XML 35 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Guarantor Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2014
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
    As of March 31, 2014  
    Parent     Guarantors     Non-Guarantors     Eliminations     Consolidated  
    (in thousands)  

Assets

                                       
                                         

Cash and cash equivalents

  137,252     43,399     26,991         207,642  

Other current assets

    9,706       78,346       41,867       (5,290

)

    124,629  

Properties, plants, and equipment - net

    1,069       1,061,211       743,352             1,805,632  

Intercompany receivable (payable)

    508,911       (111,937

)

    (453,843

)

    56,869        

Investments in subsidiaries

    1,235,581                   (1,235,581

)

     

Other non-current assets

    8,742       166,027       15,192       (77,583

)

    112,378  
                                         

Total assets

  $ 1,901,261     $ 1,237,046     $ 373,559     $ (1,261,585

)

  $ 2,250,281  
                                         

Liabilities and Stockholders' Equity

                                       
                                         

Current liabilities

  $ 35,021     $ 109,246     $ 20,966     $ (13,673

)

  $ 151,560  

Long-term debt

    491,043       14,077       34             505,154  

Non-current portion of accrued reclamation

          47,061       8,292             55,353  

Non-current deferred tax liability

          12,331       159,890       (12,331     159,890  

Other non-current liabilities

    31,735       4,216       (1,089

)

          34,862  

Stockholders' equity

    1,343,462       1,050,115       185,466       (1,235,581

)

    1,343,462  
                                         

Total liabilities and stockholders' equity

  $ 1,901,261     $ 1,237,046     $ 373,559     $ (1,261,585

)

  $ 2,250,281  
      As of December 31, 2013  
      Parent       Guarantors       Non-Guarantors       Eliminations       Consolidated  
      (in thousands)  

Assets

                                       
                                         

Cash and cash equivalents

  126,271     40,009     45,895         212,175  

Other current assets

    4,795       75,083       33,129       18,453       131,460  

Properties, plants, and equipment - net

    803       1,052,102       738,696             1,791,601  

Intercompany receivable (payable)

    547,074       (131,599

)

    (464,634

)

    49,159        

Investments in subsidiaries

    1,176,293                   (1,176,293

)

     

Other non-current assets

    5,248       164,563       11,115       (84,043

)

    96,883  
                                         

Total assets

  $ 1,860,484     $ 1,200,158     $ 364,201     $ (1,192,724

)

  $ 2,232,119  
                                         

Liabilities and Stockholders' Equity

                                       
                                         

Current liabilities

  $ 10,058     $ 117,421     $ 24,000     $     $ 151,479  

Long-term debt

    490,726       14,292       40             505,058  

Non-current portion of accrued reclamation

          38,426       8,340             46,766  

Non-current deferred tax liability

          16,431       164,861       (16,431

)

    164,861  

Other non-current liabilities

    33,281       4,043       212             37,536  

Stockholders' equity

    1,326,419       1,009,545       166,748       (1,176,293

)

    1,326,419  
                                         

Total liabilities and stockholders' equity

  $ 1,860,484     $ 1,200,158     $ 364,201     $ (1,192,724

)

  $ 2,232,119  
Condensed Income Statement [Table Text Block]
   

Three Months Ended March 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (19

)

  $ 83,710     $ 42,096     $     $ 125,787  

Cost of sales

          (49,933

)

    (27,808

)

          (77,741

)

Depreciation, depletion, amortization

          (17,221

)

    (8,582

)

          (25,803

)

General and administrative

    (4,630

)

    (3,008

)

    (303

)

          (7,941

)

Exploration and pre-development

    (44

)

    (958

)

    (3,567

)

          (4,569

)

Gain on derivative contracts

    9,452                         9,452  

Equity in earnings of subsidiaries

    17,703                   (17,703

)

     

Other (expense) income

    (10,821

)

    408       9,955       (3,303     (3,761

)

                                         

Income (loss) before income taxes

    11,641       12,998       11,791       (21,006

)

    15,424  

(Provision) benefit from income taxes

          (2,886

)

    (4,200     (3,303

)

    (3,783

)

                                         

Net income (loss)

