XML 36 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 14 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenues $ 104,197 $ 117,502 $ 223,289 $ 243,289
Cost of sales (67,567) (71,039) (141,532) (148,780)
Depreciation, depletion, amortization (27,166) (27,735) (52,420) (53,538)
General and administrative (8,296) (8,159) (17,016) (16,100)
Gain/(loss) on derivative contracts (887) (11,601) 4,905 (2,149)
Acquisition costs (2,147)   (2,147)  
Income (loss) before income taxes (26,799) (19,424) (12,808) (4,000)
(Provision) benefit from income taxes 132 5,025 (1,307) 1,242
Net income (loss) (26,667) (14,399) (14,115) (2,758)
Comprehensive income (loss) (27,822) (16,587) (13,334) (3,596)
Preferred stock dividends (138) (138) (276) (276)
Income (loss) applicable to common stockholders (26,805) (14,537) (14,391) (3,034)
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Equity in earnings (loss) of subsidiaries 738 81,189 (39,304) 63,486
Other (expense) income 19,895 (76,112) 16,439 (79,415)
Income (loss) before income taxes 20,633 5,077 (22,865) (15,929)
(Provision) benefit from income taxes (19,895) 76,112 (16,439) 79,415
Net income (loss) 738 81,189 (39,304) 63,486
Changes in comprehensive income (loss) 1,081 928 (776) (445)
Comprehensive income (loss) 1,819 82,117 (40,080) 63,041
Income (loss) applicable to common stockholders 738 81,189 (39,304) 63,486
Consolidated [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 104,197 117,502 223,289 243,289
Cost of sales (67,567) (71,039) (141,532) (148,780)
Depreciation, depletion, amortization (27,166) (27,735) (52,420) (53,538)
General and administrative (8,296) (8,159) (17,016) (16,100)
Exploration and pre-development (6,210) (3,577) (11,346) (8,146)
Gain/(loss) on derivative contracts (887) (11,601) 4,905 (2,149)
Acquisition costs (2,147)   (2,147)  
Other (expense) income (18,723) (14,815) (16,541) (18,576)
Income (loss) before income taxes (26,799) (19,424) (12,808) (4,000)
(Provision) benefit from income taxes 132 5,025 (1,307) 1,242
Net income (loss) (26,667) (14,399) (14,115) (2,758)
Changes in comprehensive income (loss) (1,156) (2,188) 780 (838)
Comprehensive income (loss) (27,823) (16,587) (13,335) (3,596)
Preferred stock dividends (138) (138) (276) (276)
Income (loss) applicable to common stockholders (26,805) (14,537) (14,391) (3,034)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 1,081 (3,454) 1,393 (3,473)
General and administrative (4,373) (4,529) (8,815) (9,159)
Exploration and pre-development (122) (8) (339) (52)
Gain/(loss) on derivative contracts (887) (11,601) 4,905 (2,149)
Acquisition costs (2,055)   (2,055)  
Equity in earnings (loss) of subsidiaries (738) (81,189) 39,304 (63,486)
Other (expense) income (19,573) 86,382 (48,508) 75,561
Income (loss) before income taxes (26,667) (14,399) (14,115) (2,758)
Net income (loss) (26,667) (14,399) (14,115) (2,758)
Changes in comprehensive income (loss) (1,156) (2,188) 780 (838)
Comprehensive income (loss) (27,823) (16,587) (13,335) (3,596)
Preferred stock dividends (138) (138) (276) (276)
Income (loss) applicable to common stockholders (26,805) (14,537) (14,391) (3,034)
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 67,531 82,665 154,465 166,375
Cost of sales (41,512) (43,217) (92,949) (93,150)
Depreciation, depletion, amortization (16,452) (19,280) (33,063) (36,501)
General and administrative (3,392) (3,221) (7,285) (6,229)
Exploration and pre-development (1,445) (1,784) (2,579) (2,742)
Acquisition costs (92)   (92)  
Other (expense) income 3,499 870 7,066 1,278
Income (loss) before income taxes 8,137 16,033 25,563 29,031
(Provision) benefit from income taxes (1,956) (4,722) (6,902) (7,608)
Net income (loss) 6,181 11,311 18,661 21,423
Changes in comprehensive income (loss) 183 168 (11) 225
Comprehensive income (loss) 6,364 11,479 18,650 21,648
Income (loss) applicable to common stockholders 6,181 11,311 18,661 21,423
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 35,585 38,291 67,431 80,387
Cost of sales (26,055) (27,822) (48,583) (55,630)
Depreciation, depletion, amortization (10,714) (8,455) (19,357) (17,037)
General and administrative (531) (409) (916) (712)
Exploration and pre-development (4,643) (1,785) (8,428) (5,352)
Other (expense) income (22,544) (25,955) 8,462 (16,000)
Income (loss) before income taxes (28,902) (26,135) (1,391) (14,344)
(Provision) benefit from income taxes 21,983 (66,365) 22,034 (70,565)
Net income (loss) (6,919) (92,500) 20,643 (84,909)
Changes in comprehensive income (loss) (1,264) (1,096) 787 220
Comprehensive income (loss) (8,183) (93,596) 21,430 (84,689)
Income (loss) applicable to common stockholders $ (6,919) $ (92,500) $ 20,643 $ (84,909)