XML 87 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 17 - Guarantor Subsidiaries
12 Months Ended
Dec. 31, 2013
Guarantor Subsidiaries [Abstract]  
Guarantor Subsidiaries [Text Block]

Note 17:  Guarantor Subsidiaries


Presented below are Hecla Mining Company’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of our subsidiaries (the "Guarantors") of the $500 million aggregate principal amount of the Company's 6.875% Senior Notes due on May 1, 2021 (the "Notes", see Note 6 for more information). The Guarantors consist of the following of our 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; RHL Holdings, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; and Hecla Juneau Mining Company. We completed the offering of the Notes on April 21, 2013, and a related exchange offer for virtually identical notes registered with the SEC on January 3, 2014.


The condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the consolidated financial statements. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla Mining Company and the Guarantors are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between our subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following.


 

Investments in subsidiaries. The acquisition of a company results in an investment on the records of the parent company and a contribution of capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


 

Capital contributions. Other of our subsidiaries do not generate cash flow, and their cash requirements are routinely met with inter-company advances from their parent companies. On an annual basis, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parent's investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


 

Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered on a consolidated basis for subsidiaries within the United States, with all subsidiaries' estimated future taxable income contributing to the ability to realize all such assets and liabilities. However, when our subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the condensed consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.


Condensed Consolidating Balance Sheets


   

As of December 31, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  

Other current assets

    4,795       75,083       33,129       18,453       131,460  

Properties, plants, and equipment - net

    803       1,052,102       738,696             1,791,601  

Intercompany receivable (payable)

    547,074       (131,599

)

    (464,634

)

    49,159        

Investments in subsidiaries

    1,176,293                   (1,176,293

)

     

Other non-current assets

    5,248       164,563       11,115       (84,043

)

    96,883  

Total assets

  $ 1,860,484     $ 1,200,158     $ 364,201     $ (1,192,724

)

  $ 2,232,119  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 10,058     $ 117,422     $ 24,000     $     $ 151,480  

Long-term debt

    490,726       14,292       40             505,058  

Non-current portion of accrued reclamation

          38,426       8,340             46,766  

Non-current deferred tax liability

          16,430       164,861       (16,431

)

    164,860  

Other non-current liabilities

    33,281       4,043       212             37,536  

Stockholders' equity

    1,326,419       1,009,545       166,748       (1,176,293

)

    1,326,419  

Total liabilities and stockholders' equity

  $ 1,860,484     $ 1,200,158     $ 364,201     $ (1,192,724

)

  $ 2,232,119  

   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Stockholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Stockholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and stockholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Condensed Consolidating Statements of Operations


   

Year Ended December 31, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 3,044     $ 304,423     $ 75,122     $     $ 382,589  

Cost of sales

          (179,491

)

    (55,825

)

          (235,316

)

Depreciation, depletion, amortization

          (63,097

)

    (18,030

)

          (81,127

)

General and administrative

    (14,441

)

    (13,174

)

    (1,310

)

          (28,925

)

Exploration and pre-development

    (576

)

    (24,990

)

    (12,084

)

          (37,650

)

Gain on derivative contracts

    17,979                         17,979  

Aurizon acquisition costs

    (14,444

)

          (11,953

)

          (26,397

)

Equity in earnings of subsidiaries

    (15,807

)

                15,807        

Other (expense) income

    (885

)

    1,345       (9,616

)

    (16,922

)

    (26,078

)

Income (loss) before income taxes

    (25,130

)

    25,016       (33,696

)

    (1,115

)

    (34,925

)

(Provision) benefit from income taxes

          (14,171

)

    7,044       16,922       9,795  

Net income (loss)

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    (25,682

)

    10,845       (26,652

)

    15,807       (25,682

)

Net income (loss)

    (25,130

)

    10,845       (26,652

)

    15,807       (25,130

)

Changes in comprehensive income (loss)

    (2,381

)

    (7

)

    (4,587

)

    4,594       (2,381

)

Comprehensive income (loss)

  $ (27,511

)

  $ 10,838     $ (31,239

)

  $ 20,401     $ (27,511

)


   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,346

)

  $ 322,489     $     $     $ 321,143  

Cost of sales

          (134,105

)

                (134,105

)

Depreciation, depletion, amortization

          (43,522

)

                (43,522

)

General and administrative

    (11,519

)

    (9,519

)

    (215

)

          (21,253

)

Exploration and pre-development

    (1,262

)

    (38,700

)

    (9,776

)

          (49,738

)

Loss on derivative contracts

    (10,457

)

