XML 24 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Income Statements, Captions [Line Items]        
Revenues $ 106,629 $ 81,871 $ 268,409 $ 240,043
Cost of sales (66,937) (32,961) (163,770) (99,423)
Depreciation, depletion, amortization (19,006) (11,601) (53,224) (31,141)
General and administrative (7,720) (5,695) (22,141) (15,723)
Exploration and pre-development (9,241) (17,131) (31,258) (36,725)
Gain on derivative contracts   (9,053)    
Closed operations   4,413    
Gain/(loss) on derivative contracts (4,564) (9,053) 23,516 (8,113)
Aurizon acquisition costs (768)   (26,368)  
Other expense   (10,714)    
Other (expense) income (9,393)   (19,308) (26,685)
Income (loss) before income taxes (11,000) (871) (24,144) 22,233
(Provision) benefit from income taxes 2,542 (14) 1,922 (8,022)
Net income (loss) (8,458) (885) (22,222) 14,211
Changes in comprehensive income (loss) 2,489 3,085 (2,286) 2,280
Comprehensive income (loss) (5,969) 2,200 (24,508) 16,491
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common shareholders (8,596) (1,023) (22,636) 13,797
Consolidation, Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Equity in earnings (loss) of subsidiaries (82,896) (4,619) (68,198) (18,466)
Other expense   (9,794)    
Other (expense) income 87,701   87,701 (17,566)
Income (loss) before income taxes 4,805 (14,413) 19,503 (36,032)
(Provision) benefit from income taxes (86,014) 9,794 (87,701) 17,566
Net income (loss) (81,209) (4,619) (68,198) (18,466)
Changes in comprehensive income (loss) 6,157 (3,085) 6,157 (1,820)
Comprehensive income (loss) (75,052) (7,704) (62,041) (20,286)
Income (loss) applicable to common shareholders (81,209) (4,619) (68,198) (18,466)
Parent Company [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues (2,447) (1,758) 338 (1,880)
General and administrative (3,550) (2,968) (11,015) (8,632)
Exploration and pre-development (42) (727) (459) (1,128)
Gain on derivative contracts   (9,053)    
Gain/(loss) on derivative contracts (4,564)   23,516 (8,113)
Aurizon acquisition costs (268)   (14,416)  
Equity in earnings (loss) of subsidiaries 82,896 4,619 68,198 18,466
Other expense   9,002    
Other (expense) income (80,483)   (88,384) 15,498
Income (loss) before income taxes (8,458) (885) (22,222) 14,211
Net income (loss) (8,458) (885) (22,222) 14,211
Changes in comprehensive income (loss) 2,489 3,085 (2,286) 2,280
Comprehensive income (loss) (5,969) 2,200 (24,508) 16,491
Preferred stock dividends (138) (138) (414) (414)
Income (loss) applicable to common shareholders (8,596) (1,023) (22,636) 13,797
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 81,687 83,629 230,562 241,923
Cost of sales (45,342) (32,961) (133,944) (99,423)
Depreciation, depletion, amortization (15,736) (11,601) (46,630) (31,141)
General and administrative (3,636) (2,658) (10,183) (6,906)
Exploration and pre-development (6,551) (14,081) (23,299) (29,123)
Closed operations   2,692    
Other expense   (7,187)    
Other (expense) income (811)   1,132 (20,456)
Income (loss) before income taxes 9,611 17,833 17,638 54,874
(Provision) benefit from income taxes (3,795) (9,808) (9,049) (25,588)
Net income (loss) 5,816 8,025 8,589 29,286
Changes in comprehensive income (loss) (5,078) 226 (1,248) (909)
Comprehensive income (loss) 738 8,251 7,341 28,377
Income (loss) applicable to common shareholders 5,816 8,025 8,589 29,286
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 27,389   37,509  
Cost of sales (21,595)   (29,826)  
Depreciation, depletion, amortization (3,270)   (6,594)  
General and administrative (534) (69) (943) (185)
Exploration and pre-development (2,648) (2,323) (7,500) (6,474)
Closed operations   1,721    
Aurizon acquisition costs (500)   (11,952)  
Other expense   (2,735)    
Other (expense) income (15,800)   (19,757) (4,161)
Income (loss) before income taxes (16,958) (3,406) (39,063) (10,820)
(Provision) benefit from income taxes 92,351   98,672  
Net income (loss) 75,393 (3,406) 59,609 (10,820)
Changes in comprehensive income (loss) (1,079) 2,859 (4,909) 2,729
Comprehensive income (loss) 74,314 (547) 54,700 (8,091)
Income (loss) applicable to common shareholders $ 75,393 $ (3,406) $ 59,609 $ (10,820)