XML 89 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 17 - Guarantor Subsidiaries (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Disclosure Text Block Supplement [Abstract]    
Condensed Balance Sheet [Table Text Block]
   

As of June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 108,549     $ 55,453     $ 132,373     $     $ 296,375  

Other current assets

    15,822       47,956       33,344       5,620       102,742  

Properties, plants, and equipment - net

    (379

)

    1,020,770       722,305             1,742,696  

Intercompany receivable (payable)

    515,528       (113,583

)

    (464,729

)

    62,784        

Investments in subsidiaries

    1,229,150                   (1,229,150

)

     

Other non-current assets

    16,596       185,984       13,211       (85,149

)

    130,642  

Total assets

  $ 1,885,266     $ 1,196,580     $ 436,504     $ (1,245,895

)

  $ 2,272,455  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 27,997     $ 78,659     $ 15,289     $ (3,890

)

  $ 118,055  

Long-term debt

    490,104       13,622       49             503,775  

Non-current portion of accrued reclamation

          93,952       11,510             105,462  

Non-current deferred tax liability

          12,859       169,025       (12,854

)

    169,030  

Other non-current liabilities

    32,439       8,279       689             41,407  

Shareholders' equity

    1,334,726       989,209       239,942       (1,229,151

)

    1,334,726  

Total liabilities and shareholders' equity

  $ 1,885,266     $ 1,196,580     $ 436,504     $ (1,245,895

)

  $ 2,272,455  
   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Other shareholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and shareholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  
   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Shareholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and shareholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  
   

As of December 31, 2011

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 97,850     $ 168,433     $ 180     $     $ 266,463  

Other current assets

    18,177       63,822       1,131       13,151       96,281  

Properties, plants, and equipment - net

    538       922,502       172             923,212  

Intercompany receivable (payable)

    124,423       (74,026

)

    (64,200

)

    13,803        

Investments in subsidiaries

    910,646                   (910,646

)

     

Other non-current assets

    15,786       149,712       285       (55,649

)

    110,134  

Total assets

  $ 1,167,420     $ 1,230,443     $ (62,432

)

  $ (939,341

)

  $ 1,396,090  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 5,642     $ 129,958     $ 411     $ (28,695

)

  $ 107,316  

Long-term debt

          6,192       73             6,265  

Non-current portion of accrued reclamation

          111,303       260             111,563  

Other non-current liabilities

    21,665       8,957       211             30,833  

Shareholders' equity

    1,140,113       974,033       (63,387

)

    (910,646

)

    1,140,113  

Total liabilities and shareholders' equity

  $ 1,167,420     $ 1,230,443     $ (62,432

)

  $ (939,341

)

  $ 1,396,090  
Condensed Income Statement [Table Text Block]
   

Three Months Ended June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 372     $ 74,838     $ 10,120     $     $ 85,330  

Cost of sales

          (51,777

)

    (8,231

)

          (60,008

)

Depreciation, depletion, amortization

          (16,887

)

    (3,324

)

          (20,211

)

General and administrative

    (3,993

)

    (3,137

)

    (352

)

          (7,482

)

Exploration and pre-development

    (253

)

    (8,553

)

    (1,927

)

          (10,733

)

Gain on derivative contracts

    6,541                         6,541  

Aurizon acquisition costs

    (14,148

)

    1,422       (11,080

)

          (23,806

)

Equity in losses of subsidiaries

    (13,625

)

                13,625        

Other (expense) income

    248       3,643       (3,225

)

    (1,950

)

    (1,284

)

Loss before income taxes

    (24,858

)

    (451

)

    (18,019

)

    11,675       (31,653

)

Benefit from income taxes

          211       6,321       263       6,795  

Net income (loss)

    (24,858

)

    (240

)

    (11,698

)

    11,938       (24,858

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    (24,996

)

    (240

)

    (11,698

)

    11,938       (24,996

)

Net income (loss)

    (24,858

)

    (240

)

    (11,698

)

    11,938       (24,858

)

Changes in comprehensive income (loss)

    (1,944

)

    4,257       (1,425

)

    (2,832

)

    (1,944

)

Comprehensive income (loss)

