EX-12.1 7 ex12-1.htm EXHIBIT 12.1 ex12-1.htm

EXHIBIT 12.1

 

Hecla Mining Company

Fixed Charge and Preferred Dividend Coverage Ratio Calculation

For the Years Ended December 31, 2014, 2013, 2012, 2011 and 2010

 

 

   

Year Ended December 31,

 
   

2014

   

2013

   

2012

   

2011

   

2010

 

Net income (loss) before income taxes

  $ 12,584     $ (34,925

)

  $ 23,833     $ 233,142     $ (74,549

)

Fixed charges:

                                       

Interest portion of rentals

    1,189       1,592       1,044       1,014       695  

Total interest costs

    38,528       28,174       2,427       2,875       2,211  

Total fixed charges

    39,717       29,766       3,471       3,889       2,906  

Total earnings (loss)

  $ 52,301     $ (5,159

)

  $ 27,304     $ 237,031     $ (71,643

)

Preferred stock dividend requirements

  $ 552     $ 552     $ 552     $ 522     $ 13,633  

Ratio of pre-tax income (loss) to net income (loss)

  $ 0.71     $ 0.72     $ 1.59     $ 1.54     $ (1.52

)

Preferred stock dividend factor

  $ 552     $ 552     $ 878     $ 850     $ 13,633  

Ratio of earnings to fixed charges

    1.3    

(na)

      7.9       60.9    

(na)

 

Ratio of earnings to fixed charges and preferred dividends

    1.3    

(na)

      6.3       50.0    

(na)

 

Coverage deficit:

                                       

On fixed charges

  $     $ 34,925     $     $     $ 74,549  

On fixed charges and preferred dividends

          35,477                   88,182