EX-12 2 ex12-1.htm EXHIBIT 12.1 ex12-1.htm

Exhibit 12.1

  

Hecla Mining Company

Fixed Charge and Preferred Dividend Coverage Ratio Calculation

For the Years Ended December 31, 2013, 2012, 2011, 2010 and 2009 

 

   

Year Ended December 31,

 
   

2013

   

2012

   

2011

   

2010

   

2009

 

Net income (loss) before income taxes

  $ (34,925

)

  $ 23,833     $ 233,142     $ (74,549

)

  $ 60,146  

Fixed charges:

                                       

Interest portion of rentals

    1,592       1,044       1,014       695       814  

Total interest costs

    28,174       2,427       2,875       2,211       13,244  

Total fixed charges

    29,766       3,471       3,889       2,906       14,058  

Total earnings (loss)

  $ (5,159

)

  $ 27,304     $ 237,031     $ (71,643

)

  $ 74,204  

Preferred stock dividend requirements

  $ 552     $ 552     $ 552     $ 13,633     $ 13,633  

Ratio of pre-tax income (loss) to net income (loss)

  $ 0.72     $ 1.59     $ 1.54     $ (1.52

)

  $ 0.89  

Preferred stock dividend factor

  $ 552     $ 878     $ 850     $ 13,633     $ 13,633  

Ratio of earnings to fixed charges

 

(na)

      7.9       60.9    

(na)

      5.3  

Ratio of earnings to fixed charges and preferred dividends

 

(na)

      6.3       50.0    

(na)

      2.7  

Coverage deficit:

                                       

On fixed charges

  $ 34,925     $     $     $ 74,549     $  

On fixed charges and preferred dividends

    35,477                   88,182