  $ (26,802

)

  $ 4,017     $ (13,123

)

  $ 9,106     $ (26,802

)

   

Six Months Ended June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 2,785     $ 148,875     $ 10,120     $     $ 161,780  

Cost of sales

          (88,602

)

    (8,231

)

          (96,833

)

Depreciation, depletion, amortization

          (30,894

)

    (3,324

)

          (34,218

)

General and administrative

    (7,465

)

    (6,547

)

    (409

)

          (14,421

)

Exploration and pre-development

    (417

)

    (16,748

)

    (4,852

)

          (22,017

)

Gain on derivative contracts

    28,080                         28,080  

Aurizon acquisition costs

    (14,148

)

            (11,452

)

            (25,600

)

Equity in losses of subsidiaries

    (14,698

)

                14,698          

Other expense

    (7,901

)

    1,943       (3,957

)

          (9,915

)

Income (loss) before income taxes

    (13,764

)

    8,027       (22,105

)

    14,698       (13,144

)

(Provision) benefit from income taxes

          (5,254

)

    6,321       (1,687

)

    (620

)

Net income (loss)

    (13,764

)

    2,773       (15,784

)

    13,011       (13,764

)

Preferred stock dividends

    (276

)

                      (276

)

Income (loss) applicable to common shareholders

    (14,040

)

    2,773       (15,784

)

    13,011       (14,040

)

Net income (loss)

    (13,764

)

    2,773       (15,784

)

    13,011       (13,764

)

Changes in comprehensive income (loss)

    (4,775

)

    3,830       (3,830

)

          (4,775

)

Comprehensive income (loss)

  $ (18,539

)

  $ 6,603     $ (19,614

)

  $ 13,011     $ (18,539

)

   

Three Months Ended June 30, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 869     $ 66,150     $     $     $ 67,019  

Cost of sales

          (33,172

)

                (33,172

)

Depreciation, depletion, amortization

          (9,879

)

                (9,879

)

General and administrative

    (3,089

)

    (2,455

)

    17             (5,527

)

Exploration and pre-development

    (268

)

    (8,272

)

    (2,077

)

          (10,617

)

Gain on derivative contracts

    6,171                         6,171  

Closed operations

          (1,492

)

    (743

)

          (2,235

)

Equity in loss of subsidiaries

    (2,740

)

                2,740        

Other expense

    1,581       (7,310

)

    (653

)

    (2,161

)

    (8,543

)

Income (loss) before income taxes

    2,524       3,570       (3,456

)

    579       3,217  

(Provision) benefit from income taxes

          (2,854

)

          2,161       (693

)

Net income (loss)

    2,524       716       (3,456

)

    2,740       2,524  

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    2,386       716       (3,456

)

    2,740       2,386  

Net income (loss)

    2,524       716       (3,456

)

    2,740       2,524  

Changes in comprehensive income (loss)

    586

 

    (764

)

    (132

)

    896       (586

)

Comprehensive income (loss)

  $ 1,938     $ (48

)

  $ (3,588

)

  $ 3,636     $ 1,938  
   

Six Months Ended June 30, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (122

)

  $ 158,294     $     $     $ 158,172  

Cost of sales

          (66,462

)

                (66,462

)

Depreciation, depletion, amortization

          (19,540

)

                (19,540

)

General and administrative

    (5,664

)

    (4,248

)

    (116

)

          (10,028

)

Exploration and pre-development

    (401

)

    (15,042

)

    (4,151

)

          (19,594

)

Gain on derivative contracts

    940                         940  

Closed operations

          (2,692

)

    (1,721

)

          (4,413

)

Equity in earnings of subsidiaries

    13,847                   (13,847

)

       

Other expense

    6,496       (13,269

)

    (1,426

)

    (7,772

)

    (15,971

)

Income (loss) before income taxes

    15,096       37,041       (7,414

)

    (21,619

)

    23,104  

(Provision) benefit from income taxes

          (15,780

)

          7,772       (8,008

)

Net income (loss)

    15,096       21,261       (7,414

)

    (13,847

)

    15,096  

Preferred stock dividends

    (276

)

                      (276

)

Income (loss) applicable to common shareholders

    14,820       21,261       (7,414

)

