XML 66 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Revenues $ 135,507 $ 106,629 $ 378,796 $ 268,409
Cost of sales (86,680) (66,937) (235,460) (163,770)
Depreciation, depletion, amortization (26,804) (19,006) (80,342) (53,224)
General and administrative (7,884) (7,720) (23,984) (22,141)
Exploration and pre-development (6,188) (9,241) (14,333) (31,258)
Gain/(loss) on derivative contracts (411) (4,564) (2,560) 23,516
Aurizon acquisition costs   (768)   (26,368)
Other (expense) income (3,684) (9,393) (22,260) (19,308)
Income (loss) before income taxes 3,856 (11,000) (143) (24,144)
(Provision) benefit from income taxes (180) 2,542 1,062 1,922
Net income (loss) 3,676 (8,458) 919 (22,222)
Changes in comprehensive income (loss) 2,276 2,489 1,438 (2,286)
Comprehensive income (loss) 5,952 (5,969) 2,357 (24,508)
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common stockholders 3,538 (8,596) 505 (22,636)
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Equity in earnings (loss) of subsidiaries (96,349) (82,896) (32,864) (68,198)
Other (expense) income 68,017 87,701 (11,398) 87,701
Income (loss) before income taxes (28,332) 4,805 (44,262) 19,503
(Provision) benefit from income taxes (68,017) (86,014) 11,398 (87,701)
Net income (loss) (96,349) (81,209) (32,864) (68,198)
Changes in comprehensive income (loss) (2,307) 6,157 (2,752) 6,157
Comprehensive income (loss) (98,656) (75,052) (35,616) (62,041)
Income (loss) applicable to common stockholders (96,349) (81,209) (32,864) (68,198)
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 1,444 (2,447) (2,029) 338
General and administrative (4,048) (3,550) (13,207) (11,015)
Exploration and pre-development (4) (42) (56) (459)
Gain/(loss) on derivative contracts (411) (4,564) (2,560) 23,516
Aurizon acquisition costs   (268)   (14,416)
Equity in earnings (loss) of subsidiaries 96,349 82,896 32,864 68,198
Other (expense) income (89,654) (80,483) (14,093) (88,384)
Income (loss) before income taxes 3,676 (8,458) 919 (22,222)
Net income (loss) 3,676 (8,458) 919 (22,222)
Changes in comprehensive income (loss) 2,276 2,489 1,438 (2,286)
Comprehensive income (loss) 5,952 (5,969) 2,357 (24,508)
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common stockholders 3,538 (8,596) 505 (22,636)
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 94,202 81,687 260,577 230,562
Cost of sales (57,995) (45,342) (151,145) (133,944)
Depreciation, depletion, amortization (17,205) (15,736) (53,706) (46,630)
General and administrative (3,590) (3,636) (9,819) (10,183)
Exploration and pre-development (3,085) (6,551) (5,826) (23,299)
Other (expense) income 3,503 (811) 4,781 1,132
Income (loss) before income taxes 15,830 9,611 44,862 17,638
(Provision) benefit from income taxes (2,878) (3,795) (10,486) (9,049)
Net income (loss) 12,952 5,816 34,376 8,589
Changes in comprehensive income (loss) 78 (5,078) 303 (1,248)
Comprehensive income (loss) 13,030 738 34,679 7,341
Income (loss) applicable to common stockholders 12,952 5,816 34,376 8,589
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 39,861 27,389 120,248 37,509
Cost of sales (28,685) (21,595) (84,315) (29,826)
Depreciation, depletion, amortization (9,599) (3,270) (26,636) (6,594)
General and administrative (246) (534) (958) (943)
Exploration and pre-development (3,099) (2,648) (8,451) (7,500)
Aurizon acquisition costs   (500)   (11,952)
Other (expense) income 14,450 (15,800) (1,550) (19,757)
Income (loss) before income taxes 12,682 (16,958) (1,662) (39,063)
(Provision) benefit from income taxes 70,715 92,351 150 98,672
Net income (loss) 83,397 75,393 (1,512) 59,609
Changes in comprehensive income (loss) 2,229 (1,079) 2,449 (4,909)
Comprehensive income (loss) 85,626 74,314 937 54,700
Income (loss) applicable to common stockholders $ 83,397 $ 75,393 $ (1,512) $ 59,609