XML 71 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Guarantor Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2014
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

As of June 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 160,374     $ 38,639     $ 23,070     $     $ 222,083  

Other current assets

    2,911       84,491       35,488       1,907       124,797  

Properties, plants, and equipment - net

    1,280       1,070,673       746,679             1,818,632  

Intercompany receivable (payable)

    475,113       (75,243

)

    (387,124

)

    (12,746

)

     

Investments in subsidiaries

    1,243,429                   (1,243,429

)

     

Other non-current assets

    9,744       160,560       6,923       (87,612

)

    89,615  

Total assets

  $ 1,892,851     $ 1,279,120     $ 425,036     $ (1,341,880

)

  $ 2,255,127  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 22,502     $ 117,510     $ 22,189     $ (15,155

)

  $ 147,046  

Long-term debt

    496,354       12,030       31             508,415  

Non-current portion of accrued reclamation

          48,169       8,799             56,968  

Non-current deferred tax liability

          11,901       236,837       (83,296

)

    165,442  

Other non-current liabilities

    32,612       4,386       (1,125

)

          35,873  

Stockholders' equity

    1,341,383       1,085,124       158,305       (1,243,429

)

    1,341,383  

Total liabilities and stockholders' equity

  $ 1,892,851     $ 1,279,120     $ 425,036     $ (1,341,880

)

  $ 2,255,127  
   

As of December 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  

Other current assets

    4,795       75,083       33,129       18,453       131,460  

Properties, plants, and equipment - net

    803       1,052,102       738,696             1,791,601  

Intercompany receivable (payable)

    528,290       (112,815

)

    (464,634

)

    49,159        

Investments in subsidiaries

    1,195,076                   (1,195,076

)

     

Other non-current assets

    5,249

 

    164,563       11,115       (84,044

)

    96,883  

Total assets

  $ 1,860,484     $ 1,218,942     $ 364,201     $ (1,211,508

)

  $ 2,232,119  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 10,058     $ 117,421     $ 24,000     $

 

  $ 151,479  

Long-term debt

    490,726       14,292

 

    40      

 

    505,058  

Non-current portion of accrued reclamation

          38,426       8,340             46,766  

Non-current deferred tax liability

          16,430       164,861       (16,430

)

    164,861  

Other non-current liabilities

    33,281       4,043       212             37,536  

Stockholders' equity

    1,326,419       1,028,330       166,748       (1,195,078

)

    1,326,419  

Total liabilities and stockholders' equity

  $ 1,860,484     $ 1,218,942     $ 364,201     $ (1,211,508

)

  $ 2,232,119  
Condensed Income Statement [Table Text Block]
   

Three Months Ended June 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (3,454

)

  $ 82,665     $ 38,291     $     $ 117,502  

Cost of sales

          (43,217

)

    (27,822

)

          (71,039

)

Depreciation, depletion, amortization

          (19,280

)

    (8,455

)

          (27,735

)

General and administrative

    (4,529

)

    (3,221

)

    (409

)

          (8,159

)

Exploration and pre-development

    (8

)

    (1,784

)

    (1,785

)

          (3,577

)

Loss on derivative contracts

    (11,601

)

                      (11,601

)

Equity in earnings of subsidiaries

    (81,189

)

                81,189        

Other (expense) income

    86,382       870       (25,955

)

    (76,112

)

    (14,815

)

Income (loss) before income taxes

    (14,399

)

    16,033       (26,135

)

    5,077       (19,424

)

(Provision) benefit from income taxes

          (4,722

)

    (66,365

)

    76,112       5,025  

Net income (loss)

    (14,399

)

    11,311       (92,500

)

    81,189       (14,399

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common stockholders

    (14,537

)

    11,311       (92,500

)

    81,189       (14,537

)

Net income (loss)

    (14,399

)

    11,311       (92,500

)

    81,189       (14,399

)

Changes in comprehensive income (loss)

    (2,188

)

    168       (1,096

)

    928       (2,188

)

Comprehensive income (loss)

  $ (16,587

)

  $ 11,479     $ (93,596

)

  $ 82,117     $ (16,587

)

   

Six Months Ended June 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (3,473

)

  $ 166,375     $ 80,387     $     $ 243,289  

Cost of sales

          (93,150

)

    (55,630

)

          (148,780

)

Depreciation, depletion, amortization

          (36,501

)

    (17,037

)

          (53,538

)

General and administrative

    (9,159

)

    (6,229

)

    (712

)

          (16,100

)

Exploration and pre-development

    (52

)

    (2,742

)

    (5,352

)

          (8,146

)

Loss on derivative contracts

    (2,149

)

                      (2,149

)

Equity in earnings of subsidiaries

    (63,486

)

                63,486        

Other (expense) income

    75,561       1,278       (16,000

)

    (79,415

)

    (18,576

)

Income (loss) before income taxes

    (2,758

)

    29,031       (14,344

)

    (15,929

)

    (4,000

)

(Provision) benefit from income taxes

          (7,608

)

    (70,565

)

    79,415       1,242  

Net income (loss)

    (2,758

)

    21,423       (84,909

)

    63,486       (2,758

)

Preferred stock dividends

    (276

)

                      (276

)

Income (loss) applicable to common stockholders

    (3,034

)

    21,423       (84,909

)

    63,486       (3,034

)