    (13,847

)

    14,820  

Net income (loss)

    15,096       21,261       (7,414

)

    (13,847

)

    15,096  

Changes in comprehensive income (loss)

    (805

)

    (1,135

)

    (130

)

    1,265       (805

)

Comprehensive income (loss)

  $ 14,291     $ 20,126     $ (7,544

)

  $ (12,582

)

  $ 14,291  
   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,346

)

  $ 322,489     $     $     $ 321,143  

Cost of sales

          (134,105

)

                (134,105

)

Depreciation, depletion, amortization

          (43,522

)

                (43,522

)

General and administrative

    (11,519

)

    (9,519

)

    (215

)

          (21,253

)

Exploration and pre-development

    (1,262

)

    (38,700

)

    (9,776

)

          (49,738

)

Loss on derivative contracts

    (10,457

)

                      (10,457

)

Closed operations

          (2,259

)

    (2,393

)

          (4,652

)

Equity in earnings of subsidiaries

    21,246                   (21,246

)

     

Other (expense) income

    18,292       (27,747

)

    (3,207

)

    (20,921

)

    (33,583

)

Income (loss) before income taxes

    14,954       66,637       (15,591

)

    (42,167

)

    23,833  

(Provision) benefit from income taxes

          (29,802

)

          20,923       (8,879

)

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common shareholders

    14,402       36,835       (15,591

)

    (21,244

)

    14,402  

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Changes in comprehensive income (loss)

    (420

)

    (911

)

    1,438       (527

)

    (420

)

Comprehensive income (loss)

  $ 14,534     $ 35,924     $ (14,153

)

  $ (21,771

)

  $ 14,534  
   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 7,140     $ 470,494     $     $     $ 477,634  

Cost of sales

          (165,573

)

                (165,573

)

Depreciation, depletion, amortization

          (47,066

)

                (47,066

)

General and administrative

    (10,355

)

    (7,909

)

    (276

)

          (18,540

)

Exploration and pre-development

    (407

)

    (23,548

)

    (7,450

)

          (31,405

)

Gain on derivative contracts

    37,988                         37,988  

Closed operations

          (8,961

)

    (786

)

          (9,747

)

Equity in earnings of subsidiaries

    254,902                   (254,902

)

     

Other (expense) income

    (138,104

)

    4,920       (3,391

)

    126,426       (10,149

)

Income (loss) before income taxes

    151,164       222,357       (11,903

)

    (128,476

)

    233,142  

(Provision) benefit from income taxes

          44,448             (126,426

)

    (81,978

)

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common shareholders

    150,612       266,805       (11,903

)

    (254,902

)

    150,612  

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Changes in comprehensive income (loss)

    (8,381

)

    (3,089

)

    (679

)

    3,768       (8,381

)

Comprehensive income (loss)

  $ 142,783     $ 263,716     $ (12,582

)

  $ (251,134

)

  $ 142,783  
   

Year Ended December 31, 2010

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (3,033

)

  $ 421,846     $     $     $ 418,813  

Cost of sales

          (163,983

)

                (163,983

)

Depreciation, depletion, amortization

          (60,011

)

                (60,011

)

General and administrative

    (11,030

)

    (7,023

)

    (166

)

          (18,219

)

Exploration and pre-development

    (916

)

    (16,249

)

    (4,440

)

          (21,605

)

Loss on derivative contracts

    (20,758

)

                      (20,758

)

Closed operations

          (200,458

)

    (678

)

          (201,136

)

Equity in losses of subsidiary

    (9,618

)

                9,618          

Other (expense) income

    94,338       7,073       (3,106

)

    (105,955

)

    (7,650

)

Income (loss) before income taxes

    48,983       (18,805

)

    (8,390

)

    (96,337

)

    (74,549

)

Benefit from income taxes

          17,578             105,954       123,532  

Net income (loss)

    48,983       (1,227

)

    (8,390

)

    9,617       48,983  

Preferred stock dividends

    (13,633

)

                      (13,633

)

Income (loss) applicable to common shareholders

    35,350       (1,227

)

    (8,390

)

    9,617       35,350  

Net income (loss)

