XML 56 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 16 - Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2014
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

As of December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 146,885     $ 33,824     $ 28,956     $     $ 209,665  

Other current assets

    7,115       48,981       23,165       27,433       106,694  

Properties, plants, and equipment - net

    1,572       1,079,658       750,334             1,831,564  

Intercompany receivable (payable)

    470,306       (123,671

)

    (392,880

)

    46,245        

Investments in subsidiaries

    1,317,969                   (1,317,969

)

     

Other non-current assets

    8,644       189,014       4,620       (88,137

)

    114,141  

Total assets

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 14,143     $ 54,918     $ 21,996     $ (72

)

  $ 90,985  

Long-term debt

    498,479       10,597       3,053             512,129  

Non-current portion of accrued reclamation

          43,314       12,305             55,619  

Non-current deferred tax liability

          14,387       153,300       (14,387

)

    153,300  

Other non-current liabilities

    42,895       11,126       (964

)

          53,057  

Stockholders' equity

    1,396,974       1,093,464       224,505       (1,317,969

)

    1,396,974  

Total liabilities and stockholders' equity

  $ 1,952,491     $ 1,227,806     $ 414,195     $ (1,332,428

)

  $ 2,262,064  
   

As of December 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  

Other current assets

    4,795       75,083       33,129       18,453       131,460  

Properties, plants, and equipment - net

    803       1,052,102       738,696             1,791,601  

Intercompany receivable (payable)

    528,290       (112,815

)

    (464,634

)

    49,159        

Investments in subsidiaries

    1,195,076                   (1,195,076

)

     

Other non-current assets

    5,249       164,563       11,115       (84,044

)

    96,883  

Total assets

  $ 1,860,484     $ 1,218,942     $ 364,201     $ (1,211,508

)

  $ 2,232,119  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 10,058     $ 117,421     $ 24,000     $     $ 151,479  

Long-term debt

    490,726       14,292       40             505,058  

Non-current portion of accrued reclamation

          38,426       8,340             46,766  

Non-current deferred tax liability

          16,430       164,861       (16,430

)

    164,861  

Other non-current liabilities

    33,281       4,043       212             37,536  

Stockholders' equity

    1,326,419       1,028,330       166,748       (1,195,078

)

    1,326,419  

Total liabilities and stockholders' equity

  $ 1,860,484     $ 1,218,942     $ 364,201     $ (1,211,508

)

  $ 2,232,119  
Condensed Income Statement [Table Text Block]
   

Year Ended December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 1,473     $ 333,460     $ 165,848     $     $ 500,781  

Cost of sales

          (194,600

)

    (109,846

)

          (304,446

)

Depreciation, depletion, amortization

          (72,937

)

    (38,197

)

          (111,134

)

General and administrative

    (17,667

)

    (12,694

)

    (1,177

)

          (31,538

)

Exploration and pre-development

    (252

)

    (7,088

)

    (12,327

)

          (19,667

)

Gain on derivative contracts

    9,134                         9,134  

Aurizon acquisition costs

                             

Equity in earnings of subsidiaries

    72,407                   (72,407

)

     

Other (expense) income

    (47,271

)

    29,753       3,267       (16,295

)

    (30,546

)

Income (loss) before income taxes

    17,824       75,894       7,568       (88,702

)

    12,584  

(Provision) benefit from income taxes

          (10,565

)

    (490

)

    16,295       5,240  

Net income (loss)

    17,824       65,329       7,078       (72,407

)

    17,824  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    17,272       65,329       7,078       (72,407

)

    17,272  

Net income (loss)

    17,824       65,329       7,078       (72,407

)

    17,824  

Changes in comprehensive income (loss)

    (5,732

)

    (1,329

)

    1,152       177       (5,732

)

Comprehensive income (loss)

  $ 12,092     $ 64,000     $ 8,230     $ (72,230

)

  $ 12,092  
   

Year Ended December 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 3,044     $ 304,423     $ 75,122     $     $ 382,589  

Cost of sales

          (179,491

)

    (55,825

)

          (235,316

)

Depreciation, depletion, amortization

          (63,097

)

    (18,030

)

          (81,127

)

General and administrative

    (14,441

)

    (13,174

)

    (1,310

)

          (28,925

)

Exploration and pre-development

    (576

)

    (24,990

)

    (12,084

)

          (37,650

)

Loss on derivative contracts

    17,979                         17,979  

Closed operations

    (14,444

)

          (11,953

)

          (26,397

)

Equity in earnings of subsidiaries

    (15,807

)

