XML 64 R100.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 17 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Income Statements, Captions [Line Items]      
Revenues $ 382,589 $ 321,143 $ 477,634
Cost of sales (235,316) (134,105) (165,573)
Depreciation, depletion, amortization (81,127) (43,522) (47,066)
General and administrative (28,925) (21,253) (18,540)
Loss on derivative contracts 17,979 (10,457) 37,988
Aurizon acquisition costs (26,397)    
Income (loss) before income taxes (34,925) 23,833 233,142
(Provision) benefit from income taxes 9,795 (8,879) (81,978)
Net income (loss) (25,130) 14,954 151,164
Comprehensive income (loss) (27,511) 14,534 142,783
Preferred stock dividends (552) (552) (552)
Income (loss) applicable to common stockholders (25,682) 14,402 150,612
Parent [Member]
     
Condensed Income Statements, Captions [Line Items]      
Revenues 3,044 (1,346) 7,140
General and administrative (14,441) (11,519) (10,355)
Exploration and pre-development (576) (1,262) (407)
Gain on derivative contracts     37,988
Loss on derivative contracts 17,979 (10,457)  
Aurizon acquisition costs (14,444)    
Equity in earnings of subsidiaries (15,807) 21,246 254,902
Other (expense) income (885) 18,292 (138,104)
Income (loss) before income taxes (25,130) 14,954 151,164
Net income (loss) (25,130) 14,954 151,164
Changes in comprehensive income (loss) (2,381) (420) (8,381)
Comprehensive income (loss) (27,511) 14,534 142,783
Preferred stock dividends (552) (552) (552)
Income (loss) applicable to common stockholders (25,682) 14,402 150,612
Guarantor Subsidiaries [Member]
     
Condensed Income Statements, Captions [Line Items]      
Revenues 304,423 322,489 470,494
Cost of sales (179,491) (134,105) (165,573)
Depreciation, depletion, amortization (63,097) (43,522) (47,066)
General and administrative (13,174) (9,519) (7,909)
Exploration and pre-development (24,990) (38,700) (23,548)
Closed operations   (2,259) (8,961)
Other (expense) income 1,345 (27,747) 4,920
Income (loss) before income taxes 25,016 66,637 222,357
(Provision) benefit from income taxes (14,171) (29,802) 44,448
Net income (loss) 10,845 36,835 266,805
Changes in comprehensive income (loss) (7) (911) (3,089)
Comprehensive income (loss) 10,838 35,924 263,716
Income (loss) applicable to common stockholders 10,845 36,835 266,805
Non-Guarantor Subsidiaries [Member]
     
Condensed Income Statements, Captions [Line Items]      
Revenues 75,122    
Cost of sales (55,825)    
Depreciation, depletion, amortization (18,030)    
General and administrative (1,310) (215) (276)
Exploration and pre-development (12,084) (9,776) (7,450)
Closed operations   (2,393) (786)
Aurizon acquisition costs (11,953)    
Other (expense) income (9,616) (3,207) (3,391)
Income (loss) before income taxes (33,696) (15,591) (11,903)
(Provision) benefit from income taxes 7,044    
Net income (loss) (26,652) (15,591) (11,903)
Changes in comprehensive income (loss) (4,587) 1,438 (679)
Comprehensive income (loss) (31,239) (14,153) (12,582)
Income (loss) applicable to common stockholders (26,652) (15,591) (11,903)
Consolidation, Eliminations [Member]
     
Condensed Income Statements, Captions [Line Items]      
Equity in earnings of subsidiaries 15,807 (21,246) (254,902)
Other (expense) income (16,922) (20,921) 126,426
Income (loss) before income taxes (1,115) (42,167) (128,476)
(Provision) benefit from income taxes 16,922 20,923 (126,426)
Net income (loss) 15,807 (21,244) (254,902)
Changes in comprehensive income (loss) 4,594 (527) 3,768
Comprehensive income (loss) 20,401 (21,771) (251,134)
Income (loss) applicable to common stockholders 15,807 (21,244) (254,902)
Consolidated [Member]
     
Condensed Income Statements, Captions [Line Items]      
Revenues 382,589 321,143 477,634
Cost of sales (235,316) (134,105) (165,573)
Depreciation, depletion, amortization (81,127) (43,522) (47,066)
General and administrative (28,925) (21,253) (18,540)
Exploration and pre-development (37,650) (49,738) (31,405)
Gain on derivative contracts     37,988
Loss on derivative contracts 17,979 (10,457)  
Closed operations   (4,652) (9,747)
Aurizon acquisition costs (26,397)    
Other (expense) income (26,078) (33,583) (10,149)
Income (loss) before income taxes (34,925) 23,833 233,142
(Provision) benefit from income taxes 9,795 (8,879) (81,978)
Net income (loss) (25,130) 14,954 151,164
Changes in comprehensive income (loss) (2,381) (420) (8,381)
Comprehensive income (loss) (27,511) 14,534 142,783
Preferred stock dividends (552) (552) (552)
Income (loss) applicable to common stockholders $ (25,682) $ 14,402 $ 150,612