                      (10,457

)

Closed operations

          (2,259

)

    (2,393

)

          (4,652

)

Equity in earnings of subsidiaries

    21,246                   (21,246

)

     

Other (expense) income

    18,292       (27,747

)

    (3,207

)

    (20,921

)

    (33,583

)

Income (loss) before income taxes

    14,954       66,637       (15,591

)

    (42,167

)

    23,833  

(Provision) benefit from income taxes

          (29,802

)

          20,923       (8,879

)

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    14,402       36,835       (15,591

)

    (21,244

)

    14,402  

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Changes in comprehensive income (loss)

    (420

)

    (911

)

    1,438       (527

)

    (420

)

Comprehensive income (loss)

  $ 14,534     $ 35,924     $ (14,153

)

  $ (21,771

)

  $ 14,534  

   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 7,140     $ 470,494     $     $     $ 477,634  

Cost of sales

          (165,573

)

                (165,573

)

Depreciation, depletion, amortization

          (47,066

)

                (47,066

)

General and administrative

    (10,355

)

    (7,909

)

    (276

)

          (18,540

)

Exploration and pre-development

    (407

)

    (23,548

)

    (7,450

)

          (31,405

)

Gain on derivative contracts

    37,988                         37,988  

Closed operations

          (8,961

)

    (786

)

          (9,747

)

Equity in earnings of subsidiaries

    254,902                   (254,902

)

     

Other (expense) income

    (138,104

)

    4,920       (3,391

)

    126,426       (10,149

)

Income (loss) before income taxes

    151,164       222,357       (11,903

)

    (128,476

)

    233,142  

(Provision) benefit from income taxes

          44,448             (126,426

)

    (81,978

)

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common stockholders

    150,612       266,805       (11,903

)

    (254,902

)

    150,612  

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Changes in comprehensive income (loss)

    (8,381

)

    (3,089

)

    (679

)

    3,768       (8,381

)

Comprehensive income (loss)

  $ 142,783     $ 263,716     $ (12,582

)

  $ (251,134

)

  $ 142,783  

Condensed Consolidating Statements of Cash Flows


   

Year Ended December 31, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (9,958

)

  $ 17,940     $ (20,129

)

  $ 38,791     $ 26,644  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,535

)

    (107,893

)

    (41,308

)

          (150,736

)

Acquisition of Aurizon Mines Ltd.

    (498,705

)

          177,588             (321,117

)

Other investing activities, net

          (11

)

    (3,633

)

          (3,644

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (6,543

)

                      (6,543

)

Borrowings on debt

    490,000                         490,000  

Payments on debt

          (7,039

)

                (7,039

)

Other financing activity

    20,746       79,937       (63,361

)

    (38,791

)

    (1,469

)

Changes in cash and cash equivalents

    (5,995

)

    (17,066

)

    49,157             26,096  

Effect of exchange rate changes on cash

                (4,905

)

          (4,905

)

Beginning cash and cash equivalents

    132,266       57,075       1,643             190,984  

Ending cash and cash equivalents

  $ 126,271     $ 40,009     $ 45,895     $     $ 212,175  

   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 49,295     $ 42,957     $ (14,296

)

  $ (8,940

)

  $ 69,016  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (618

)

    (107,425

)

    (5,053

)

          (113,096

)

Other investing activities, net

    (48,815

)

    891       (5,835

)

    48,817       (4,942

)

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (17,673

)

                      (17,673

)

Payments on debt

          (5,878

)

    (12

)

          (5,890

)

Other financing activity

    52,227       (41,903

)

    26,659       (39,877

)

    (2,894

)

Changes in cash and cash equivalents

    34,416       (111,358

)

    1,463             (75,479

)

Beginning cash and cash equivalents

    97,850       168,433       180             266,463  

Ending cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 105,740     $ 79,166     $ (12,449

)

  $ (102,566

)

  $ 69,891  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (2

)

    (87,454

)

    (90

)

          (87,546

)

Other investing activities

    (38,356

)

    (1,659

)

    1       47,741       7,727  

Cash flows from financing activities:

                                       

Dividends paid to stockholders

    (9,414

)

                      (9,414

)

Payments on debt

          (2,938

)

                (2,938

)

Other financing activity

    (150,118

)

    88,193       12,237       54,825       5,137  

Changes in cash and cash equivalents

    (92,150

)

    75,308       (301

)

          (17,143

)

Beginning cash and cash equivalents

    190,000       93,125       481             283,606  

Ending cash and cash equivalents

  $ 97,850     $ 168,433     $ 180     $     $ 266,463