    48,983       (1,227

)

    (8,390

)

    9,617       48,983  

Changes in comprehensive income (loss)

    (935

)

    497       458       (955

)

    (935

)

Comprehensive income (loss)

  $ 48,048     $ (730

)

  $ (7,932

)

  $ 8,662     $ 48,048  
Condensed Cash Flow Statement [Table Text Block]
   

Six Months Ended June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (7,524

)

  $ 54,148     $ (36,349

)

          $ 10,275  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (229

)

    (54,128

)

    (5,934

)

            (60,291

)

Acquisition of Aurizon Mines

    (498,705

)

            177,588               (321,117

)

Other investing activities, net

          102       (3,888

)

          (3,786

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (4,553

)

                        (4,553

)

Borrowings on debt

    490,000                           490,000  

Proceeds from (payments on) debt

          (3,425

)

                  (3,425

)

Other financing activity, net

    (2,706

)

    1,681       (687

)

          (1,712

)

Changes in cash and cash equivalents

    (23,717

)

    (1,622

)

    130,730               105,391  

Beginning cash and cash equivalents

    132,266       57,075       1,643               190,984  

Ending cash and cash equivalents

  $ 108,549     $ 55,453     $ 132,373             $ 296,375  
   

Six Months Ended June 30, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 22,513     $ 4,681     $ (5,773

)

  $ 9,819     $ 31,240  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (264

)

    (50,789

)

    (482

)

            (51,535

)

Other investing activities, net

          116                   116  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (10,262

)

                        (10,262

)

Proceeds from (payments on) debt

          (2,486

)

    (6

)

            (2,492

)

Other financing activity, net

    6,467       (3,515

)

    6,664       (9,819

)

    (203

)

Changes in cash and cash equivalents

    18,454       (51,993

)

    403               (33,136

)

Beginning cash and cash equivalents

    97,850       168,433       180               266,463  

Ending cash and cash equivalents

  $ 116,304     $ 116,440     $ 583             $ 233,327  
   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 49,295     $ 42,957     $ (14,296

)

  $ (8,940

)

  $ 69,016  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (618

)

    (107,425

)

    (5,053

)

          (113,096

)

Other investing activities, net

    (48,815

)

    891       (5,835

)

    48,817       (4,942

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (17,673

)

                      (17,673

)

Payments on debt

          (5,878

)

    (12

)

          (5,890

)

Other financing activity

    52,227       (41,903

)

    26,659       (39,877

)

    (2,894

)

Changes in cash and cash equivalents

    34,416       (111,358

)

    1,463             (75,479

)

Beginning cash and cash equivalents

    97,850       168,433       180             266,463  

Ending cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  
   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 105,740     $ 79,166     $ (12,449

)

  $ (102,566

)

  $ 69,891  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (2

)

    (87,454

)

    (90

)

          (87,546

)

Other investing activities

    (38,356

)

    (1,659

)

    1       47,741       7,727  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (9,414

)

                      (9,414

)

Payments on debt

          (2,938

)

                (2,938

)

Other financing activity

    (150,118

)

    88,193       12,237       54,825       5,137  

Changes in cash and cash equivalents

    (92,150

)

    75,308       (301

)

          (17,143

)

Beginning cash and cash equivalents

    190,000       93,125       481             283,606  

Ending cash and cash equivalents

  $ 97,850     $ 168,433     $ 180     $     $ 266,463  
   

Year Ended December 31, 2010

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 81,676     $ 194,716     $ (8,579

)

  $ (70,004

)

  $ 197,809  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (340

)

    (67,077

)

    3             (67,414

)

Other investing activities

    (4,019

)

    1,150             5,495       2,626  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (4,513

)

                      (4,513

)

Proceeds from exercise of stock warrants

    53,093                               53,093  

Payments on debt

          (1,780

)

                (1,780

)

Other financing activity

    21,135       (95,484

)

    8,947       64,509       (893

)

Changes in cash and cash equivalents

    147,032       31,525       371             178,928  

Beginning cash and cash equivalents

    42,968       61,600       110               104,678  

Ending cash and cash equivalents

  $ 190,000     $ 93,125     $ 481     $     $ 283,606