XML 131 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 17 - Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2013
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

As of December 31, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  

Other current assets

    4,795       75,083       33,129       18,453       131,460  

Properties, plants, and equipment - net

    803       1,052,102       738,696             1,791,601  

Intercompany receivable (payable)

    547,074       (131,599

)

    (464,634

)

    49,159        

Investments in subsidiaries

    1,176,293                   (1,176,293

)

     

Other non-current assets

    5,248       164,563       11,115       (84,043

)

    96,883  

Total assets

  $ 1,860,484     $ 1,200,158     $ 364,201     $ (1,192,724

)

  $ 2,232,119  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 10,058     $ 117,422     $ 24,000     $     $ 151,480  

Long-term debt

    490,726       14,292       40             505,058  

Non-current portion of accrued reclamation

          38,426       8,340             46,766  

Non-current deferred tax liability

          16,430       164,861       (16,431

)

    164,860  

Other non-current liabilities

    33,281       4,043       212             37,536  

Stockholders' equity

    1,326,419       1,009,545       166,748       (1,176,293

)

    1,326,419  

Total liabilities and stockholders' equity

  $ 1,860,484     $ 1,200,158     $ 364,201     $ (1,192,724

)

  $ 2,232,119  
   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Stockholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and stockholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  
Condensed Income Statement [Table Text Block]
   

Year Ended December 31, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 3,044     $ 304,423     $ 75,122     $     $ 382,589  

Cost of sales

          (179,491

)

    (55,825

)

          (235,316

)

Depreciation, depletion, amortization

          (63,097

)

    (18,030

)

          (81,127

)

General and administrative

    (14,441

)

    (13,174

)

    (1,310

)

          (28,925

)

Exploration and pre-development

    (576

)

    (24,990

)

    (12,084

)

          (37,650

)

Gain on derivative contracts

    17,979                         17,979  

Aurizon acquisition costs

    (14,444

)

          (11,953

)

          (26,397

)

Equity in earnings of subsidiaries

    (15,807

)

                15,807        

Other (expense) income

    (885

)

    1,345       (9,616

)

    (16,922

)

    (26,078

)

Income (loss) before income taxes

    (25,130

)

    25,016       (33,696

)

    (1,115

)

    (34,925

)

(Provision) benefit from income taxes

          (14,171

)

    7,044       16,922       9,795  

Net income (loss)

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    (25,682

)

    10,845       (26,652

)

    15,807       (25,682

)

Net income (loss)

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Changes in comprehensive income (loss)

    (2,381

)

    (7

)

    (4,587

)

    4,594       (2,381

)

Comprehensive income (loss)

  $ (27,511

)

  $ 10,838     $ (31,239

)

  $ 20,401     $ (27,511

)

   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,346

)

  $ 322,489     $     $     $ 321,143  

Cost of sales

          (134,105

)

                (134,105

)

Depreciation, depletion, amortization

          (43,522

)

                (43,522

)

General and administrative

    (11,519

)

    (9,519

)

    (215

)

          (21,253

)

Exploration and pre-development

    (1,262

)

    (38,700

)

    (9,776

)

          (49,738

)

Loss on derivative contracts

    (10,457

)

                      (10,457

)

Closed operations

          (2,259

)

    (2,393

)

          (4,652

)

Equity in earnings of subsidiaries

    21,246                   (21,246

)

     

Other (expense) income

    18,292       (27,747

)

    (3,207

)

    (20,921

)

    (33,583

)

Income (loss) before income taxes

    14,954       66,637       (15,591

)

    (42,167

)

    23,833  

(Provision) benefit from income taxes

          (29,802

)

          20,923       (8,879

)

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    14,402       36,835       (15,591

)

    (21,244

)

    14,402  

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Changes in comprehensive income (loss)

    (420

)

    (911

)

    1,438       (527

)

    (420

)

Comprehensive income (loss)

  $ 14,534     $ 35,924     $ (14,153

)

  $ (21,771

)

  $ 14,534  
   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 7,140     $ 470,494     $     $     $ 477,634  

Cost of sales

          (165,573

)

                (165,573

)

Depreciation, depletion, amortization

          (47,066

)

                (47,066

)

General and administrative

    (10,355

)

    (7,909

)

    (276

)

          (18,540

)

Exploration and pre-development

    (407

)

    (23,548

)

    (7,450

)

          (31,405

)

Gain on derivative contracts

    37,988                         37,988  

Closed operations

          (8,961

)

    (786

)

          (9,747

)

Equity in earnings of subsidiaries

    254,902                   (254,902

)

     

Other (expense) income

    (138,104

)

    4,920       (3,391

)

    126,426       (10,149

)

Income (loss) before income taxes

    151,164       222,357       (11,903

)

    (128,476

)

    233,142  

(Provision) benefit from income taxes

          44,448             (126,426

)

    (81,978

)

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    150,612       266,805       (11,903

)

    (254,902

)

    150,612  

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Changes in comprehensive income (loss)

    (8,381

)

    (3,089

)

    (679

)

    3,768       (8,381

)

Comprehensive income (loss)

  $ 142,783     $ 263,716     $ (12,582

)

  $ (251,134

)

  $ 142,783  
Condensed Cash Flow Statement [Table Text Block]
   

Year Ended December 31, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (9,958

)

  $ 17,940     $ (20,129

)

  $ 38,791     $ 26,644  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,535

)

    (107,893

)

    (41,308

)

          (150,736

)

Acquisition of Aurizon Mines Ltd.

    (498,705

)

          177,588             (321,117

)

Other investing activities, net

          (11

)

    (3,633

)

          (3,644

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (6,543

)

                      (6,543

)

Borrowings on debt

    490,000                         490,000  

Payments on debt

          (7,039

)

                (7,039

)

Other financing activity

    20,746       79,937       (63,361

)

    (38,791

)

    (1,469

)

Changes in cash and cash equivalents

    (5,995

)

    (17,066

)

    49,157             26,096  

Effect of exchange rate changes on cash

                (4,905

)

          (4,905

)

Beginning cash and cash equivalents

    132,266       57,075       1,643             190,984  

Ending cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  
   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 49,295     $ 42,957     $ (14,296

)

  $ (8,940

)

  $ 69,016  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (618

)

    (107,425

)

    (5,053

)

          (113,096

)

Other investing activities, net

    (48,815

)

    891       (5,835

)

    48,817       (4,942

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (17,673

)

                      (17,673

)

Payments on debt

          (5,878

)

    (12

)

          (5,890

)

Other financing activity

    52,227       (41,903

)

    26,659       (39,877

)

    (2,894

)

Changes in cash and cash equivalents

    34,416       (111,358

)

    1,463             (75,479

)

Beginning cash and cash equivalents

    97,850       168,433       180             266,463  

Ending cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  
   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 105,740     $ 79,166     $ (12,449

)

  $ (102,566

)

  $ 69,891  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (2

)

    (87,454

)

    (90

)

          (87,546

)

Other investing activities

    (38,356

)

    (1,659

)

    1       47,741       7,727  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (9,414

)

                      (9,414

)

Payments on debt

          (2,938

)

                (2,938

)

Other financing activity

    (150,118

)

    88,193       12,237       54,825       5,137  

Changes in cash and cash equivalents

    (92,150

)

    75,308       (301

)

          (17,143

)

Beginning cash and cash equivalents

    190,000       93,125       481             283,606  

Ending cash and cash equivalents

  $ 97,850     $ 168,433     $ 180     $     $ 266,463