                15,807        

Other (expense) income

    (885

)

    1,345       (9,616

)

    (16,922

)

    (26,078

)

Income (loss) before income taxes

    (25,130

)

    25,016       (33,696

)

    (1,115

)

    (34,925

)

(Provision) benefit from income taxes

          (14,171

)

    7,044       16,922       9,795  

Net income (loss)

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    (25,682

)

    10,845       (26,652

)

    15,807       (25,682

)

Net income (loss)

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Changes in comprehensive income (loss)

    (2,381

)

    (7

)

    (4,587

)

    4,594       (2,381

)

Comprehensive income (loss)

  $ (27,511

)

  $ 10,838     $ (31,239

)

  $ 20,401     $ (27,511

)

   

Year Ended December 31, 2012

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,346

)

  $ 322,489     $     $     $ 321,143  

Cost of sales

          (134,105

)

                (134,105

)

Depreciation, depletion, amortization

          (43,522

)

                (43,522

)

General and administrative

    (11,519

)

    (9,519

)

    (215

)

          (21,253

)

Exploration and pre-development

    (1,262

)

    (38,700

)

    (9,776

)

          (49,738

)

Gain on derivative contracts

    (10,457

)

                      (10,457

)

Closed operations

          (2,259

)

    (2,393

)

          (4,652

)

Equity in earnings of subsidiaries

    21,246                   (21,246

)

     

Other (expense) income

    18,292       (27,747

)

    (3,207

)

    (20,921

)

    (33,583

)

Income (loss) before income taxes

    14,954       66,637       (15,591

)

    (42,167

)

    23,833  

(Provision) benefit from income taxes

          (29,802

)

          20,923       (8,879

)

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    14,402       36,835       (15,591

)

    (21,244

)

    14,402  

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Changes in comprehensive income (loss)

    (420

)

    (911

)

    1,438       (527

)

    (420

)

Comprehensive income (loss)

  $ 14,534     $ 35,924     $ (14,153

)

  $ (21,771

)

  $ 14,534  
Condensed Cash Flow Statement [Table Text Block]
   

Year Ended December 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 38,270     $ 61,900     $ 58,277     $ (75,323

)

  $ 83,124  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,336

)

    (68,859

)

    (52,342

)

          (122,537

)

Other investing activities, net

          417       3,765               4,182  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (4,099

)

                      (4,099

)

Payments on debt

          (9,137

)

                (9,137

)

Other financing activity

    (12,221

)

    9,494       (22,856

)

    75,323       49,740  

Effect of exchange rate changes on cash

                (3,783

)

            (3,783

)

Changes in cash and cash equivalents

    20,614       (6,185

)

    (16,939

)

          (2,510

)

Beginning cash and cash equivalents

    126,271       40,009       45,895               212,175  

Ending cash and cash equivalents

  $ 146,885     $ 33,824     $ 28,956     $     $ 209,665  
   

Year Ended December 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (9,958

)

  $ 17,940     $ (20,129

)

  $ 38,791     $ 26,644  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,535

)

    (107,893

)

    (41,308

)

          (150,736

)

Acquisition of Aurizon Mines Ltd.

    (498,705

)

          177,588             (321,117

)

Other investing activities, net

          (11

)

    (3,633

)

          (3,644

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (6,543

)

                      (6,543

)

Borrowings on debt

    490,000                         490,000  

Payments on debt

          (7,039

)

                (7,039

)

Other financing activity

    20,746       79,937       (63,361

)

    (38,791

)

    (1,469

)

Effect of exchange rate changes on cash

                (4,905

)

          (4,905

)

Changes in cash and cash equivalents

    (5,995

)

    (17,066

)

    44,252             21,191  
                                         

Beginning cash and cash equivalents

    132,266       57,075       1,643             190,984  

Ending cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  
   

Year Ended December 31, 2012

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 49,295     $ 42,957     $ (14,296

)

  $ (8,940

)

  $ 69,016  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (618

)

    (107,425

)

    (5,053

)

          (113,096

)

Other investing activities

    (48,815

)

    891       (5,835

)

    48,817       (4,942

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (17,673

)

                      (17,673

)

Payments on debt

          (5,878

)

    (12

)

          (5,890

)

Other financing activity

    52,227       (41,903

)

    26,659       (39,877

)

    (2,894

)

Changes in cash and cash equivalents

    34,416       (111,358

)

    1,463             (75,479

)

Beginning cash and cash equivalents

    97,850       168,433       180             266,463  

Ending cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984