XML 57 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Guarantor Subsidiaries (Tables)
9 Months Ended
Sep. 30, 2013
Guarantor Subsidiaries [Abstract]  
Condensed Balance Sheet [Table Text Block]
   

As of September 30, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 116,255     $ 29,864     $ 91,717     $     $ 237,836  

Other current assets

    11,317       103,839       34,650       2,244       152,050  

Properties, plants, and equipment - net

    498       1,041,328       734,728             1,776,554  

Intercompany receivable (payable)

    540,038       (120,727

)

    (570,606

)

    151,295        

Investments in subsidiaries

    1,196,577                   (1,196,577

)

     

Other non-current assets

    11,894       163,073       12,658       (85,053

)

    102,572  

Total assets

  $ 1,876,579     $ 1,217,377     $ 303,147     $ (1,128,091

)

  $ 2,269,012  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 27,973     $ 144,897     $ 18,028     $ (12,994

)

  $ 177,904  

Long-term debt

    490,417       12,559       44             503,020  

Non-current portion of accrued reclamation

          38,061       11,801             49,862  

Non-current deferred tax liability

          14,124       77,016       80,120       171,260  

Other non-current liabilities

    30,403       8,033       744             39,180  

Shareholders' equity

    1,327,786       999,703       195,514       (1,195,217

)

    1,327,786  

Total liabilities and shareholders' equity

  $ 1,876,579     $ 1,217,377     $ 303,147     $ (1,128,091

)

  $ 2,269,012  
   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Shareholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and shareholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  
Condensed Income Statement [Table Text Block]
   

Three Months Ended September 30, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (2,447

)

  $ 81,687     $ 27,389     $     $ 106,629  

Cost of sales

          (45,342

)

    (21,595

)

          (66,937

)

Depreciation, depletion, amortization

          (15,736

)

    (3,270

)

          (19,006

)

General and administrative

    (3,550

)

    (3,636

)

    (534

)

          (7,720

)

Exploration and pre-development

    (42

)

    (6,551

)

    (2,648

)

          (9,241

)

Gain/(loss) on derivative contracts

    (4,564

)

                      (4,564

)

Aurizon acquisition costs

    (268

)

          (500

)

          (768

)

Equity in loss of subsidiaries

    82,896                   (82,896

)

     

Other (expense) income

    (80,483

)

    (811

)

    (15,800

)

    87,701       (9,393

)

Income (loss) before income taxes

    (8,458

)

    9,611       (16,958

)

    4,805       (11,000

)

(Provision) benefit from income taxes

          (3,795

)

    92,351       (86,014

)

    2,542  

Net income (loss)

    (8,458

)

    5,816       75,393       (81,209

)

    (8,458

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    (8,596

)

    5,816       75,393       (81,209

)

    (8,596

)

Net income (loss)

    (8,458

)

    5,816       75,393       (81,209

)

    (8,458

)

Changes in comprehensive income (loss)

    2,489       (5,078

)

    (1,079

)

    6,157       2,489  

Comprehensive income (loss)

  $ (5,969

)

  $ 738     $ 74,314     $ (75,052

)

  $ (5,969

)

   

Nine Months Ended September 30, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 338     $ 230,562     $ 37,509     $     $ 268,409  

Cost of sales

          (133,944

)

    (29,826

)

          (163,770

)

Depreciation, depletion, amortization

          (46,630

)

    (6,594

)

          (53,224

)

General and administrative

    (11,015

)

    (10,183

)

    (943

)

          (22,141

)

Exploration and pre-development

    (459

)

    (23,299

)

    (7,500

)

          (31,258

)

Gain/(loss) on derivative contracts

    23,516                         23,516  

Aurizon acquisition costs

    (14,416

)

            (11,952

)

            (26,368

)

Equity in earnings of subsidiaries

    68,198                   (68,198

)

       

Other (expense) income

    (88,384

)

    1,132       (19,757

)

    87,701       (19,308

)

Income (loss) before income taxes

    (22,222

)

    17,638       (39,063

)

    19,503       (24,144

)

(Provision) benefit from income taxes

          (9,049

)

    98,672       (87,701

)

    1,922  

Net income (loss)

    (22,222

)

    8,589       59,609       (68,198

)

    (22,222

)

Preferred stock dividends

    (414

)

                      (414

)

Income (loss) applicable to common shareholders

    (22,636

)

    8,589       59,609       (68,198

)

    (22,636

)

Net income (loss)

    (22,222

)

    8,589       59,609       (68,198

)

    (22,222

)

Changes in comprehensive income (loss)

    (2,286

)

    (1,248

)

    (4,909

)

    6,157       (2,286

)

Comprehensive income (loss)

  $ (24,508

)

  $ 7,341     $ 54,700     $ (62,041

)

  $ (24,508

)

   

Three Months Ended September 30, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,758

)