Net income (loss)

    (2,758

)

    21,423       (84,909

)

    63,486       (2,758

)

Changes in comprehensive income (loss)

    (838

)

    225       220       (445

)

    (838

)

Comprehensive income (loss)

  $ (3,596

)

  $ 21,648     $ (84,689

)

  $ 63,041     $ (3,596

)

   

Three Months Ended June 30, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 372     $ 74,838     $ 10,120     $     $ 85,330  

Cost of sales

          (51,777

)

    (8,231

)

          (60,008

)

Depreciation, depletion, amortization

          (16,887

)

    (3,324

)

          (20,211

)

General and administrative

    (3,993

)

    (3,137

)

    (352

)

          (7,482

)

Exploration and pre-development

    (253

)

    (8,553

)

    (1,927

)

          (10,733

)

Gain on derivative contracts

    6,541                         6,541  

Aurizon acquisition costs

    (10,650

)

    1,422       (11,080

)

          (20,308

)

Equity in earnings of subsidiaries

    (13,625

)

                13,625        

Other (expense) income

    (3,250

)

    3,643       (3,225

)

    (1,950

)

    (4,782

)

Income (loss) before income taxes

    (24,858

)

    (451

)

    (18,019

)

    11,675       (31,653

)

Benefit from income taxes

          211       6,321       263       6,795  

Net income (loss)

    (24,858

)

    (240

)

    (11,698

)

    11,938       (24,858

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common stockholders

    (24,996

)

    (240

)

    (11,698

)

    11,938       (24,996

)

Net income (loss)

    (24,858

)

    (240

)

    (11,698

)

    11,938       (24,858

)

Changes in comprehensive income (loss)

    (1,944

)

    4,257       (1,425

)

    (2,832

)

    (1,944

)

Comprehensive income (loss)

  $ (26,802

)

  $ 4,017     $ (13,123

)

  $ 9,106     $ (26,802

)

   

Six Months Ended June 30, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 2,785     $ 148,875     $ 10,120     $     $ 161,780  

Cost of sales

          (88,602

)

    (8,231

)

          (96,833

)

Depreciation, depletion, amortization

          (30,894

)

    (3,324

)

          (34,218

)

General and administrative

    (7,465

)

    (6,547

)

    (409

)

          (14,421

)

Exploration and pre-development

    (417

)

    (16,748

)

    (4,852

)

          (22,017

)

Gain on derivative contracts

    28,080                         28,080  

Aurizon acquisition costs

    (14,148

)

          (11,452

)

          (25,600

)

Equity in earnings of subsidiaries

    (14,698

)

                14,698          

Other (expense) income

    (7,901

)

    1,943       (3,957

)

          (9,915

)

Income (loss) before income taxes

    (13,764

)

    8,027       (22,105

)

    14,698       (13,144

)

(Provision) benefit from income taxes

          (5,254

)

    6,321       (1,687

)

    (620

)

Net income (loss)

    (13,764

)

    2,773       (15,784

)

    13,011       (13,764

)

Preferred stock dividends

    (276

)

                      (276

)

Income (loss) applicable to common stockholders

    (14,040

)

    2,773       (15,784

)

    13,011       (14,040

)

Net income (loss)

    (13,764

)

    2,773       (15,784

)

    13,011       (13,764

)

Changes in comprehensive income (loss)

    (4,775

)

    3,830       (3,830

)

          (4,775

)

Comprehensive income (loss)

  $ (18,539

)

  $ 6,603     $ (19,614

)

  $ 13,011     $ (18,539

)

Condensed Cash Flow Statement [Table Text Block]
   

Six Months Ended June 30, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 10,632     $ 46,829     $ (2,006

)

  $ 1,574

 

  $ 57,029  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (736

)

    (32,891

)

    (23,834

)

          (57,461

)

Other investing activities, net

          238       4,334      

 

    4,572  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (1,991

)

                      (1,991

)

Borrowings on debt

                             

Payments on debt

          (4,525

)

                (4,525

)

Other financing activity

    26,198       (11,021

)

    (1,569

)

    (1,574 )     12,034  

Effect of exchange rate changes on cash

                250             250  

Changes in cash and cash equivalents

    34,103       (1,370

)

    (22,825

)

          9,908  

Beginning cash and cash equivalents

    126,271       40,009       45,895             212,175  

Ending cash and cash equivalents

  $ 160,374     $ 38,639     $ 23,070     $     $ 222,083  
   

Six Months Ended June 30, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (7,524

)

  $ 54,148     $ (36,349

)

  $     $ 10,275  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (229

)

    (54,128

)

    (5,934

)

          (60,291

)

Acquisition of Aurizon Mines

    (498,705

)

            177,588             (321,117

)

Other investing activities, net

          102       (3,888

)

          (3,786

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (4,553

)

                      (4,553

)

Borrowings on debt

    490,000                         490,000  

Payments on debt

          (3,425

)

                (3,425

)

Other financing activity

    (2,706

)

    1,681       (687

)

          (1,712

)

Changes in cash and cash equivalents

    (23,717

)

    (1,622

)

    130,730             105,391  

Beginning cash and cash equivalents

    132,266       57,075       1,643             190,984  

Ending cash and cash equivalents

  $ 108,549     $ 55,453     $ 132,373     $     $ 296,375