XML 37 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Income Statements, Captions [Line Items]    
Revenues $ 125,787 $ 76,450
Cost of sales (77,741) (36,825)
Depreciation, depletion, amortization (25,803) (14,007)
General and administrative (7,941) (6,939)
Exploration and pre-development (4,569) (11,284)
Gain/loss on derivative contracts 9,452 21,539
Other (expense) income (3,761) (10,425)
Income (loss) before income taxes 15,424 18,509
(Provision) benefit from income taxes (3,783) (7,415)
Net income (loss) 11,641 11,094
Changes in comprehensive income (loss) 1,350 (2,831)
Comprehensive income (loss) 12,991 8,263
Preferred stock dividends (138) (138)
Income (loss) applicable to common stockholders 11,503 10,956
Consolidation, Eliminations [Member]
   
Condensed Income Statements, Captions [Line Items]    
Equity in earnings of subsidiaries (17,703) 1,073
Other (expense) income (3,303) 1,950
Income (loss) before income taxes (21,006) 3,023
(Provision) benefit from income taxes (3,303) (1,950)
Net income (loss) (17,703) 1,073
Changes in comprehensive income (loss) (1,373) 2,832
Comprehensive income (loss) (19,076) 3,905
Income (loss) applicable to common stockholders (17,703) 1,073
Parent Company [Member]
   
Condensed Income Statements, Captions [Line Items]    
Revenues (19) 2,413
General and administrative (4,630) (3,472)
Exploration and pre-development (44) (164)
Gain/loss on derivative contracts 9,452 21,539
Equity in earnings of subsidiaries 17,703 (1,073)
Other (expense) income (10,821) (8,149)
Income (loss) before income taxes 11,641 11,094
Net income (loss) 11,641 11,094
Changes in comprehensive income (loss) 1,350 (2,831)
Comprehensive income (loss) 12,991 8,263
Preferred stock dividends (138) (138)
Income (loss) applicable to common stockholders 11,503 10,956
Guarantor Subsidiaries [Member]
   
Condensed Income Statements, Captions [Line Items]    
Revenues 83,710 74,037
Cost of sales (49,933) (36,825)
Depreciation, depletion, amortization (17,221) (14,007)
General and administrative (3,008) (3,410)
Exploration and pre-development (958) (8,195)
Other (expense) income 408 (3,122)
Income (loss) before income taxes 12,998 8,478
(Provision) benefit from income taxes (2,886) (5,465)
Net income (loss) 10,112 3,013
Changes in comprehensive income (loss) 57 (427)
Comprehensive income (loss) 10,169 2,586
Income (loss) applicable to common stockholders 10,112 3,013
Non-Guarantor Subsidiaries [Member]
   
Condensed Income Statements, Captions [Line Items]    
Revenues 42,096  
Cost of sales (27,808)  
Depreciation, depletion, amortization (8,582)  
General and administrative (303) (57)
Exploration and pre-development (3,567) (2,925)
Other (expense) income 9,955 (1,104)
Income (loss) before income taxes 11,791 (4,086)
(Provision) benefit from income taxes (4,200)  
Net income (loss) 7,591 (4,086)
Changes in comprehensive income (loss) 1,316 (2,405)
Comprehensive income (loss) 8,907 (6,491)
Income (loss) applicable to common stockholders $ 7,591 $ (4,086)