  $ 83,629     $     $     $ 81,871  

Cost of sales

          (32,961

)

                (32,961

)

Depreciation, depletion, amortization

          (11,601

)

                (11,601

)

General and administrative

    (2,968

)

    (2,658

)

    (69

)

          (5,695

)

Exploration and pre-development

    (727

)

    (14,081

)

    (2,323

)

          (17,131

)

Gain on derivative contracts

    (9,053

)

                      (9,053

)

Closed operations

          2,692       1,721             4,413  

Equity in earnings of subsidiaries

    4,619                   (4,619

)

     

Other expense

    9,002       (7,187

)

    (2,735

)

    (9,794

)

    (10,714

)

Income (loss) before income taxes

    (885

)

    17,833       (3,406

)

    (14,413

)

    (871

)

(Provision) benefit from income taxes

          (9,808

)

          9,794       (14

)

Net income (loss)

    (885

)

    8,025       (3,406

)

    (4,619

)

    (885

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    (1,023

)

    8,025       (3,406

)

    (4,619

)

    (1,023

)

Net income (loss)

    (885

)

    8,025       (3,406

)

    (4,619

)

    (885

)

Changes in comprehensive income (loss)

    3,085       226       2,859       (3,085

)

    3,085  

Comprehensive income (loss)

  $ 2,200     $ 8,251     $ (547

)

  $ (7,704

)

  $ 2,200  
   

Nine Months Ended September 30, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,880

)

  $ 241,923     $     $     $ 240,043  

Cost of sales

          (99,423

)

                (99,423

)

Depreciation, depletion, amortization

          (31,141

)

                (31,141

)

General and administrative

    (8,632

)

    (6,906

)

    (185

)

          (15,723

)

Exploration and pre-development

    (1,128

)

    (29,123

)

    (6,474

)

          (36,725

)

Gain/(loss) on derivative contracts

    (8,113

)

                      (8,113

)

Closed operations

                             

Equity in earnings of subsidiaries

    18,466                   (18,466

)

       

Other (expense) income

    15,498       (20,456

)

    (4,161

)

    (17,566

)

    (26,685

)

Income (loss) before income taxes

    14,211       54,874       (10,820

)

    (36,032

)

    22,233  

(Provision) benefit from income taxes

          (25,588

)

          17,566       (8,022

)

Net income (loss)

    14,211       29,286       (10,820

)

    (18,466

)

    14,211  

Preferred stock dividends

    (414

)

                      (414

)

Income (loss) applicable to common shareholders

    13,797       29,286       (10,820

)

    (18,466

)

    13,797  

Net income (loss)

    14,211       29,286       (10,820

)

    (18,466

)

    14,211  

Changes in comprehensive income (loss)

    2,280       (909

)

    2,729       (1,820

)

    2,280  

Comprehensive income (loss)

  $ 16,491     $ 28,377     $ (8,091

)

  $ (20,286

)

  $ 16,491  
Condensed Cash Flow Statement [Table Text Block]
   

Nine Months Ended September 30, 2013

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
                                         

Cash flows from operating activities

  $ (7,020

)

  $ 57,833     $ (45,733

)

          $ 5,080  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (1,169

)

    (88,807

)

    (22,830

)

            (112,806

)

Acquisition of Aurizon Mines

    (498,705

)

            177,588               (321,117

)

Other investing activities, net

          103       (3,979

)

          (3,876

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (5,548

)

                        (5,548

)

Borrowings on debt

    490,000                           490,000  

Proceeds from (payments on) debt

          (5,171

)

                  (5,171

)

Other financing activity, net

    6,431       7,936       (15,897

)

          (1,530

)

Effect of exchange rates on cash

                1,820             1,820  

Changes in cash and cash equivalents

    (16,011

)

    (28,106

)

    90,969             46,852  

Beginning cash and cash equivalents

    132,266       57,970       748               190,984  

Ending cash and cash equivalents

  $ 116,255     $ 29,864     $ 91,717     $     $ 237,836  
   

Nine Months Ended September 30, 2012

 
   

Parent

   

Guarantor

   

Non-Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 36,246     $ 38,749     $ (6,436

)

  $ (2,071

)

  $ 66,488  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (519

)

    (80,313

)

    (486

)

            (81,318

)

Acquisition of Aurizon Mines

                                 

Other investing activities, net

    (45,528

)

    3,403       (5,920

)

    45,528       (2,517

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (11,114

)

                        (11,114

)

Borrowings on debt

                               

Proceeds from (payments on) debt

          (4,554

)

    (7

)

            (4,561

)

Other financing activity, net

    46,135       (17,312

)

    13,387       (43,457

)

    (1,247

)

Changes in cash and cash equivalents

    25,220       (60,027

)

    538               (34,269

)

Beginning cash and cash equivalents

    97,850       168,433       180               266,463  

Ending cash and cash equivalents

  $ 123,070     $ 108,406     $ 718             $ 232,194