

    28,005                   (28,005

)

     

Other (expense) income

    (51,472

)

    10,355       30,011       (4,899

)

    (16,005

)

Income (loss) before income taxes

    (24,005

)

    13,928       14,783       (32,904

)

    (28,198

)

(Provision) benefit from income taxes

          (5,296

)

    4,590       4,899       4,193  

Net income (loss)

    (24,005

)

    8,632       19,373       (28,005

)

    (24,005

)

Preferred stock dividends

    (414

)

                      (414

)

Income (loss) applicable to common shareholders

    (24,419

)

    8,632       19,373       (28,005

)

    (24,419

)

Net income (loss)

    (24,005

)

    8,632       19,373       (28,005

)

    (24,005

)

Changes in comprehensive income (loss)

    390       (15

)

    485       (470

)

    390  

Comprehensive income (loss)

  $ (23,615

)

  $ 8,617     $ 19,858     $ (28,475

)

  $ (23,615

)


   

Three Months Ended September 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 1,444     $ 94,202     $ 39,861     $     $ 135,507  

Cost of sales

          (57,995

)

    (28,685

)

          (86,680

)

Depreciation, depletion, amortization

          (17,205

)

    (9,599

)

          (26,804

)

General and administrative

    (4,048

)

    (3,590

)

    (246

)

          (7,884

)

Exploration and pre-development

    (4

)

    (3,085

)

    (3,099

)

          (6,188

)

Gain on derivative contracts

    (411

)

                      (411

)

Equity in earnings of subsidiaries

    96,349                   (96,349

)

     

Other expense

    (89,654

)

    3,503       14,450       68,017       (3,684

)

Income (loss) before income taxes

    3,676       15,830       12,682       (28,332

)

    3,856  

(Provision) benefit from income taxes

          (2,878

)

    70,715       (68,017

)

    (180

)

Net income (loss)

    3,676       12,952       83,397       (96,349

)

    3,676  

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    3,538       12,952       83,397       (96,349

)

    3,538  

Net income (loss)

    3,676       12,952       83,397       (96,349

)

    3,676  

Changes in comprehensive income (loss)

    2,276       78       2,229       (2,307

)

    2,276  

Comprehensive income (loss)

  $ 5,952     $ 13,030     $ 85,626     $ (98,656

)

  $ 5,952  

   

Nine Months Ended September 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (2,029

)

  $ 260,577     $ 120,248     $     $ 378,796  

Cost of sales

          (151,145

)

    (84,315

)

          (235,460

)

Depreciation, depletion, amortization

          (53,706

)

    (26,636

)

          (80,342

)

General and administrative

    (13,207

)

    (9,819

)

    (958

)

          (23,984

)

Exploration and pre-development

    (56

)

    (5,826

)

    (8,451

)

          (14,333

)

Gain/(loss) on derivative contracts

    (2,560

)

                      (2,560

)

Equity in earnings of subsidiaries

    32,864                   (32,864

)

     

Other (expense) income

    (14,093

)

    4,781       (1,550

)

    (11,398

)

    (22,260

)

Income (loss) before income taxes

    919       44,862       (1,662

)

    (44,262

)

    (143

)

(Provision) benefit from income taxes

          (10,486

)

    150       11,398       1,062  

Net income (loss)

    919       34,376       (1,512

)

    (32,864

)

    919  

Preferred stock dividends

    (414

)

                      (414

)

Income (loss) applicable to common shareholders

    505       34,376       (1,512

)

    (32,864

)

    505  

Net income (loss)

    919       34,376       (1,512

)

    (32,864

)

    919  

Changes in comprehensive income (loss)

    1,438       303       2,449       (2,752

)

    1,438  

Comprehensive income (loss)

  $ 2,357     $ 34,679     $ 937     $ (35,616

)

  $ 2,357  

Condensed Consolidating Statements of Cash Flows


   

Nine Months Ended September 30, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
                                         

Cash flows from operating activities

  $ 11,043     $ 63,831     $ 32,258     $ (28,164

)

  $ 78,968  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (436

)

    (69,930

)

    (25,033

)

            (95,399

)

Acquisition of Revett, net of cash acquired

    (809

)

                      (809

)

Other investing activities, net

    61       172       (903

)

          (670

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (3,210

)

                      (3,210

)

Proceeds from (payments on) debt

          (7,109

)

    (940

)

            (8,049

)

Other financing activity, net

    (29,949

)

    24,294       (24,507

)

    28,164       (1,998

)

Effect of exchange rates on cash

                (4,044

)

          (4,044

)

Changes in cash and cash equivalents

    (23,300

)

    11,258       (23,169

)

   

 

    (35,211

)

Beginning cash and cash equivalents

    146,885       33,824       28,956             209,665  

Ending cash and cash equivalents

  $ 123,585     $ 45,082     $ 5,787     $

 

  $ 174,454  

   

Nine Months Ended September 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 37,533     $ 32,896     $ 20,307     $ (31,968

)

  $ 58,768  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,057

)

    (58,472

)

    (31,168

)

          (90,697

)

Other investing activities, net

          358       3,843             4,201  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (3,043

)

                      (3,043

)

Proceeds from (payments on) debt

          (6,878

)

    (15

)

          (6,893

)

Other financing activity, net

    (7,965

)

    40,292       (14,322

)

    31,968       49,973  

Effect of exchange rates on cash

                (2,124

)

          (2,124

)

Changes in cash and cash equivalents

    25,468       8,196       (23,479

)

          10,185  

Beginning cash and cash equivalents

    126,271       40,009       45,895             212,175  

Ending cash and cash equivalents

  $ 151,739     $ 48,205     $ 22,416     $     $ 222,360