    11,641       10,112       7,591       (17,703

)

    11,641  

Preferred stock dividends

    (138

)

                      (138

)

                                         

Income (loss) applicable to common stockholders

    11,503       10,112       7,591       (17,703

)

    11,503  
                                         

Net income (loss)

    11,641       10,112       7,591       (17,703

)

    11,641  

Changes in comprehensive income (loss)

    1,350       57       1,316       (1,373

)

    1,350  
                                         

Comprehensive income (loss)

  $ 12,991     $ 10,169     $ 8,907     $ (19,076

)

  $ 12,991  
   

Three Months Ended March 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 2,413     $ 74,037     $     $     $ 76,450  

Cost of sales

          (36,825

)

                (36,825

)

Depreciation, depletion, amortization

          (14,007

)

                (14,007

)

General and administrative

    (3,472

)

    (3,410

)

    (57

)

          (6,939

)

Exploration and pre-development

    (164

)

    (8,195

)

    (2,925

)

          (11,284

)

Loss on derivative contracts

    21,539                         21,539  

Equity in earnings of subsidiaries

    (1,073

)

                1,073        

Other (expense) income

    (8,149

)

    (3,122

)

    (1,104

)

    1,950       (10,425

)

                                         

Income (loss) before income taxes

    11,094       8,478       (4,086

)

    3,023       18,509  

(Provision) benefit from income taxes

          (5,465

)

          (1,950

)

    (7,415

)

                                         

Net income (loss)

    11,094       3,013       (4,086

)

    1,073       11,094  

Preferred stock dividends

    (138

)

                      (138

)

                                         

Income (loss) applicable to common stockholders

    10,956       3,013       (4,086

)

    1,073       10,956  
                                         

Net income (loss)

    11,094       3,013       (4,086

)

    1,073       11,094  

Changes in comprehensive income (loss)

    (2,831

)

    (427

)

    (2,405

)

    2,832       (2,831

)

                                         

Comprehensive income (loss)

  $ 8,263     $ 2,586     $ (6,491

)

  $ 3,905     $ 8,263  
Condensed Cash Flow Statement [Table Text Block]
   

Three Months Ended March 31, 2014

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 31,570     $ 23,937     $ (1,509   $ (23,615

)

  $ 30,383  
                                         

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

    (383

)

    (13,628

)

    (12,856

)

          (26,867

)

Other investing activities, net

    (2,570

)

    (57

)

    (2,428

)

    2,570       (2,485

)

                                         

Cash flows from financing activities:

                                     

Dividends paid to stockholders

    (995

)

                      (995

)

Borrowings on debt

    (316

)

    316                    

Payments on debt

    312       (2,715

)

                (2,403

)

Other financing activity

    (16,637

)

    (4,463

)

    (413

)

    21,045       (468

)

                                         

Effect of exchange rate changes on cash

                (1,698

)

          (1,698

)

                                         

Changes in cash and cash equivalents

    10,981       3,390       (18,904

)

          (4,533

)

Beginning cash and cash equivalents

    126,271       40,009       45,895             212,175  
                                         

Ending cash and cash equivalents

  $ 137,252     $ 43,399     $ 26,991     $     $ 207,642  
   

Three Months Ended March 31, 2013

 
   

Parent

   

Guarantors

   

Non-Guarantors

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (10,799

)

  $ 26,096     $ (3,937

)

  $     $ 11,360  
                                         

Cash flows from investing activities:

                                     

Additions to properties, plants, and equipment

          (25,753

)

                (25,753

)

Other investing activities, net

    (140

)

    250       (2,558

)

          (2,448

)

                                         

Cash flows from financing activities:

                                     

Dividends paid to stockholders

    (138

)

                      (138

)

Payments on debt

          (1,534

)

    (6

)

          (1,540

)

Other financing activity

    (1,910

)

    (8,073

)

    6,132             (3,851

)

                                         

Changes in cash and cash equivalents

    (12,987

)

    (9,014

)

    (369

)

          (22,370

)

Beginning cash and cash equivalents

    132,266       57,075       1,643             190,984  
                                         

Ending cash and cash equivalents

  119,279     48,061     1,274         168,614