XML 63 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Revenues $ 117,502 $ 85,330 $ 243,289 $ 161,780
Cost of sales (71,039) (60,008) (148,780) (96,833)
Depreciation, depletion, amortization (27,735) (20,211) (53,538) (34,218)
General and administrative (8,159) (7,482) (16,100) (14,421)
Exploration and pre-development (3,577) (10,733) (8,146) (22,017)
Gain/loss on derivative contracts (11,601) 6,541 (2,149) 28,080
Aurizon acquisition costs   (20,308)   (25,600)
Other (expense) income (14,815) (4,782) (18,576) (9,915)
Income (loss) before income taxes (19,424) (31,653) (4,000) (13,144)
(Provision) benefit from income taxes 5,025 6,795 1,242 (620)
Net income (loss) (14,399) (24,858) (2,758) (13,764)
Changes in comprehensive income (loss) (2,188) (1,944) (838) (4,775)
Comprehensive income (loss) (16,587) (26,802) (3,596) (18,539)
Preferred stock dividends (138) (138) (276) (276)
Income (loss) applicable to common stockholders (14,537) (24,996) (3,034) (14,040)
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Equity in earnings of subsidiaries 81,189 13,625 63,486 14,698
Other (expense) income (76,112) (1,950) (79,415)  
Income (loss) before income taxes 5,077 11,675 (15,929) 14,698
(Provision) benefit from income taxes 76,112 263 79,415 (1,687)
Net income (loss) 81,189 11,938 63,486 13,011
Changes in comprehensive income (loss) 928 (2,832) (445)  
Comprehensive income (loss) 82,117 9,106 63,041 13,011
Income (loss) applicable to common stockholders 81,189 11,938 63,486 13,011
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues (3,454) 372 (3,473) 2,785
General and administrative (4,529) (3,993) (9,159) (7,465)
Exploration and pre-development (8) (253) (52) (417)
Gain/loss on derivative contracts (11,601) 6,541 (2,149) 28,080
Aurizon acquisition costs   (10,650)   (14,148)
Equity in earnings of subsidiaries (81,189) (13,625) (63,486) (14,698)
Other (expense) income 86,382 (3,250) 75,561 (7,901)
Income (loss) before income taxes (14,399) (24,858) (2,758) (13,764)
Net income (loss) (14,399) (24,858) (2,758) (13,764)
Changes in comprehensive income (loss) (2,188) (1,944) (838) (4,775)
Comprehensive income (loss) (16,587) (26,802) (3,596) (18,539)
Preferred stock dividends (138) (138) (276) (276)
Income (loss) applicable to common stockholders (14,537) (24,996) (3,034) (14,040)
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 82,665 74,838 166,375 148,875
Cost of sales (43,217) (51,777) (93,150) (88,602)
Depreciation, depletion, amortization (19,280) (16,887) (36,501) (30,894)
General and administrative (3,221) (3,137) (6,229) (6,547)
Exploration and pre-development (1,784) (8,553) (2,742) (16,748)
Aurizon acquisition costs   1,422    
Other (expense) income 870 3,643 1,278 1,943
Income (loss) before income taxes 16,033 (451) 29,031 8,027
(Provision) benefit from income taxes (4,722) 211 (7,608) (5,254)
Net income (loss) 11,311 (240) 21,423 2,773
Changes in comprehensive income (loss) 168 4,257 225 3,830
Comprehensive income (loss) 11,479 4,017 21,648 6,603
Income (loss) applicable to common stockholders 11,311 (240) 21,423 2,773
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 38,291 10,120 80,387 10,120
Cost of sales (27,822) (8,231) (55,630) (8,231)
Depreciation, depletion, amortization (8,455) (3,324) (17,037) (3,324)
General and administrative (409) (352) (712) (409)
Exploration and pre-development (1,785) (1,927) (5,352) (4,852)
Aurizon acquisition costs   (11,080)   (11,452)
Other (expense) income (25,955) (3,225) (16,000) (3,957)
Income (loss) before income taxes (26,135) (18,019) (14,344) (22,105)
(Provision) benefit from income taxes (66,365) 6,321 (70,565) 6,321
Net income (loss) (92,500) (11,698) (84,909) (15,784)
Changes in comprehensive income (loss) (1,096) (1,425) 220 (3,830)
Comprehensive income (loss) (93,596) (13,123) (84,689) (19,614)
Income (loss) applicable to common stockholders $ (92,500) $ (11,698) $ (84,909) $ (15,784)