XML 37 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 17 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Income Statements, Captions [Line Items]              
Revenues $ 85,330 $ 67,019 $ 161,780 $ 158,172 $ 321,143 $ 477,634 $ 418,813
Cost of sales 80,219 43,051 131,051 86,002 177,627 212,639 223,994
Depreciation, depletion, amortization 20,211 9,879 34,218 19,540 43,522 47,066 60,011
General and administrative 7,482 5,527 14,421 10,028 21,253 18,540 18,219
Exploration and pre-development 6,221 7,146 12,714 12,757 31,822 26,959 21,605
Gain on derivative contracts     7,200   10,500 7,100  
Loss on derivative contracts         1,300   3,000
Income (loss) before income taxes (31,653) 3,217 (13,144) 23,104 23,833 233,142 (74,549)
(Provision) benefit from income taxes (6,795) 693 620 8,008 8,879 81,978 (123,532)
Net income (loss) (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Comprehensive income (loss) (26,802) 1,938 (18,539) 14,291 14,534 142,783 48,048
Preferred stock dividends 138 138 276 276 552 552 13,633
Income (loss) applicable to common shareholders (24,996) 2,386 (14,040) 14,820 14,402 150,612 35,350
Parent Company [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 372 869 2,785 (122) (1,346) 7,140 (3,033)
General and administrative 3,993 3,089 7,465 5,664 (11,519) (10,355) (11,030)
Exploration and pre-development 253 268 417 401 (1,262) (407) (916)
Gain on derivative contracts 6,541 6,171 28,080 940   37,988  
Loss on derivative contracts         (10,457)   (20,758)
Equity in earnings (losses) of subsidiary (13,625) (2,740) (14,698) 13,847 21,246 254,902 (9,618)
Other (expense) income 248 1,581 (7,901) 6,496 18,292 (138,104) 94,338
Income (loss) before income taxes (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Net income (loss) (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Changes in comprehensive income (loss) (1,944) 586 (4,775) (805) (420) (8,381) (935)
Comprehensive income (loss) (26,802) 1,938 (18,539) 14,291 14,534 142,783 48,048
Preferred stock dividends (138) (138) (276) (276) (552) (552) (13,633)
Income (loss) applicable to common shareholders (24,996) 2,386 (14,040) 14,820 14,402 150,612 35,350
Guarantor Subsidiaries [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 74,838 66,150 148,875 158,294 322,489 470,494 421,846
Cost of sales 51,777 33,172 88,602 66,462 (134,105) (165,573) (163,983)
Depreciation, depletion, amortization 16,887 9,879 30,894 19,540 (43,522) (47,066) (60,011)
General and administrative 3,137 2,455 6,547 4,248 (9,519) (7,909) (7,023)
Exploration and pre-development 8,553 8,272 16,748 15,042 (38,700) (23,548) (16,249)
Closed operations   (1,492)   (2,692) (2,259) (8,961) (200,458)
Other (expense) income 3,643 (7,310) 1,943 (13,269) (27,747) 4,920 7,073
Income (loss) before income taxes (451) 3,570 8,027 37,041 66,637 222,357 (18,805)
(Provision) benefit from income taxes (211) 2,854 5,254 15,780 (29,802) 44,448 17,578
Net income (loss) (240) 716 2,773 21,261 36,835 266,805 (1,227)
Changes in comprehensive income (loss) 4,257 (764) 3,830 (1,135) (911) (3,089) 497
Comprehensive income (loss) 4,017 (48) 6,603 20,126 35,924 263,716 (730)
Income (loss) applicable to common shareholders (240) 716 2,773 21,261 36,835 266,805 (1,227)
Non-Guarantor Subsidiaries [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 10,120   10,120        
Cost of sales 8,231   8,231        
Depreciation, depletion, amortization 3,324   3,324        
General and administrative 352 (17) 409 116 (215) (276) (166)
Exploration and pre-development 1,927 2,077 4,852 4,151 (9,776) (7,450) (4,440)
Closed operations   (743)   (1,721) (2,393) (786) (678)
Other (expense) income (3,225) (653) (3,957) (1,426) (3,207) (3,391) (3,106)
Income (loss) before income taxes (18,019) (3,456) (22,105) (7,414) (15,591) (11,903) (8,390)
(Provision) benefit from income taxes (6,321)   (6,321)        
Net income (loss) (11,698) (3,456) (15,784) (7,414) (15,591) (11,903) (8,390)
Changes in comprehensive income (loss) (1,425) (132) (3,830) (130) 1,438 (679) 458
Comprehensive income (loss) (13,123) (3,588) (19,614) (7,544) (14,153) (12,582) (7,932)
Income (loss) applicable to common shareholders (11,698) (3,456) (15,784) (7,414) (15,591) (11,903) (8,390)
Consolidation, Eliminations [Member]
             
Condensed Income Statements, Captions [Line Items]              
Equity in earnings (losses) of subsidiary 13,625 2,740 14,698 (13,847) (21,246) (254,902) 9,618
Other (expense) income (1,950) (2,161)   (7,772) (20,921) 126,426 (105,955)
Income (loss) before income taxes 11,675 579 14,698 (21,619) (42,167) (128,476) (96,337)
(Provision) benefit from income taxes (263) (2,161) 1,687 (7,772) 20,923 (126,426) 105,954
Net income (loss) 11,938 2,740 13,011 (13,847) (21,244) (254,902) 9,617
Changes in comprehensive income (loss) (2,832) 896   1,265 (527) 3,768 (955)
Comprehensive income (loss) 9,106 3,636 13,011 (12,582) (21,771) (251,134) 8,662
Income (loss) applicable to common shareholders 11,938 2,740 13,011 (13,847) (21,244) (254,902) 9,617
Consolidated Entities [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 85,330 67,019 161,780 158,172 321,143 477,634 418,813
Cost of sales 60,008 33,172 96,833 66,462 (134,105) (165,573) (163,983)
Depreciation, depletion, amortization 20,211 9,879 34,218 19,540 (43,522) (47,066) (60,011)
General and administrative 7,482 5,527 14,421 10,028 (21,253) (18,540) (18,219)
Exploration and pre-development 10,733 10,617 22,017 19,594 (49,738) (31,405) (21,605)
Gain on derivative contracts 6,541 6,171 28,080 940   37,988  
Loss on derivative contracts         (10,457)   (20,758)
Closed operations   (2,235)   (4,413) (4,652) (9,747) (201,136)
Other (expense) income (1,284) (8,543) (9,915) (15,971) (33,583) (10,149) (7,650)
Income (loss) before income taxes (31,653) 3,217 (13,144) 23,104 23,833 233,142 (74,549)
(Provision) benefit from income taxes (6,795) 693 620 8,008 (8,879) (81,978) 123,532
Net income (loss) (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Changes in comprehensive income (loss) (1,944) (586) (4,775) (805) (420) (8,381) (935)
Comprehensive income (loss) (26,802) 1,938 (18,539) 14,291 14,534 142,783 48,048
Preferred stock dividends (138) (138) (276) (276) (552) (552) (13,633)
Income (loss) applicable to common shareholders $ (24,996) $ 2,386 $ (14,040) $ 14,820 $ 14,402 $ 150,612 $ 35,350