XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 14 - Guarantor Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2015
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

As of March 31, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 145,284     $ 35,957     $ 14,990     $     $ 196,231  

Other current assets

    17,969       52,393       27,769       13,963       112,094  

Properties, plants, and equipment - net

    1,838       1,085,971       749,364             1,837,173  

Intercompany receivable (payable)

    439,735       (125,964

)

    (370,025

)

    56,254        

Investments in subsidiaries

    1,365,864                   (1,365,864

)

     

Other non-current assets

    10,102       182,205       4,207       (82,061

)

    114,453  

Total assets

  $ 1,980,792     $ 1,230,562     $ 426,305     $ (1,377,708

)

  $ 2,259,951  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 24,709     $ 48,654     $ 19,983     $ (4,808

)

  $ 88,538  

Long-term debt

    498,791       10,150       1,440             510,381  

Non-current portion of accrued reclamation

          43,886       11,895             55,781  

Non-current deferred tax liability

          7,036       138,422       (7,036

)

    138,422  

Other non-current liabilities

    37,967       10,386       (849

)

          47,504  

Stockholders' equity

    1,419,325       1,110,450       255,414       (1,365,864

)

    1,419,325  

Total liabilities and stockholders' equity

  $ 1,980,792     $ 1,230,562     $ 426,305     $ (1,377,708

)

  $ 2,259,951  
   

As of December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 146,885     $ 33,824     $ 28,956     $     $ 209,665  

Other current assets

    7,115       48,981       23,165       27,433       106,694  

Properties, plants, and equipment - net

    1,572       1,079,658       750,334             1,831,564  

Intercompany receivable (payable)

    470,306       (123,671

)

    (392,880

)

    46,245        

Investments in subsidiaries

    1,317,969                   (1,317,969

)

     

Other non-current assets

    8,644       189,014       4,620       (88,137

)

    114,141  

Total assets

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 14,143     $ 54,918     $ 21,996     $ (72

)

  $ 90,985  

Long-term debt

    498,479       10,597       3,053             512,129  

Non-current portion of accrued reclamation

          43,314       12,305             55,619  

Non-current deferred tax liability

          14,387       153,300       (14,387

)

    153,300  

Other non-current liabilities

    42,895       11,126       (964

)

          53,057  

Stockholders' equity

    1,396,974       1,093,464       224,505       (1,317,969

)

    1,396,974  

Total liabilities and stockholders' equity

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  
Condensed Income Statement [Table Text Block]
   

Three Months Ended March 31, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 312     $ 86,934     $ 31,846     $     $ 119,092  

Cost of sales

          (51,437

)

    (22,528

)

          (73,965

)

Depreciation, depletion, amortization

          (16,611

)

    (8,643

)

          (25,254

)

General and administrative

    (4,442

)

    (3,893

)

    (385

)

          (8,720

)

Exploration and pre-development

    (217

)

    (1,134

)

    (3,785

)

          (5,136

)

Gain on derivative contracts

    5,792                         5,792  

Equity in earnings of subsidiaries

    40,042                   (40,042

)

     

Other (expense) income

    (28,935

)

    3,567       31,006       (3,456

)

    2,182  

Income (loss) before income taxes

    12,552       17,426       27,511       (43,498

)

    13,991  

(Provision) benefit from income taxes

          (4,946

)

    51       3,456       (1,439

)

Net income (loss)

    12,552       12,480       27,562       (40,042

)

    12,552  

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common stockholders

    12,414       12,480       27,562       (40,042

)

    12,414  

Net income (loss)

    12,552       12,480       27,562       (40,042

)

    12,552  

Changes in comprehensive income (loss)

    1,936       (194

)

    2,051       (1,857

)

    1,936  

Comprehensive income (loss)

  $ 14,488     $ 12,286     $ 29,613     $ (41,899

)

  $ 14,488  
   

Three Months Ended March 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (19

)

  $ 83,710     $ 42,096     $     $ 125,787  

Cost of sales

          (49,933

)

    (27,808

)

          (77,741

)

Depreciation, depletion, amortization

          (17,221

)

    (8,582

)

          (25,803

)

General and administrative

    (4,630

)

    (3,008

)

    (303

)

          (7,941

)

Exploration and pre-development

    (44

)

    (958

)

    (3,567

)

          (4,569

)

Gain on derivative contracts

    9,452                         9,452  

Equity in earnings of subsidiaries

    17,703                   (17,703

)

     

Other (expense) income

    (10,821

)

    408       9,955       (3,303

)

    (3,761

)

Income (loss) before income taxes

    11,641       12,998       11,791       (21,006

)

    15,424  

(Provision) benefit from income taxes

          (2,886

)

    (4,200

)

    3,303       (3,783

)

Net income (loss)

    11,641       10,112       7,591       (17,703

)

    11,641  

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common stockholders

    11,503       10,112       7,591       (17,303

)

    11,503  

Net income (loss)

    11,641       10,112       7,591       (17,703

)

    11,641  

Changes in comprehensive income (loss)

    1,350       57       1,316       (1,373

)

    1,350  

Comprehensive income (loss)

  $ 12,991     $ 10,169     $ 8,907     $ (19,076

)

  $ 12,991  
Condensed Cash Flow Statement [Table Text Block]
   

Three Months Ended March 31, 2015

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 15,726     $ 15,823     $ 19,902     $ (30,032

)

  $ 21,419  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (424

)

    (18,163

)

    (8,371

)

            (26,958

)

Other investing activities, net

          25       (947

)

          (922

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (1,062

)

                      (1,062

)

Borrowings on debt

                             

Payments on debt

          (1,901

)

    (446

)

          (2,347

)

Other financing activity

    (15,841

)

    6,349       (21,544

)

    30,032       (1,004

)

Effect of exchange rate changes on cash

                (2,560

)

          (2,560

)

Changes in cash and cash equivalents

    (1,601

)

    2,133       (13,966

)

          (13,434

)

Cash and cash equivalents at beginning of period

    146,885       33,824       28,956             209,665  

Cash and cash equivalents at end of period

  $ 145,284     $ 35,957     $ 14,990     $     $ 196,231  
   

Three Months Ended March 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 31,570     $ 23,937     $ (1,509

)

  $ (23,615

)

  $ 30,383  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (383

)

    (13,628

)

    (12,856

)

          (26,867

)

Other investing activities, net

    (2,570

)

    (57

)

    (2,428

)

    2,570       (2,485

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (995

)

                      (995

)

Borrowings on debt

    (316

)

    316                    

Payments on debt

    312       (2,715

)

                (2,403

)

Other financing activity

    (16,637

)

    (4,463

)

    (413

)

    21,045       (468

)

Effect of exchange rate changes on cash

                (1,698

)

          (1,698

)

Changes in cash and cash equivalents

    10,981       3,390       (18,904

)

          (4,533

)

Cash and cash equivalents at beginning of period

    126,271       40,009       45,895             212,175  

Cash and cash equivalents at end of period

  $ 137,252     $ 43,399     $ 26,991     $     $ 207,642